Lii Hen Industries Bhd (7089) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Lii Hen Industries Bhd MYR 0.44, price MYR 0.25, upside +79.6%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Lii Hen Industries Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.2450 MYR – 1.01 MYR · fair‑value band 0.3500 MYR – 0.5300 MYR · the 0.2450 MYR price screens below the 0.4400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Lii Hen Industries Bhd in your weekly email
Every Wednesday you see whether Lii Hen Industries Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lii Hen Industries Bhd, an investment holding company, manufactures and sells furniture in North America, Asia, Oceania, Africa, and Europe. The company operates through Furniture Manufacturing, Plantation, and Other segments.
Show more
Lii Hen Industries Bhd, an investment holding company, manufactures and sells furniture in North America, Asia, Oceania, Africa, and Europe. The company operates through Furniture Manufacturing, Plantation, and Other segments. It provides office and residential furniture, as well as furniture components and processed wood works to furniture importers, wholesalers, and retailers. In addition, the company offers bedroom sets, solid dinettes, office furniture, upholstery sofa sets, utility shelves, and occasional items products, as well as involved in property investment activities. The company was incorporated in 1994 and is headquartered in Muar, Malaysia.
Stock analysis
Lii Hen Industries Bhd (7089) currently trades at 0.2450 MYR, while our model-based Fair Value estimate is 0.4400 MYR, implying the stock looks roughly 44.3% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 0.6400 MYR per share, and 9 of the 12 models we run sit above the 0.2450 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.0700 MYR, and 3 of the 12 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.3500 MYR (bear) to 0.5300 MYR (bull), the price of 0.2450 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Lii Hen Industries Bhd reported revenue of 522M MYR in FY2025 versus 749M MYR in FY2021, a compound −8.6%/yr. Reported net income was −12.3M MYR in FY2025.
Key figures
Market cap 165M MYR (≈ $40.4M) · P/S ratio 0.36 · EPS (TTM) −0.0400 MYR · Dividend yield 2.0% · Net margin −2.4% · Return on equity −4.2% · Return on assets (EBIT) 7.6% · Operating margin −6.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 39% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at 1% fair-value upside, at 80%, 7089 screens cheaper than that median.
Fair Value models
Bear 0.3500 MYRFair Value 0.4400 MYRBull 0.5300 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−18.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.9%
Start year 2020 (pandemic). Over 10 years: −0.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.1% (2020) → −2.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
Yearly growth needed for the next five years to justify today's price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 317 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lii Hen Industries Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7089
Frequently asked questions
Is Lii Hen Industries Bhd (7089) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.4400 MYR versus a price of 0.2450 MYR, about +80% upside (undervalued).
What is the fair value of 7089?
Our model-based fair value for Lii Hen Industries Bhd is 0.4400 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.2450 MYR.
What is the quality score of 7089?
Lii Hen Industries Bhd has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lii Hen Industries Bhd (7089)?
Our model-based price target is the fair value of 0.4400 MYR (as of Sep 24, 2026) from 12 valuation models. Cautious scenario 0.3500 MYR, optimistic scenario 0.5300 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Lii Hen Industries Bhd stock forecast for 2026?
Our models put fair value at 0.4400 MYR, about +80% upside versus a price of 0.2450 MYR (undervalued). Cautious scenario 0.3500 MYR, optimistic scenario 0.5300 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Lii Hen Industries Bhd (7089)?
Lii Hen Industries Bhd reported trailing-twelve-month revenue of about 457M MYR (latest available figure, as of Sep 24, 2026).
Does Lii Hen Industries Bhd pay a dividend?
Lii Hen Industries Bhd currently shows a dividend yield of about 2.04% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Lii Hen Industries Bhd (7089)?
For today's price to be fair in a discounted-cash-flow model, Lii Hen Industries Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -10.9 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 7089 use?
Our models discount Lii Hen Industries Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.09, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lii Hen Industries Bhd that is less than minus 40 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Lii Hen Industries Bhd (7089) delivered so far?
Over the past 5 years revenue at Lii Hen Industries Bhd grew -10.9 % a year. The price currently implies less than minus 40 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lii Hen Industries Bhd (7089) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Lii Hen Industries Bhd (less than minus 40 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lii Hen Industries Bhd (7089)?
The free-cash-flow yield on the price is 12.63 %: that much free cash flow Lii Hen Industries Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lii Hen Industries Bhd (7089)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lii Hen Industries Bhd it is 0.4400 MYR per share (as of Sep 24, 2026), against a price of 0.2450 MYR. It is the blended result of 12 valuation models (cash flow, earnings, asset, dividend).
Is Lii Hen Industries Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 7089 trades below its calculated fair value: price 0.2450 MYR, fair value 0.4400 MYR, a gap of about +80% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7089?
No. The price is what the market pays today (0.2450 MYR); the fair value is what the company's own numbers justify (0.4400 MYR). For Lii Hen Industries Bhd the two are 0.1950 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Lii Hen Industries Bhd worth?
The market values Lii Hen Industries Bhd at about 165M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.2450 MYR; our models calculate a fair value of 0.4400 MYR per share.
What do the bullish and bearish scenarios say about 7089?
Our models span a range for Lii Hen Industries Bhd: cautious scenario 0.3500 MYR, base 0.4400 MYR, optimistic 0.5300 MYR per share (as of Sep 24, 2026, price 0.2450 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Lii Hen Industries Bhd (7089)?
Balance-sheet figures for Lii Hen Industries Bhd (as of Sep 24, 2026): return on equity −4.2%, debt of 0.03 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is 7089 from its 52-week high?
Lii Hen Industries Bhd trades at 0.2450 MYR, about 39% below its 52-week high of 0.4036 MYR and at the low of 0.2450 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4400 MYR is for.
Which stocks are comparable to Lii Hen Industries Bhd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, Haier Smart Home Co, King Slide Works Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lii Hen Industries Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.2450 MYR, calculated fair value 0.4400 MYR (+80%), Quality Score 50/100, from 12 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7089 calculated?
We run Lii Hen Industries Bhd through 12 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.4400 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Lii Hen Industries Bhd currently trades 80 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lii Hen Industries Bhd (7089)?
The closing price on Sep 24, 2026 was 0.2450 MYR. Our model-based fair value is 0.4400 MYR, about +80% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lii Hen Industries Bhd right now?
The price is below even our cautious bear case (0.3500 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (50/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Lii Hen Industries Bhd
How large is the market capitalisation of Lii Hen Industries Bhd (7089)?
The market capitalisation of Lii Hen Industries Bhd is 165M MYR (≈ $40.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lii Hen Industries Bhd (7089)?
The price-to-sales ratio of Lii Hen Industries Bhd is 0.36 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lii Hen Industries Bhd (7089)?
Earnings per share at Lii Hen Industries Bhd are −0.0400 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lii Hen Industries Bhd (7089)?
The dividend yield of Lii Hen Industries Bhd is 2.0%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lii Hen Industries Bhd (7089)?
The net margin of Lii Hen Industries Bhd is −2.4% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lii Hen Industries Bhd (7089)?
The return on equity (ROE) of Lii Hen Industries Bhd is −4.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lii Hen Industries Bhd (7089)?
On an EBIT basis the return on assets of Lii Hen Industries Bhd is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lii Hen Industries Bhd (7089)?
The operating margin of Lii Hen Industries Bhd is −6.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lii Hen Industries Bhd (7089)?
Revenue at Lii Hen Industries Bhd is growing −39.6% versus a year earlier (3y avg −10.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lii Hen Industries Bhd (7089)?
Earnings per share at Lii Hen Industries Bhd are growing −64.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Lii Hen Industries Bhd in the live analysis
One click puts Lii Hen Industries Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
