PW Consolidated Bhd (7134) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of PW Consolidated Bhd stock MYR 0.99, price MYR 0.71, upside +40.6%, quality 58 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range 0.2474 MYR – 0.9565 MYR · fair‑value band 0.6194 MYR – 1.46 MYR · the 0.7050 MYR price screens below the 0.9910 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow PW Consolidated Bhd in your weekly email
Every Wednesday you see whether PW Consolidated Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
PWF Corporation Bhd., an investment holding company, engages in the livestock farming business in Malaysia.
Show moreShow less
The company engages in the manufacture and sale of poultry feeds; breeding of day-old chicks; layer and broiler farming; processing and distributing of poultry products; manufactures and sells pet foods; and property letting activities, as well as offers broilers, eggs, and processed chicken.
It serves wholesalers, supermarkets and hypermarkets, grocery retailers, food processing plants, and independent wet market vendors. The company was formerly known as PWF Consolidated Bhd. and changed its name to PWF Corporation Bhd. in December 2019.
PWF Corporation Bhd. was incorporated in 1997 and is headquartered in Bukit Mertajam, Malaysia.
Stock analysis
PW Consolidated Bhd (7134) currently trades at 0.7050 MYR, while our model-based Fair Value estimate is 0.9910 MYR, implying the stock looks roughly 29% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 2.73 MYR per share, and 22 of the 26 models we run sit above the 0.7050 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1900 MYR, and 4 of the 26 models stay below the price. Data coverage for this calculation is low.
Scenario range: 0.6194 MYR (bear) to 1.46 MYR (bull), the price of 0.7050 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 58/100 (solid quality), in the Consumer Defensive sector.
Healthy Growth: Revenue growth appears healthy and is supported by profitability and cash-flow quality.
PW Consolidated Bhd reported revenue of 527M MYR in FY2025 versus 394M MYR in FY2021, a compound +7.6%/yr. Reported net income was 38.9M MYR in FY2025, compounding +121.0%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.
Key figures
Market cap 218M MYR (≈ $53.7M) Micro · P/E ratio 5.9 · P/S ratio 0.40 · EPS (TTM) 0.1200 MYR · Dividend yield 3.5% · Net margin 6.9% · Return on equity 8.9% · Return on assets (EBIT) 7.4% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 41%, 7134 screens cheaper than that median.
Fair Value models
Bear0.6194 MYRFair Value 0.9910 MYRBull1.46 MYR
Price 0.7050 MYR · Upside +40.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.0815 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
FCF DCF0.8900 MYR1.19 MYR1.54 MYR82
Growth DCF0.8900 MYR1.15 MYR1.45 MYR80
Owner Earnings0.7400 MYR1.00 MYR1.30 MYR78
All 26 models by family
DCF Models
FCF DCF0.8900 MYR1.19 MYR1.54 MYR82
Owner Earnings0.7400 MYR1.00 MYR1.30 MYR78
5Y Revenue Exit1.15 MYR1.84 MYR2.71 MYR72
5Y EBITDA Exit1.52 MYR2.52 MYR3.66 MYR74
5Y P/E Exit1.28 MYR2.09 MYR2.91 MYR70
10Y Revenue Exit0.9800 MYR1.49 MYR2.15 MYR66
10Y EBITDA Exit1.19 MYR1.86 MYR2.71 MYR68
10Y P/E Exit1.07 MYR1.62 MYR2.26 MYR64
Earnings-Based
Graham-Dodd0.8600 MYR2.42 MYR3.19 MYR65
Lynch FV0.4900 MYR0.7000 MYR0.9100 MYR61
PEG = 1.00.4900 MYR0.7000 MYR0.9100 MYR57
EPV0.9200 MYR1.02 MYR1.11 MYR74
Dividend Discount
Gordon GGM0.1300 MYR0.2000 MYR0.2500 MYR69
DDM Multi-Stage0.1300 MYR0.1800 MYR0.2200 MYR67
Multiples
P/E Multiple2.00 MYR2.66 MYR3.33 MYR63
P/S Multiple1.62 MYR2.15 MYR2.69 MYR58
P/B Multiple5.72 MYR7.62 MYR9.53 MYR55
EV/EBIT2.05 MYR2.79 MYR3.53 MYR66
EV/EBITDA2.33 MYR3.17 MYR4.00 MYR67
EV/Revenue1.41 MYR2.09 MYR2.77 MYR53
Asset-Based
NCAV (Graham)0.6900 MYR0.9300 MYR1.39 MYR54
Growth DCF
Growth DCF0.8900 MYR1.15 MYR1.45 MYR80
Rev-Margin DCF1.15 MYR1.85 MYR2.63 MYR72
Economic Profit
Residual Income1.04 MYR1.07 MYR1.16 MYR76
ROIC Compounder0.9200 MYR1.02 MYR1.11 MYR72
Growth Earnings
Growth-Adj P/E1.60 MYR2.28 MYR2.96 MYR67
The fair value above starts from this blend and is adjusted for a cyclical peak year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Revenue growth 1 year
+0.6%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
Start year 2020 (pandemic). Over 10 years: +6.1% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.2%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ +83.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year≈ +80.4%
Dividend (yield on the price)3.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.base effect: 80.4% / 8.7%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.3% → 10%
⚠ Revenue per share shrinking 1.6%/yr over ~8Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
⚠ Base effect: the rate starts in the earnings trough around 2020 (starting value 0.007 per share, median 0.081 in 2015 to 2018). It measures the recovery from the trough, not lasting growth.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−4.8%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −6.6% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 291 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score58 · Above median
Fair Value upside+40.6% · Top 25%
Profitability
Return on equity (12 months)8.9% · Above median
Return on assets6.1% · Above median
Net margin (12 months)6.9% · Above median
Operating margin (12 months)5.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)10.4% · Above median
Dividend yield (12 months)3.5% · Above median
Balance sheet
Debt / equity0.13× · Above median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "PW Consolidated Bhd Fair Value". https://www.fairvalue-calculator.com/stock/7134
Frequently asked questions
Is PW Consolidated Bhd (7134) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of 0.9910 MYR versus a price of 0.7050 MYR, about +41% upside (undervalued).
What is the fair value of 7134?
Our model-based fair value for PW Consolidated Bhd is 0.9910 MYR (as of Nov 9, 2026), built from audited fundamentals. The current price: 0.7050 MYR.
What is the quality score of 7134?
PW Consolidated Bhd has a Quality Score of 58/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for PW Consolidated Bhd (7134)?
Our model-based price target is the fair value of 0.9910 MYR (as of Nov 9, 2026) from 26 valuation models. Cautious scenario 0.6194 MYR, optimistic scenario 1.46 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the PW Consolidated Bhd stock forecast for 2026?
Our models put fair value at 0.9910 MYR, about +41% upside versus a price of 0.7050 MYR (undervalued). Cautious scenario 0.6194 MYR, optimistic scenario 1.46 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of PW Consolidated Bhd (7134)?
PW Consolidated Bhd reported trailing-twelve-month revenue of about 544M MYR (latest available figure, as of Nov 9, 2026).
Does PW Consolidated Bhd pay a dividend?
PW Consolidated Bhd currently shows a dividend yield of 3.55% relative to its recent price (as of Nov 9, 2026).
How much is the dividend of PW Consolidated Bhd (7134) and when is the ex-dividend date?
PW Consolidated Bhd pays a dividend of 0.025 MYR per share a year, a dividend yield of 3.5%. The last ex-dividend date was Aug 21, 2026. A dividend has been paid every year since 2021. The payout ratio is 20.8% of earnings. Free cash flow covers the dividend 5.02 times. Our assessment: Well covered. A low payout and the dividend is fully funded by free cash flow, a comfortable, sustainable dividend.
What growth is priced into PW Consolidated Bhd (7134)?
For today's price to be fair in a discounted-cash-flow model, PW Consolidated Bhd would have to grow free cash flow by -4.8 % per year for five years (discount rate 14.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +10.8 % per year. As of Nov 9, 2026.
What discount rate (WACC) does the fair value of 7134 use?
Our models discount PW Consolidated Bhd at 14.1 %: a base by market capitalisation (micro), country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For PW Consolidated Bhd that is -4.8 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (14.1 %) and the same formula as our fair value.
How much growth has PW Consolidated Bhd (7134) delivered so far?
Over the past 5 years revenue at PW Consolidated Bhd grew +10.8 % a year. The price currently implies free-cash-flow growth of -4.8 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of PW Consolidated Bhd (7134) growing?
The median revenue growth in the sector is +3.6 % a year. That is the yardstick for the growth priced into PW Consolidated Bhd (-4.8 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of PW Consolidated Bhd (7134)?
The free-cash-flow yield on the price is 17.70 %: that much free cash flow PW Consolidated Bhd produces per unit of market value. When it exceeds the discount rate of our models (14.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of PW Consolidated Bhd (7134)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For PW Consolidated Bhd it is 0.9910 MYR per share (as of Nov 9, 2026), against a price of 0.7050 MYR. It is the blended result of 26 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is PW Consolidated Bhd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 7134 trades below its calculated fair value: price 0.7050 MYR, fair value 0.9910 MYR, a gap of about +41% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7134?
No. The price is what the market pays today (0.7050 MYR); the fair value is what the company's own numbers justify (0.9910 MYR). For PW Consolidated Bhd the two are 0.2860 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is PW Consolidated Bhd worth?
The market values PW Consolidated Bhd at about 218M MYR (market capitalisation, as of Nov 9, 2026). Per share that is 0.7050 MYR; our models calculate a fair value of 0.9910 MYR per share.
What do the bullish and bearish scenarios say about 7134?
Our models span a range for PW Consolidated Bhd: cautious scenario 0.6194 MYR, base 0.9910 MYR, optimistic 1.46 MYR per share (as of Nov 9, 2026, price 0.7050 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7134?
PW Consolidated Bhd trades at a price-to-earnings ratio of 5.9 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.9910 MYR is built from several models across several years. Other multiples: P/B 0.5, P/S 0.4, EV/EBITDA 4.4.
How solid is the balance sheet of PW Consolidated Bhd (7134)?
Balance-sheet figures for PW Consolidated Bhd (as of Nov 9, 2026): return on equity 8.9%, debt of 0.13 per unit of equity. They feed the Quality Score of 58/100, which measures business quality independently of the share price.
How far is 7134 from its 52-week high?
PW Consolidated Bhd trades at 0.7050 MYR, about 15% below its 52-week high of 0.8250 MYR and 1% above the low of 0.6950 MYR (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 0.9910 MYR is for.
Which stocks are comparable to PW Consolidated Bhd?
From the same area (Consumer Defensive) we also value Muyuan Foods Group, Archer-Daniels-Midland Company, Tyson Foods, Inc, Bunge Global SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is PW Consolidated Bhd stock attractive at the current price?
The data as of Nov 9, 2026: price 0.7050 MYR, calculated fair value 0.9910 MYR (+41%), Quality Score 58/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7134 calculated?
We run PW Consolidated Bhd through 26 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 0.9910 MYR builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. PW Consolidated Bhd currently trades 29% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of PW Consolidated Bhd (7134)?
The closing price on Nov 6, 2026 was 0.7050 MYR. Our model-based fair value is 0.9910 MYR, about +41% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with PW Consolidated Bhd right now?
The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (58/100) at a price below fair value, the discount is the argument here, not the business quality. A fairly wide model range (0.6194 MYR to 1.46 MYR) leaves room in how you read the outcome.
Key figures of PW Consolidated Bhd
How large is the market capitalisation of PW Consolidated Bhd (7134)?
The market capitalisation of PW Consolidated Bhd is 218M MYR (≈ $53.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of PW Consolidated Bhd (7134)?
The price-to-sales ratio of PW Consolidated Bhd is 0.40 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of PW Consolidated Bhd (7134)?
Earnings per share at PW Consolidated Bhd are 0.1200 MYR (price ÷ EPS = P/E 5.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of PW Consolidated Bhd (7134)?
The dividend yield of PW Consolidated Bhd is 3.5% (payout 20.8%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of PW Consolidated Bhd (7134)?
The net margin of PW Consolidated Bhd is 6.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of PW Consolidated Bhd (7134)?
The return on equity (ROE) of PW Consolidated Bhd is 8.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of PW Consolidated Bhd (7134)?
On an EBIT basis the return on assets of PW Consolidated Bhd is 7.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of PW Consolidated Bhd (7134)?
The operating margin of PW Consolidated Bhd is 5.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at PW Consolidated Bhd (7134)?
Revenue at PW Consolidated Bhd is growing +10.4% versus a year earlier (3y avg +2.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at PW Consolidated Bhd (7134)?
Earnings per share at PW Consolidated Bhd are growing −35.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does PW Consolidated Bhd (7134) carry?
The net debt of PW Consolidated Bhd is 56.4M MYR (fiscal year 2025, ≈ 1.5 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch PW Consolidated Bhd in the live analysis
One click puts PW Consolidated Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026