EN DE

Magni-Tech Industries Berhad, an investment holding company, (7087) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 754M MYR

MT Magni-Tech Industries Berhad, an investment holding company, 7087 · KLSE
Price1.75 MYR
Fair Value4.77 MYR
Upside+172.6%
Quality62/100
Watch Magni-Tech Industries Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 8.7% net margin
generates free cash flow
6.32% dividend yield
Ranks above peers (10/12)
Moderate moat 52/100
Evidence: High Range 3.26 MYR – 5.96 MYR Share as image

Fair value as of: Jul 16, 2026

From 26 valuation models · updated 25 days ago

Fair value updated Jul 16, 2026, revised from 4.81 MYR to 4.77 MYR (−0.8%) since Jun 25, 2026. Share price −1.7% over the past month.

A solid business, screening 173% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (3.26 MYR). The market is more pessimistic than our downside scenario.
  • Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (3.26 MYR to 5.96 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

2.62 MYR 1.37 MYR Fair Value 4.77 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 1.37 MYR – 2.62 MYR · fair‑value band 3.26 MYR – 5.96 MYR · the 1.75 MYR price screens below the 4.77 MYR fair value. Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Magni-Tech Industries Berhad, an investment holding company, (7087) currently trades at 1.75 MYR, while our model-based Fair Value estimate is 4.77 MYR, implying the stock looks roughly 172.6% undervalued today. The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Magni-Tech Industries Berhad, an investment holding company, generated revenue of 1.4B MYR at a net margin of 8.9%. Revenue grew 1.5% year over year. It earns a return on equity of 14.0%. The balance sheet holds a net cash position of 116M MYR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 3.26 MYR (bear case) to 5.96 MYR (bull case); at 1.75 MYR, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 173%, 7087 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 1.97 MYR 2.24 MYR 3.60 MYR 76
Growth DCF 2.88 MYR 4.18 MYR 5.94 MYR 72
Gordon GGM 0.9300 MYR 1.68 MYR 2.31 MYR 70
All 26 models by family
DCF Models
FCF DCF 2.89 MYR 4.30 MYR 6.30 MYR 38
Owner Earnings 3.04 MYR 4.54 MYR 6.65 MYR 31
5Y Revenue Exit 2.88 MYR 4.55 MYR 6.72 MYR 39
5Y EBITDA Exit 3.08 MYR 4.94 MYR 7.15 MYR 41
5Y P/E Exit 3.82 MYR 6.38 MYR 9.17 MYR 38
10Y Revenue Exit 2.78 MYR 4.24 MYR 6.29 MYR 36
10Y EBITDA Exit 2.97 MYR 4.49 MYR 6.61 MYR 37
10Y P/E Exit 3.41 MYR 5.43 MYR 8.07 MYR 35
Earnings-Based
Graham-Dodd 1.91 MYR 7.20 MYR 9.74 MYR 54
Lynch FV 1.74 MYR 2.49 MYR 3.24 MYR 50
PEG = 1.0 1.74 MYR 2.49 MYR 3.24 MYR 46
EPV 2.36 MYR 2.64 MYR 2.88 MYR 59
Dividend Discount
Gordon GGM 0.9300 MYR 1.68 MYR 2.31 MYR 70
DDM Multi-Stage 0.9300 MYR 1.53 MYR 1.79 MYR 61
Multiples
P/E Multiple 4.63 MYR 6.17 MYR 7.71 MYR 63
P/S Multiple 2.91 MYR 3.88 MYR 4.85 MYR 58
P/B Multiple 3.57 MYR 4.77 MYR 5.96 MYR 55
EV/EBIT 4.97 MYR 6.54 MYR 8.10 MYR 53
EV/EBITDA 3.54 MYR 4.63 MYR 5.73 MYR 54
EV/Revenue 2.99 MYR 4.15 MYR 5.32 MYR 43
Asset-Based
NCAV (Graham) 1.11 MYR 1.49 MYR 2.22 MYR 50
Growth DCF
Growth DCF 2.88 MYR 4.18 MYR 5.94 MYR 72
Rev-Margin DCF 2.88 MYR 4.54 MYR 6.54 MYR 67
Economic Profit
Residual Income 1.97 MYR 2.24 MYR 3.60 MYR 76
ROIC Compounder 2.40 MYR 2.89 MYR 3.50 MYR 67
Growth Earnings
Growth-Adj P/E 3.29 MYR 4.70 MYR 6.11 MYR 68

Widest divergence: Growth Earnings (4.70 MYR) versus Asset-Based (1.49 MYR). Highest evidence: Residual Income (76).

Notify me when 7087 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.4B MYR
Revenue growth (YoY) +1.5%
Net margin 8.9%
Return on equity 14.0%
Free cash flow 115M MYR FY2026
P/E ratio 6.5
More key figures
Operating margin 10.7%
EPS (TTM) 0.2900 MYR
Dividend yield 6.4%
EPS growth (YoY) -23.1%
Net cash 116M MYR FY2026

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 62 · Market factors (momentum, volatility) 45

Profitability 57
Margins and returns on capital today
Quality Growth 13
Are margins and returns improving?
Cashflow 54
Earnings quality: real cash, not paper profit
Fin. Strength 87
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 97
Calm price path (market factor)
Momentum 29
Price trend over the last 3–12 months (market factor)
52W Momentum 14
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Magni-Tech Industries Berhad, an investment holding company, engages in the manufacture and sale of garments and packaging materials in Malaysia and Vietnam. The company manufactures and distributes corrugated cartons and flexible plastic packaging products. It serves food, beverage, healthcare, rubber based, consumer household, and electronic sub-sectors.

Full company description

Magni-Tech Industries Berhad, an investment holding company, engages in the manufacture and sale of garments and packaging materials in Malaysia and Vietnam. The company manufactures and distributes corrugated cartons and flexible plastic packaging products. It serves food, beverage, healthcare, rubber based, consumer household, and electronic sub-sectors. Magni-Tech Industries Berhad was incorporated in 1997 and is based in Penang, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Magni-Tech Industries Berhad, an investment holding company, reported revenue of 1.4B MYR in FY2026 versus 989M MYR in FY2022, a compound +9.1%/yr. Reported net income was 122M MYR in FY2026, compounding +7.3%/yr from FY2022.

Growth Quality 62/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
1.4B MYR
Latest YoY
−5.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Avg. growth/yr (20Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Revenue +9.1%/yr
FY22 989M MYR
FY23 1.2B MYR
FY24 1.3B MYR
FY25 1.5B MYR
FY26 1.4B MYR
Net income +7.3%/yr
FY22 91.7M MYR
FY23 95.4M MYR
FY24 128M MYR
FY25 139M MYR
FY26 122M MYR
Character of growth · EPS growth decomposed (2015-2026) +4.8 % p.a.
Revenue per share +5.1 pp

of which total revenue +5.1 pp · buybacks/dilution +0.0 pp

EBIT margin −1.3 pp
Tax rate −0.1 pp
Residual (interest, one-offs) +1.1 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch 7087: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Magni-Tech Industries Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7087

Peer Group

Apparel Manufacturing · 212 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 62 · Above median
Fair Value upside +173% · Top 25%
Return on equity (TTM) 13% · Top 25%
Return on assets 9% · Top 25%
Net margin (TTM) 9% · Top 25%
Operating margin (TTM) 10% · Above median
Revenue growth -8% · Below median
Dividend yield (TTM) 6.3% · Top 25%

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 6.2× · Cheaper than 75% of peers
P/B 0.19× · Cheaper than 75% of peers
P/S (TTM) 0.13× · Cheaper than 75% of peers
P/FCF 1.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 32
FUTURE 0 · sector 4
PAST 53 · sector 21
HEALTH 0 · sector 98
DIVIDEND 100 · sector 49

Insider activity: 45/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 163.45 kr 165.47 +1%
Ralph Lauren Corporation RL $374.08 $224.21 -40%
Moncler S.p.A MONC €52.08 €50.69 -3%
LPP SA LPP 19,380 PLN 17,754 PLN -8%
Bosideng International Holdings 3998 HK$4.88 HK$5.92 +21%
Youngor Fashion Co 600177 ¥7.57 ¥5.59 -26%
Page Industries Limited PAGEIND ₹39,900 ₹12,395 -69%
Hla Group 600398 ¥6.05 ¥9.92 +64%
Eclat Textile Co 1476 333.50 TWD 357.81 TWD +7%
Youngone Corporation 111770 87,600 KRW 196,629 KRW +124%

Compare Magni-Tech Industries Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Magni-Tech Industries Berhad, an investment holding company, (7087) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 4.77 MYR versus a price of 1.75 MYR, about +173% (undervalued).
What is the fair value of 7087?
Our model-based fair value for Magni-Tech Industries Berhad, an investment holding company, is 4.77 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 1.75 MYR.
What is the quality score of 7087?
Magni-Tech Industries Berhad, an investment holding company, has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Magni-Tech Industries Berhad, an investment holding company, (7087)?
Magni-Tech Industries Berhad, an investment holding company, reported trailing-twelve-month revenue of about 1.4B MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 7087?
The net profit margin of Magni-Tech Industries Berhad, an investment holding company, is about 8.9%, meaning it keeps roughly 8.9% of revenue as net income. Based on the latest reported figures.
Does Magni-Tech Industries Berhad, an investment holding company, pay a dividend?
Magni-Tech Industries Berhad, an investment holding company, currently shows a dividend yield of about 6.35% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Magni-Tech Industries Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.