Lii Hen Industries Bhd (7089) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Lii Hen Industries Bhd stock MYR 0.44, price MYR 0.22, upside +104.7%, quality 47 out of 100. Rating: strongly undervalued. Calculated from audited financials with 10 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
60‑month range 0.2150 MYR – 1.01 MYR · fair‑value band 0.3500 MYR – 0.5300 MYR · the 0.2150 MYR price screens below the 0.4400 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Lii Hen Industries Bhd in your weekly email
Every Wednesday you see whether Lii Hen Industries Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lii Hen Industries Bhd, an investment holding company, manufactures and sells furniture in North America, Asia, Oceania, Africa, and Europe. The company operates through Furniture Manufacturing, Plantation, and Other segments.
Show moreShow less
It provides office and residential furniture, as well as furniture components and processed wood works to furniture importers, wholesalers, and retailers.
In addition, the company offers bedroom sets, solid dinettes, office furniture, upholstery sofa sets, utility shelves, and occasional items products, as well as involved in property investment activities. The company was incorporated in 1994 and is headquartered in Muar, Malaysia.
Stock analysis
Lii Hen Industries Bhd (7089) currently trades at 0.2150 MYR, while our model-based Fair Value estimate is 0.4400 MYR, implying the stock looks roughly 51% undervalued today.
Show more
Valuation
Bull case: the Growth DCF group reads highest at a median of 0.4750 MYR per share, and 9 of the 10 models we run sit above the 0.2150 MYR price.
Bear case: the Multiples group reads lowest at 0.3500 MYR, and 1 of the 10 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.3500 MYR (bear) to 0.5300 MYR (bull), the price of 0.2150 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 47/100 (below-average quality), in the Consumer Cyclical sector.
Weak Growth: Revenue is shrinking: the last year, the last three and the last five years are all negative.
Lii Hen Industries Bhd reported revenue of 522M MYR in FY2025 versus 749M MYR in FY2021, a compound −8.6%/yr. Reported net income was −12.3M MYR in FY2025.
Key figures
Market cap 116M MYR (≈ $28.6M) Micro · P/S ratio 0.28 · EPS (TTM) −0.0300 MYR · Dividend yield 2.3% · Net margin −3.9% · Return on equity −3.2% · Return on assets (EBIT) 7.6% (5-year average) · Operating margin −6.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 14 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −24% fair-value upside, at 105%, 7089 screens cheaper than that median.
Fair Value models
Bear0.3500 MYRFair Value 0.4400 MYRBull0.5300 MYR
Price 0.2150 MYR · Upside +104.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.18/100
Revenue is shrinking: the last year, the last three and the last five years are all negative.
Revenue growth 1 year
−18.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.6%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.9%
Start year 2020 (pandemic). Over 10 years: −0.5% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
11.1% (2020) → −2.8% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed
Growth Forecast
Little optimism in the price
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
less than -40 %
The company could shrink this much every year for the next five years and today's price would still be justified.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 297 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lii Hen Industries Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7089
Frequently asked questions
Is Lii Hen Industries Bhd (7089) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 0.4400 MYR versus a price of 0.2150 MYR, about +105% upside (undervalued).
What is the fair value of 7089?
Our model-based fair value for Lii Hen Industries Bhd is 0.4400 MYR (as of Nov 3, 2026), built from audited fundamentals. The current price: 0.2150 MYR.
What is the quality score of 7089?
Lii Hen Industries Bhd has a Quality Score of 47/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lii Hen Industries Bhd (7089)?
Our model-based price target is the fair value of 0.4400 MYR (as of Nov 3, 2026) from 10 valuation models. Cautious scenario 0.3500 MYR, optimistic scenario 0.5300 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Lii Hen Industries Bhd stock forecast for 2026?
Our models put fair value at 0.4400 MYR, about +105% upside versus a price of 0.2150 MYR (undervalued). Cautious scenario 0.3500 MYR, optimistic scenario 0.5300 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Lii Hen Industries Bhd (7089)?
Lii Hen Industries Bhd reported trailing-twelve-month revenue of about 425M MYR (latest available figure, as of Nov 3, 2026).
Does Lii Hen Industries Bhd pay a dividend?
Lii Hen Industries Bhd currently shows a dividend yield of 2.33% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Lii Hen Industries Bhd (7089) and when is the ex-dividend date?
Lii Hen Industries Bhd pays a dividend of 0.005 MYR per share a year, a dividend yield of 2.3%. The last ex-dividend date was Mar 13, 2026. A dividend has been paid every year since at least 2000. Free cash flow covers the dividend 6.19 times. Our assessment: Cash covered. The dividend is fully funded by free cash flow. The payout ratio on earnings is not available for this company.
What growth is priced into Lii Hen Industries Bhd (7089)?
For today's price to be fair in a discounted-cash-flow model, Lii Hen Industries Bhd would have to grow free cash flow by less than minus 40 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew -10.9 % per year. As of Nov 3, 2026.
What discount rate (WACC) does the fair value of 7089 use?
Our models discount Lii Hen Industries Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.05, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lii Hen Industries Bhd that is less than minus 40 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Lii Hen Industries Bhd (7089) delivered so far?
Over the past 5 years revenue at Lii Hen Industries Bhd grew -10.9 % a year. The price currently implies free-cash-flow growth of less than minus 40 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lii Hen Industries Bhd (7089) growing?
The median revenue growth in the sector is +4.7 % a year. That is the yardstick for the growth priced into Lii Hen Industries Bhd (less than minus 40 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lii Hen Industries Bhd (7089)?
The free-cash-flow yield on the price is 14.39 %: that much free cash flow Lii Hen Industries Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lii Hen Industries Bhd (7089)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lii Hen Industries Bhd it is 0.4400 MYR per share (as of Nov 3, 2026), against a price of 0.2150 MYR. It is the blended result of 10 valuation models in 4 families (DCF Models, Multiples, Asset-Based, Growth DCF).
Is Lii Hen Industries Bhd stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 7089 trades below its calculated fair value: price 0.2150 MYR, fair value 0.4400 MYR, a gap of about +105% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7089?
No. The price is what the market pays today (0.2150 MYR); the fair value is what the company's own numbers justify (0.4400 MYR). For Lii Hen Industries Bhd the two are 0.2250 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Lii Hen Industries Bhd worth?
The market values Lii Hen Industries Bhd at about 116M MYR (market capitalisation, as of Nov 3, 2026). Per share that is 0.2150 MYR; our models calculate a fair value of 0.4400 MYR per share.
What do the bullish and bearish scenarios say about 7089?
Our models span a range for Lii Hen Industries Bhd: cautious scenario 0.3500 MYR, base 0.4400 MYR, optimistic 0.5300 MYR per share (as of Nov 3, 2026, price 0.2150 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Lii Hen Industries Bhd (7089)?
Balance-sheet figures for Lii Hen Industries Bhd (as of Nov 3, 2026): return on equity −3.2%, debt of 0.03 per unit of equity. They feed the Quality Score of 47/100, which measures business quality independently of the share price.
How far is 7089 from its 52-week high?
Lii Hen Industries Bhd trades at 0.2150 MYR, about 43% below its 52-week high of 0.3741 MYR and at the low of 0.2150 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.4400 MYR is for.
Which stocks are comparable to Lii Hen Industries Bhd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lii Hen Industries Bhd stock attractive at the current price?
The data as of Nov 3, 2026: price 0.2150 MYR, calculated fair value 0.4400 MYR (+105%), Quality Score 47/100, from 10 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7089 calculated?
We run Lii Hen Industries Bhd through 10 models from 4 families: DCF Models, Multiples, Asset-Based, Growth DCF. Every model gets the same audited fundamentals; the fair value of 0.4400 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Lii Hen Industries Bhd currently trades 51% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lii Hen Industries Bhd (7089)?
The closing price on Nov 6, 2026 was 0.2150 MYR. Our model-based fair value is 0.4400 MYR, about +105% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lii Hen Industries Bhd right now?
The large discount to fair value meets weak quality (47/100). That raises the risk this is a value trap rather than a bargain. The price is below even our cautious bear case (0.3500 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of Lii Hen Industries Bhd
How large is the market capitalisation of Lii Hen Industries Bhd (7089)?
The market capitalisation of Lii Hen Industries Bhd is 116M MYR (≈ $28.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lii Hen Industries Bhd (7089)?
The price-to-sales ratio of Lii Hen Industries Bhd is 0.28 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lii Hen Industries Bhd (7089)?
Earnings per share at Lii Hen Industries Bhd are −0.0300 MYR. Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lii Hen Industries Bhd (7089)?
The dividend yield of Lii Hen Industries Bhd is 2.3%. Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lii Hen Industries Bhd (7089)?
The net margin of Lii Hen Industries Bhd is −3.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lii Hen Industries Bhd (7089)?
The return on equity (ROE) of Lii Hen Industries Bhd is −3.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lii Hen Industries Bhd (7089)?
On an EBIT basis the return on assets of Lii Hen Industries Bhd is 7.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lii Hen Industries Bhd (7089)?
The operating margin of Lii Hen Industries Bhd is −6.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lii Hen Industries Bhd (7089)?
Revenue at Lii Hen Industries Bhd is growing −26.9% versus a year earlier (3y avg −10.6%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lii Hen Industries Bhd (7089)?
Earnings per share at Lii Hen Industries Bhd are growing −64.5% versus a year earlier. How much earnings per share grew versus a year earlier.
Free · no account needed
Watch Lii Hen Industries Bhd in the live analysis
One click puts Lii Hen Industries Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 3, 2026