EN DE

Lii Hen Industries Bhd, an investment holding company, (7089) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 165M MYR

LH Lii Hen Industries Bhd, an investment holding company, 7089 · KLSE
Price0.2850 MYR
Fair Value0.2100 MYR
Upside-26.3%
Quality50/100
Watch Lii Hen Industries Bhd, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -4.9% net margin
Low debt · generates free cash flow
1.56% dividend yield
Trails peers (3/12)
Narrow moat 13/100
Evidence: Medium Range 0.1800 MYR – 0.2400 MYR Share as image

Fair value as of: Jul 19, 2026

From 12 valuation models · updated 22 days ago

Share price −1.7% over the past month.

A solid business, but screening 26% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.2400 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

1.01 MYR 0.2750 MYR Fair Value 0.2100 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 0.2750 MYR – 1.01 MYR · fair‑value band 0.1800 MYR – 0.2400 MYR · the 0.2850 MYR price screens above the 0.2100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Lii Hen Industries Bhd, an investment holding company, (7089) currently trades at 0.2850 MYR, while our model-based Fair Value estimate is 0.2100 MYR, implying the stock looks roughly 26.3% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Lii Hen Industries Bhd, an investment holding company, generated revenue of 457M MYR at a net margin of -4.9%. Revenue declined 39.6% year over year. It earns a return on equity of -4.2%. Fundamentals as of Jul 19, 2026

Our scenario range runs from 0.1800 MYR (bear case) to 0.2400 MYR (bull case); at 0.2850 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 43% below its 52-week high and 4% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -26%, 7089 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.3100 MYR 0.3700 MYR 0.4500 MYR 80
Rev-Margin DCF 0.3300 MYR 0.4400 MYR 0.5700 MYR 74
Gordon GGM 0.0500 MYR 0.0500 MYR 0.0600 MYR 70
All 12 models by family
DCF Models
FCF DCF 0.3100 MYR 0.3600 MYR 0.4600 MYR 38
5Y Revenue Exit 0.3300 MYR 0.4300 MYR 0.5800 MYR 39
5Y EBITDA Exit 0.2300 MYR 0.2700 MYR 0.3200 MYR 41
10Y Revenue Exit 0.3100 MYR 0.3800 MYR 0.4500 MYR 36
10Y EBITDA Exit 0.2700 MYR 0.2900 MYR 0.3200 MYR 37
Dividend Discount
Gordon GGM 0.0500 MYR 0.0500 MYR 0.0600 MYR 70
DDM Multi-Stage 0.0500 MYR 0.0600 MYR 0.0700 MYR 61
Multiples
EV/EBITDA 0.1800 MYR 0.2100 MYR 0.2400 MYR 54
EV/Revenue 0.3600 MYR 0.4900 MYR 0.6100 MYR 43
Asset-Based
NCAV (Graham) 0.4800 MYR 0.6400 MYR 0.9600 MYR 50
Growth DCF
Growth DCF 0.3100 MYR 0.3700 MYR 0.4500 MYR 80
Rev-Margin DCF 0.3300 MYR 0.4400 MYR 0.5700 MYR 74

Widest divergence: Asset-Based (0.6400 MYR) versus Dividend Discount (0.0500 MYR). Highest evidence: Growth DCF (80).

Notify me when 7089 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 457M MYR
Revenue growth (YoY) -39.6%
Net margin -4.9%
Return on equity -4.2%
Free cash flow 16.7M MYR FY2025
Operating margin -6.3%
More key figures
EPS (TTM) -0.0400 MYR
Dividend yield 1.6%
EPS growth (YoY) -64.5%

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 51 · Market factors (momentum, volatility) 34

Profitability 19
Margins and returns on capital today
Quality Growth 21
Are margins and returns improving?
Cashflow 28
Earnings quality: real cash, not paper profit
Fin. Strength 82
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Lii Hen Industries Bhd, an investment holding company, manufactures and sells furniture in North America, Asia, Oceania, Africa, and Europe. The company operates through Furniture Manufacturing, Plantation, and Other segments.

Full company description

Lii Hen Industries Bhd, an investment holding company, manufactures and sells furniture in North America, Asia, Oceania, Africa, and Europe. The company operates through Furniture Manufacturing, Plantation, and Other segments. It provides office and residential furniture, as well as furniture components and processed wood works to furniture importers, wholesalers, and retailers. In addition, the company offers bedroom sets, solid dinettes, office furniture, upholstery sofa sets, utility shelves, and occasional items products, as well as involved in property investment activities. The company was incorporated in 1994 and is headquartered in Muar, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Lii Hen Industries Bhd, an investment holding company, reported revenue of 522M MYR in FY2025 versus 749M MYR in FY2021, a compound −8.6%/yr. Reported net income was −12.3M MYR in FY2025.

Growth Quality 18/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
522M MYR
Latest YoY
−18.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.2%
Revenue −8.6%/yr
FY21 749M MYR
FY22 731M MYR
FY23 669M MYR
FY24 640M MYR
FY25 522M MYR
Net income
FY21 37.8M MYR
FY22 74.8M MYR
FY23 59.2M MYR
FY24 17.0M MYR
FY25 −12.3M MYR

7089 screens 26% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lii Hen Industries Bhd, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7089

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −26% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) -5% · Bottom 25%
Operating margin (TTM) -6% · Bottom 25%
Revenue growth -40% · Bottom 25%
Dividend yield (TTM) 1.6% · Below median
Debt / equity 0.03× · Lower than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/B 0.08× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers
P/FCF 2.4× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 0 · sector 0
PAST 0 · sector 19
HEALTH 99 · sector 97
DIVIDEND 31 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare Lii Hen Industries Bhd, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Lii Hen Industries Bhd, an investment holding company, (7089) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 0.2100 MYR versus a price of 0.2850 MYR, about −26% (overvalued).
What is the fair value of 7089?
Our model-based fair value for Lii Hen Industries Bhd, an investment holding company, is 0.2100 MYR (as of Jul 19, 2026), built from audited fundamentals. The current price is 0.2850 MYR.
What is the quality score of 7089?
Lii Hen Industries Bhd, an investment holding company, has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Lii Hen Industries Bhd, an investment holding company, (7089)?
Lii Hen Industries Bhd, an investment holding company, reported trailing-twelve-month revenue of about 457M MYR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 7089?
The net profit margin of Lii Hen Industries Bhd, an investment holding company, is about -4.9%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Lii Hen Industries Bhd, an investment holding company, pay a dividend?
Lii Hen Industries Bhd, an investment holding company, currently shows a dividend yield of about 1.82% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Lii Hen Industries Bhd, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.