EN DE

MEGAIN Holding (Cayman) Co. Ltd (6939) Fair Value & Analysis

Technology · HK · Market cap HK$1.1B (≈ $135M)

What is MEGAIN Holding (Cayman) Co. Ltd really worth?

MH MEGAIN Holding (Cayman) Co. Ltd 6939 · HK
PriceHK$1.14
Fair ValueHK$0.1900
Upside−83.3%
Quality44/100

Below-average quality, and trading another 500% above our fair value of HK$0.1900.

As of Aug 26, 2026, the fair value of MEGAIN Holding (Cayman) Co. Ltd is HK$0.1900 per share against a price of HK$1.14, so the fair value sits 83% below the price. A model estimate blended from multiple valuation models, recalculated regularly.

Watch MEGAIN Holding (Cayman) Co. Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Risks

!Weak Growth (revenue 5y −0.7 %/yr)
!Loss-making · -53.9% net margin
!negative free cash flow
!Trails peers (2/10)
!Narrow moat 12/100
!Evidence only low, so the estimate is less certain
!Weak on future: 4 out of 100
!Weak on dividend: 18 out of 100
Evidence: Low Range HK$0.1700 – HK$0.2100

Fair value as of: Aug 26, 2026

From 3 valuation models · updated 11 days ago

Share price −1.7% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (HK$0.2100). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

HK$2.47 HK$0.3700 Fair Value HK$0.1900 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 26, 2026.

How to read this chart

60‑month range HK$0.3700 – HK$2.47 · fair‑value band HK$0.1700 – HK$0.2100 · the HK$1.14 price screens above the HK$0.1900 fair value. Dashed = 300-day average. As of Aug 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

MEGAIN Holding (Cayman) Co. Ltd (6939) currently trades at HK$1.14, while our model-based Fair Value estimate is HK$0.1900, implying the stock looks roughly 499.9% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Technology sector. Bull case: the Asset-Based group reads highest at a median of HK$0.3700 per share, and 0 of the 3 models we run sit above the HK$1.14 price. Bear case: the Dividend Discount group reads lowest at HK$0.1500, and 3 of the 3 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, MEGAIN Holding (Cayman) Co. Ltd generated revenue of HK$155M at a net margin of −53.9%. Revenue grew 0.8% year over year. It earns a return on equity of −25.5%. The balance sheet holds a net cash position of HK$122M. Fundamentals as of Aug 26, 2026

Our scenario range runs from HK$0.1700 (bear case) to HK$0.2100 (bull case); at HK$1.14, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 171% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at −53% fair-value upside, at −83%, 6939 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM best evidence HK$0.1400 HK$0.1500 HK$0.1700 69
DDM Multi-Stage HK$0.1400 HK$0.1700 HK$0.2000 67
NCAV (Graham) HK$0.2800 HK$0.3700 HK$0.5500 51
All 3 models by family
Dividend Discount
Gordon GGM best evidence HK$0.1400 HK$0.1500 HK$0.1700 69
DDM Multi-Stage HK$0.1400 HK$0.1700 HK$0.2000 67
Asset-Based
NCAV (Graham) HK$0.2800 HK$0.3700 HK$0.5500 51

Widest divergence: Asset-Based (HK$0.3700) versus Dividend Discount (HK$0.1500). Highest evidence: Gordon GGM (69).

Notify me when 6939 reaches fair value

Put 6939 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 6.81 TTM
EPS (TTM) HK$−0.0700
Dividend yield 0.9%
Net margin −53.9% FY2025
Return on equity −25.5% TTM
Return on assets (EBIT) 1.7% avg 5y
More key figures
Profitability
Operating margin −45.5% TTM
Growth
Revenue (TTM) HK$155M TTM
Revenue growth (YoY) +0.8% 3y avg −4.4%
EPS growth (YoY) +11.8%
Balance sheet & cash flow
Free cash flow −HK$38.1M FY2025
Net cash HK$122M FY2025

Figures from reported company fundamentals · as of Aug 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 45 · Market factors (momentum, volatility) 53

Profitability 6
Margins and returns on capital today
Quality Growth 23
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 78
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 47
Price trend over the last 3–12 months (market factor)
52W Momentum 66
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

MEGAIN Holding (Cayman) Co., Ltd., an investment holding company, engages in the research, development, and sale of compatible cartridge and IoT chips in the People's Republic of China and internationally.

Full company description

MEGAIN Holding (Cayman) Co., Ltd., an investment holding company, engages in the research, development, and sale of compatible cartridge and IoT chips in the People's Republic of China and internationally. The company also trades in integrated circuits and other cartridge components, including plastic parts and toners; sells printer consumables; and provides technical and design services for chips. MEGAIN Holding (Cayman) Co., Ltd. was incorporated in 2016 and is headquartered in Zhuhai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

MEGAIN Holding (Cayman) Co. Ltd reported revenue of 151M CNY in FY2025 versus 168M CNY in FY2021, a compound −2.6%/yr. Reported net income was −81.5M CNY in FY2025.

Growth Quality 9/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$151M
Latest YoY
+1.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.4%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−0.7%
Avg. revenue growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.2%
EBIT margin (trend) Operating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
33.9% (2019) → −38.3% (2025)
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Revenue −2.6%/yr
FY21 168M CNY
FY22 173M CNY
FY23 172M CNY
FY24 150M CNY
FY25 151M CNY
Net income
FY21 31.3M CNY
FY22 44.9M CNY
FY23 23.2M CNY
FY24 9.7M CNY
FY25 −81.5M CNY

6939 screens 500% overvalued. Compare with Dell Technologies Inc →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "MEGAIN Holding (Cayman) Co. Ltd Fair Value". https://www.fairvalue-calculator.com/stock/6939.HK

Peer Group

Computer Hardware · 222 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −83% · Bottom 25%
Return on assets −10% · Bottom 25%
Net margin (TTM) −54% · Bottom 25%
Operating margin (TTM) −46% · Bottom 25%
Revenue growth 1% · Below median
Dividend yield (TTM) 0.9% · Below median

Valuation Multiples vs Computer Hardware median · lower = cheaper

P/B 0.47× · Cheaper than 75% of peers
P/S (TTM) 0.87× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 4
FUTURE4 · sector 59
PAST0 · sector 24
HEALTH0 · sector 97
DIVIDEND18 · sector 37

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Computer Hardware stocks, each showing price versus our Fair Value estimate (as of Aug 26, 2026).

Stock Price Fair Value vs Fair Value
Dell Technologies Inc DELL $456.24 $187.75 −59%
Arista Networks, Inc ANET $193.78 $57.72 −70%
Western Digital Corporation WDC $441.57 $47.49 −89%
Hygon Information Technology Co 688041 ¥246.21 ¥30.66 −88%
Hangzhou Hikvision Digital Technology Co 002415 ¥35.18 ¥40.44 +15%
Shenzhen Longsys Electronics Co 301308 ¥376.88 ¥91.67 −76%
Lenovo Group 0992 HK$30.12 HK$33.70 +12%
Dawning Information Industry Co 603019 ¥83.19 ¥39.38 −53%
HP Inc HPQ $30.52 $48.62 +59%
Inspur Electronic Information Industry Co 000977 ¥73.79 ¥44.02 −40%

Compare MEGAIN Holding (Cayman) Co. Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Extrinsic Value Calculator (Options) Splits an option premium into intrinsic and extrinsic (time) value. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is MEGAIN Holding (Cayman) Co. Ltd (6939) overvalued or undervalued?
As of Aug 26, 2026, our model estimates a fair value of HK$0.1900 versus a price of HK$1.14, about −83% upside (overvalued).
What is the fair value of 6939?
Our model-based fair value for MEGAIN Holding (Cayman) Co. Ltd is HK$0.1900 (as of Aug 26, 2026), built from audited fundamentals. The current price: HK$1.14.
What is the quality score of 6939?
MEGAIN Holding (Cayman) Co. Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for MEGAIN Holding (Cayman) Co. Ltd (6939)?
Our model-based price target is the fair value of HK$0.1900 (as of Aug 26, 2026) from 3 valuation models. Cautious scenario HK$0.1700, optimistic scenario HK$0.2100. It is a calculation from audited fundamentals, not an analyst target.
What is the MEGAIN Holding (Cayman) Co. Ltd stock forecast for 2026?
Our models put fair value at HK$0.1900, about −83% upside versus a price of HK$1.14 (overvalued). Cautious scenario HK$0.1700, optimistic scenario HK$0.2100. The calculation is refreshed regularly with new filings.
What is the revenue of MEGAIN Holding (Cayman) Co. Ltd (6939)?
MEGAIN Holding (Cayman) Co. Ltd reported trailing-twelve-month revenue of about HK$155M (latest available figure, as of Aug 26, 2026).
What is the net profit margin of 6939?
The net profit margin of MEGAIN Holding (Cayman) Co. Ltd is about −53.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does MEGAIN Holding (Cayman) Co. Ltd pay a dividend?
MEGAIN Holding (Cayman) Co. Ltd currently shows a dividend yield of about 0.88% relative to its recent price (as of Aug 26, 2026).
Free · no account needed

Watch MEGAIN Holding (Cayman) Co. Ltd in the live analysis

One click puts MEGAIN Holding (Cayman) Co. Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.