EN DE

PWF Corporation (7134) Fair Value & Analysis

Consumer Defensive · MY · Market cap 238M MYR

PC PWF Corporation 7134 · KLSE
Price0.7600 MYR
Fair Value1.03 MYR
Upside+36.1%
Quality56/100
Watch PWF Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 7.6% net margin
Low debt · generates free cash flow
3.18% dividend yield
Ranks above peers (12/14)
Narrow moat 37/100
Evidence: High Range 0.6355 MYR – 1.53 MYR Share as image

Fair value as of: Jul 19, 2026

From 26 valuation models · updated 22 days ago

Fair value updated Jul 19, 2026, revised from 1.91 MYR to 1.03 MYR (−45.9%) since Jun 25, 2026. Share price −1.9% over the past month.

A solid business, screening 36% undervalued on our models.

What matters now

  • Solid quality (56/100) at a price below fair value, the discount is the argument here, not the business quality.
  • A fairly wide model range (0.6355 MYR to 1.53 MYR) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9565 MYR 0.2251 MYR Fair Value 1.03 MYR Aug 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 19, 2026.

How to read this chart

60‑month range 0.2251 MYR – 0.9565 MYR · fair‑value band 0.6355 MYR – 1.53 MYR · the 0.7600 MYR price screens below the 1.03 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 19, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PWF Corporation (7134) currently trades at 0.7600 MYR, while our model-based Fair Value estimate is 1.03 MYR, implying the stock looks roughly 36.1% undervalued today. The Quality Score stands at 56/100 (solid quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, PWF Corporation generated revenue of 531M MYR at a net margin of 7.6%. Revenue grew 3.3% year over year. It earns a return on equity of 9.6%. Net debt stands at 56.4M MYR. Fundamentals as of Jul 19, 2026

Our scenario range runs from 0.6355 MYR (bear case) to 1.53 MYR (bull case); at 0.7600 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 8% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 36%, 7134 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.9300 MYR 1.24 MYR 1.60 MYR 80
Residual Income 1.06 MYR 1.11 MYR 1.17 MYR 76
Rev-Margin DCF 1.18 MYR 1.92 MYR 2.75 MYR 74
All 26 models by family
DCF Models
FCF DCF 0.9200 MYR 1.28 MYR 1.71 MYR 38
Owner Earnings 0.6200 MYR 0.8700 MYR 1.17 MYR 31
5Y Revenue Exit 1.18 MYR 1.92 MYR 2.84 MYR 39
5Y EBITDA Exit 1.58 MYR 2.64 MYR 3.86 MYR 41
5Y P/E Exit 1.33 MYR 2.18 MYR 3.05 MYR 38
10Y Revenue Exit 1.02 MYR 1.59 MYR 2.33 MYR 36
10Y EBITDA Exit 1.26 MYR 2.01 MYR 2.98 MYR 37
10Y P/E Exit 1.13 MYR 1.74 MYR 2.46 MYR 35
Earnings-Based
Graham-Dodd 0.8600 MYR 2.41 MYR 3.18 MYR 54
Lynch FV 0.4900 MYR 0.7000 MYR 0.9100 MYR 50
PEG = 1.0 0.4900 MYR 0.7000 MYR 0.9100 MYR 46
EPV 1.02 MYR 1.16 MYR 1.27 MYR 59
Dividend Discount
Gordon GGM 0.1400 MYR 0.2400 MYR 0.3100 MYR 70
DDM Multi-Stage 0.1400 MYR 0.2100 MYR 0.2600 MYR 61
Multiples
P/E Multiple 1.99 MYR 2.65 MYR 3.31 MYR 63
P/S Multiple 1.61 MYR 2.14 MYR 2.68 MYR 58
P/B Multiple 1.61 MYR 2.14 MYR 2.68 MYR 55
EV/EBIT 2.12 MYR 2.86 MYR 3.60 MYR 53
EV/EBITDA 2.41 MYR 3.24 MYR 4.08 MYR 54
EV/Revenue 1.49 MYR 2.17 MYR 2.85 MYR 43
Asset-Based
NCAV (Graham) 0.6900 MYR 0.9300 MYR 1.38 MYR 50
Growth DCF
Growth DCF 0.9300 MYR 1.24 MYR 1.60 MYR 80
Rev-Margin DCF 1.18 MYR 1.92 MYR 2.75 MYR 74
Economic Profit
Residual Income 1.06 MYR 1.11 MYR 1.17 MYR 76
ROIC Compounder 1.02 MYR 1.16 MYR 1.27 MYR 72
Growth Earnings
Growth-Adj P/E 1.59 MYR 2.27 MYR 2.95 MYR 68

Widest divergence: Growth Earnings (2.27 MYR) versus Dividend Discount (0.2100 MYR). Highest evidence: Growth DCF (80).

Notify me when 7134 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 531M MYR
Revenue growth (YoY) +3.3%
Net margin 7.6%
Return on equity 9.6%
Free cash flow 38.6M MYR FY2025
P/E ratio 5.9
More key figures
Operating margin 5.6%
EPS (TTM) 0.1300 MYR
Dividend yield 3.2%
EPS growth (YoY) +28.7%
Net debt 56.4M MYR FY2025

Figures from reported company fundamentals · as of Jul 19, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 57 · Market factors (momentum, volatility) 53

Profitability 42
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 55
Earnings quality: real cash, not paper profit
Fin. Strength 76
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 91
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 37
Distance to the 52-week high (market factor)
Net Issuance 62
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PWF Corporation Bhd., an investment holding company, engages in the livestock farming business in Malaysia. The company engages in the manufacture and sale of poultry feeds; breeding of day-old chicks; layer and broiler farming; processing and distributing of poultry products; manufactures and sells pet foods; and property letting activities, as well as …

Full company description

PWF Corporation Bhd., an investment holding company, engages in the livestock farming business in Malaysia. The company engages in the manufacture and sale of poultry feeds; breeding of day-old chicks; layer and broiler farming; processing and distributing of poultry products; manufactures and sells pet foods; and property letting activities, as well as offers broilers, eggs, and processed chicken. It serves wholesalers, supermarkets and hypermarkets, grocery retailers, food processing plants, and independent wet market vendors. The company was formerly known as PWF Consolidated Bhd. and changed its name to PWF Corporation Bhd. in December 2019. PWF Corporation Bhd. was incorporated in 1997 and is headquartered in Bukit Mertajam, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PWF Corporation reported revenue of 527M MYR in FY2025 versus 394M MYR in FY2021, a compound +7.6%/yr. Reported net income was 38.9M MYR in FY2025, compounding +121.0%/yr from FY2021.

Growth Quality 78/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
527M MYR
Latest YoY
+0.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.8%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.2%
Revenue +7.6%/yr
FY21 394M MYR
FY22 486M MYR
FY23 557M MYR
FY24 524M MYR
FY25 527M MYR
Net income +121.0%/yr
FY21 1.6M MYR
FY22 14.8M MYR
FY23 50.5M MYR
FY24 29.4M MYR
FY25 38.9M MYR

Watch 7134: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PWF Corporation Fair Value". https://www.fairvalue-calculator.com/stock/7134

Peer Group

Farm Products · 288 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Above median
Fair Value upside +36% · Top 25%
Return on equity (TTM) 10% · Above median
Return on assets 4% · Above median
Net margin (TTM) 8% · Above median
Operating margin (TTM) 6% · Above median
Revenue growth 3% · Below median
Dividend yield (TTM) 3.2% · Above median
Debt / equity 0.13× · Higher than median

Valuation Multiples vs Farm Products median · lower = cheaper

P/E (TTM) 5.9× · Cheaper than 75% of peers
P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.11× · Cheaper than 75% of peers
P/FCF 1.5× · Cheaper than median
EV/EBITDA 1.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 81 · sector 25
FUTURE 17 · sector 20
PAST 38 · sector 17
HEALTH 93 · sector 94
DIVIDEND 64 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Jul 19, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare PWF Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PWF Corporation (7134) overvalued or undervalued?
As of Jul 19, 2026, our model estimates a fair value of 1.03 MYR versus a price of 0.7600 MYR, about +36% (undervalued).
What is the fair value of 7134?
Our model-based fair value for PWF Corporation is 1.03 MYR (as of Jul 19, 2026), built from audited fundamentals. The current price is 0.7600 MYR.
What is the quality score of 7134?
PWF Corporation has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PWF Corporation (7134)?
PWF Corporation reported trailing-twelve-month revenue of about 531M MYR (latest available figure, as of Jul 19, 2026).
What is the net profit margin of 7134?
The net profit margin of PWF Corporation is about 7.6%, meaning it keeps roughly 7.6% of revenue as net income. Based on the latest reported figures.
Does PWF Corporation pay a dividend?
PWF Corporation currently shows a dividend yield of about 3.36% relative to its recent price (as of Jul 19, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PWF Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.