EN DE

CAM Resources Bhd (7128) Fair Value & Analysis

Consumer Defensive · MY · Market cap 46.6M MYR (≈ $11.5M) · ISIN MYL7128OO001

What is CAM Resources Bhd really worth?

CR CAM Resources Bhd 7128 · KLSE
Price0.2650 MYR
Fair Value0.1992 MYR
Upside−24.8%
Quality71/100

A solid business, but trading 33% above our fair value of 0.1992 MYR.

Watch CAM Resources Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

Strengths

Healthy Growth (revenue 5y +13.4 %/yr)
Low debt · generates free cash flow
Ranks above peers (9/13)

Risks

!Thin margins · 3.0% net margin
!Narrow moat 37/100
!Evidence only low, so the estimate is less certain
!Weak on valuation: 1 out of 100
Evidence: Low Range 0.1497 MYR – 0.2500 MYR

Fair value as of: Aug 19, 2026

From 26 valuation models · updated 13 days ago

Fair value updated Aug 19, 2026, revised from 0.1996 MYR to 0.1992 MYR (−0.2%) since Aug 13, 2026. Share price −8.6% over the past month.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

What matters now

  • A high-quality business (quality 71/100), yet the market already pays well above fair value. Quality at a full price, with little margin of safety.
  • The price sits above even our optimistic bull case (0.2500 MYR). The favourable scenario is already priced in.
  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Price vs Fair Value (5 years)

0.4928 MYR 0.2166 MYR Fair Value 0.1992 MYR Aug 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 19, 2026.

How to read this chart

60‑month range 0.2166 MYR – 0.4928 MYR · fair‑value band 0.1497 MYR – 0.2500 MYR · the 0.2650 MYR price screens above the 0.1992 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

CAM Resources Bhd (7128) currently trades at 0.2650 MYR, while our model-based Fair Value estimate is 0.1992 MYR, implying the stock looks roughly 33.0% overvalued today. The Quality Score stands at 71/100 (solid quality), in the Consumer Defensive sector. Bull case: the DCF Models group reads highest at a median of 1.79 MYR per share, and 24 of the 26 models we run sit above the 0.2650 MYR price. Bear case: the Dividend Discount group reads lowest at 0.1100 MYR, and 2 of the 26 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, CAM Resources Bhd generated revenue of 461M MYR at a net margin of 3.0%. Revenue declined 11.6% year over year. It earns a return on equity of 8.7%. Net debt stands at 2.4M MYR. Fundamentals as of Aug 19, 2026

Our scenario range runs from 0.1497 MYR (bear case) to 0.2500 MYR (bull case); at 0.2650 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 25% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at −19% fair-value upside, at −25%, 7128 screens richer than that median.

Fair Value models

This estimate rests on fiscal year 2025 figures, and about 8 months have passed since. In that time the company retained roughly 0.0533 MYR per share, which is 26.7 % of the fair value. The fair value deliberately does not add this in: the models value reported figures, not a projection.

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted, family-balanced blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small. Every input is real reported data, nothing guessed.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
FCF DCF 1.11 MYR 1.76 MYR 2.82 MYR 79
Growth DCF 1.08 MYR 1.64 MYR 2.43 MYR 78
Owner Earnings 0.4900 MYR 0.7200 MYR 1.07 MYR 76
All 26 models by family
DCF Models
FCF DCF 1.11 MYR 1.76 MYR 2.82 MYR 79
Owner Earnings 0.4900 MYR 0.7200 MYR 1.07 MYR 76
5Y Revenue Exit 1.08 MYR 1.79 MYR 2.77 MYR 71
5Y EBITDA Exit 1.37 MYR 2.43 MYR 3.80 MYR 73
5Y P/E Exit 1.19 MYR 2.03 MYR 3.03 MYR 70
10Y Revenue Exit 1.05 MYR 1.68 MYR 2.68 MYR 65
10Y EBITDA Exit 1.25 MYR 2.09 MYR 3.45 MYR 67
10Y P/E Exit 1.14 MYR 1.84 MYR 2.87 MYR 63
Earnings-Based
Graham-Dodd 0.5100 MYR 2.76 MYR 3.83 MYR 63
Lynch FV 0.7700 MYR 1.10 MYR 1.42 MYR 61
PEG = 1.0 0.7700 MYR 1.10 MYR 1.42 MYR 57
EPV 0.6700 MYR 0.7300 MYR 0.7800 MYR 74
Dividend Discount
Gordon GGM 0.0700 MYR 0.1200 MYR 0.1500 MYR 68
DDM Multi-Stage 0.0700 MYR 0.1100 MYR 0.1300 MYR 67
Multiples
P/E Multiple 1.18 MYR 1.57 MYR 1.97 MYR 63
P/S Multiple 0.9500 MYR 1.27 MYR 1.59 MYR 58
P/B Multiple 0.9500 MYR 1.27 MYR 1.59 MYR 55
EV/EBIT 1.43 MYR 1.86 MYR 2.28 MYR 66
EV/EBITDA 1.67 MYR 2.17 MYR 2.68 MYR 67
EV/Revenue 1.07 MYR 1.46 MYR 1.85 MYR 54
Asset-Based
NCAV (Graham) 0.4500 MYR 0.6100 MYR 0.9000 MYR 54
Growth DCF
Growth DCF 1.08 MYR 1.64 MYR 2.43 MYR 78
Rev-Margin DCF 1.08 MYR 1.77 MYR 2.70 MYR 72
Economic Profit
Residual Income 0.6800 MYR 0.7000 MYR 0.7000 MYR 76
ROIC Compounder 0.6700 MYR 0.7300 MYR 0.7800 MYR 72
Growth Earnings
Growth-Adj P/E 1.12 MYR 1.60 MYR 2.08 MYR 67

Widest divergence: DCF Models (1.79 MYR) versus Dividend Discount (0.1100 MYR). Highest evidence: FCF DCF (79).

Notify me when 7128 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 3.3
P/S ratio 0.10 P/E × margin
EPS (TTM) 0.0800 MYR price ÷ EPS = P/E 3.3
Dividend yield 3.6% payout 11.8%
Net margin 2.9% FY2025
Return on equity 8.7% TTM
More key figures
Profitability
Return on assets (EBIT) 7.9% avg 5y
Operating margin 1.4% TTM
Growth
Revenue (TTM) 461M MYR TTM
Revenue growth (YoY) −11.6% 3y avg −1.5%
EPS growth (YoY) +12.0%
Balance sheet & cash flow
Free cash flow 17.6M MYR FY2025
Net debt 2.4M MYR FY2024 · ≈ 0.1 yrs of FCF

Figures from reported company fundamentals · as of Aug 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 70 · Market factors (momentum, volatility) 38

Profitability 47
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 47
Earnings quality: real cash, not paper profit
Fin. Strength 89
Balance sheet, leverage, solvency risk
Investment 85
Disciplined investing over empire-building
Low Volatility 54
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 27
Distance to the 52-week high (market factor)
Net Issuance 88
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

CAM Resources Berhad, an investment holding company, engages in the manufacture and trading of household products, palm oil milling, and renewable energy businesses in Malaysia, rest of Asia, Africa, and the United States.

Full company description

CAM Resources Berhad, an investment holding company, engages in the manufacture and trading of household products, palm oil milling, and renewable energy businesses in Malaysia, rest of Asia, Africa, and the United States. It offers aluminum and stainless-steel kitchenware, kitchen sinks, and kitchen knives; plastic kitchenware; and melamine tableware products. The company is also involved in production and sale of crude palm oil, palm kernel, palm fiber, and other related products. In addition, it generates renewable energy; wholesale of oil palm fruits; and acts as a transportation agent. CAM Resources Berhad was incorporated in 2000 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

CAM Resources Bhd reported revenue of 474M MYR in FY2025 versus 399M MYR in FY2021, a compound +4.4%/yr. Reported net income was 13.7M MYR in FY2025, compounding +8.5%/yr from FY2021.

Growth Quality 84/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
474M MYR
Latest YoY
+16.0%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.5%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+13.4%
Avg. revenue growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.9%
Value creation/yr (5Y, in MYR) Earnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+24.5% (20.9 + 3.6)
Revenue +4.4%/yr
FY21 399M MYR
FY22 496M MYR
FY23 336M MYR
FY24 408M MYR
FY25 474M MYR
Net income +8.5%/yr
FY21 9.9M MYR
FY22 16.2M MYR
FY23 13.8M MYR
FY24 2.5M MYR
FY25 13.7M MYR

7128 screens 33% overvalued. Compare with Archer-Daniels-Midland Company →

Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "CAM Resources Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7128

Peer Group

Farm Products · 299 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 71 · Top 25%
Fair Value upside −25% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 6% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 1% · Below median
Revenue growth −12% · Bottom 25%
Dividend yield (TTM) 3.6% · Above median
Debt / equity 0.01× · Lower than 75% of peers

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 3.3× · Cheaper than 75% of peers
P/B 0.07× · Cheaper than 75% of peers
P/S (TTM) 0.03× · Cheaper than 75% of peers
P/FCF 0.7× · Cheaper than median

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE1 · sector 25
FUTURE0 · sector 21
PAST35 · sector 19
HEALTH100 · sector 94
DIVIDEND71 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 19, 2026).

Stock Price Fair Value vs Fair Value
Archer-Daniels-Midland Company ADM $81.54 $38.02 −53%
Muyuan Foods Group 002714 ¥40.15 ¥47.42 +18%
Bunge Global SA BG $111.57 $56.19 −50%
Tyson Foods, Inc TSN $55.40 $28.60 −48%
Wens Foodstuff Group 300498 ¥13.80 ¥11.18 −19%
Mowi ASA MOWI kr 206.00 kr 260.70 +27%
Fujian Wanchen Food Group 300972 ¥201.06 ¥143.09 −29%
United Plantations Berhad 2089 32.60 MYR 23.34 MYR −28%
PT Charoen Pokphand Indonesia Tbk, CPIN 2,960 IDR 6,818 IDR +130%
Charoen Pokphand Foods Public Company CPF 23.40 THB 43.24 THB +85%

Compare CAM Resources Bhd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is CAM Resources Bhd (7128) overvalued or undervalued?
As of Aug 19, 2026, our model estimates a fair value of 0.1992 MYR versus a price of 0.2650 MYR, about −25% upside (overvalued).
What is the fair value of 7128?
Our model-based fair value for CAM Resources Bhd is 0.1992 MYR (as of Aug 19, 2026), built from audited fundamentals. The current price: 0.2650 MYR.
What is the quality score of 7128?
CAM Resources Bhd has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of CAM Resources Bhd (7128)?
CAM Resources Bhd reported trailing-twelve-month revenue of about 461M MYR (latest available figure, as of Aug 19, 2026).
What is the net profit margin of 7128?
The net profit margin of CAM Resources Bhd is about 3.0%, meaning it keeps roughly 3.0% of revenue as net income. Based on the latest reported figures.
Does CAM Resources Bhd pay a dividend?
CAM Resources Bhd currently shows a dividend yield of about 3.57% relative to its recent price (as of Aug 19, 2026).
Free · no account needed

Watch CAM Resources Bhd in the live analysis

One click puts CAM Resources Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.