EN DE

Jaycorp Berhad, an investment holding company, (7152) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 64.0M MYR

JB Jaycorp Berhad, an investment holding company, 7152 · KLSE
Price0.2450 MYR
Fair Value0.1100 MYR
Upside-55.1%
Quality50/100
Watch Jaycorp Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.1% net margin
Low debt · negative free cash flow
Trails peers (3/11)
Narrow moat 7/100
Evidence: Medium Range 0.0800 MYR – 0.1400 MYR Share as image

Fair value as of: Jul 15, 2026

From 15 valuation models · updated 26 days ago

Share price −5.8% over the past month.

A solid business, but screening 55% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.1400 MYR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.7124 MYR 0.2150 MYR Fair Value 0.1100 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 15, 2026.

How to read this chart

60‑month range 0.2150 MYR – 0.7124 MYR · fair‑value band 0.0800 MYR – 0.1400 MYR · the 0.2450 MYR price screens above the 0.1100 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 15, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jaycorp Berhad, an investment holding company, (7152) currently trades at 0.2450 MYR, while our model-based Fair Value estimate is 0.1100 MYR, implying the stock looks roughly 55.1% overvalued today. The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Jaycorp Berhad, an investment holding company, generated revenue of 141M MYR at a net margin of -5.7%. Revenue declined 25.3% year over year. It earns a return on equity of -5.5%. Fundamentals as of Jul 15, 2026

Our scenario range runs from 0.0800 MYR (bear case) to 0.1400 MYR (bull case); at 0.2450 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -55%, 7152 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 0.4200 MYR 0.3800 MYR 0.2300 MYR 76
ROIC Compounder 0.2400 MYR 0.2500 MYR 0.2500 MYR 72
Gordon GGM 0.2500 MYR 0.2600 MYR 0.2900 MYR 70
All 15 models by family
DCF Models
Owner Earnings 0.2100 MYR 0.2200 MYR 0.2300 MYR 31
Earnings-Based
Graham-Dodd 0.0300 MYR 0.0400 MYR 0.0500 MYR 54
EPV 0.2400 MYR 0.2500 MYR 0.2500 MYR 59
Dividend Discount
Gordon GGM 0.2500 MYR 0.2600 MYR 0.2900 MYR 70
DDM Multi-Stage 0.2500 MYR 0.2800 MYR 0.3300 MYR 61
Multiples
P/E Multiple 0.0800 MYR 0.1100 MYR 0.1400 MYR 63
P/S Multiple 0.0600 MYR 0.0900 MYR 0.1100 MYR 58
P/B Multiple 0.0600 MYR 0.0900 MYR 0.1100 MYR 55
EV/EBIT 0.3800 MYR 0.4500 MYR 0.5200 MYR 53
EV/EBITDA 0.5600 MYR 0.6900 MYR 0.8100 MYR 54
EV/Revenue 0.3200 MYR 0.3800 MYR 0.4300 MYR 43
Asset-Based
NCAV (Graham) 0.3400 MYR 0.4600 MYR 0.6800 MYR 50
Economic Profit
Residual Income 0.4200 MYR 0.3800 MYR 0.2300 MYR 76
ROIC Compounder 0.2400 MYR 0.2500 MYR 0.2500 MYR 72
Growth Earnings
Growth-Adj P/E 0.0600 MYR 0.0800 MYR 0.1100 MYR 68

Widest divergence: Asset-Based (0.4600 MYR) versus Earnings-Based (0.0400 MYR). Highest evidence: Residual Income (76).

Notify me when 7152 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 141M MYR
Revenue growth (YoY) -25.3%
Net margin -5.7%
Return on equity -5.5%
Free cash flow −2.5M MYR FY2025
Operating margin -2.6%
More key figures
EPS (TTM) -0.0300 MYR
Dividend yield 5.3%
EPS growth (YoY) -32.5%

Figures from reported company fundamentals · as of Jul 15, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 28

Profitability 24
Margins and returns on capital today
Quality Growth 16
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 79
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 6
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jaycorp Berhad, an investment holding company, manufactures and sells rubberwood furniture in Malaysia, rest of Asia, North America, Europe, and internationally. The company operates through six segments: Furniture, Wood Processing, Packaging, Construction, Renewable Energy, and Others. It offers sofa sets, upholstery works, and furniture products and parts.

Full company description

Jaycorp Berhad, an investment holding company, manufactures and sells rubberwood furniture in Malaysia, rest of Asia, North America, Europe, and internationally. The company operates through six segments: Furniture, Wood Processing, Packaging, Construction, Renewable Energy, and Others. It offers sofa sets, upholstery works, and furniture products and parts. The company is also involved in the pressure treatment, processing, and kiln"drying of wood; conversion of corrugated boards into carton boxes; and the provision of general trading, transportation, property letting, and printing services. In addition, it engages in the renewable energy, biomass, and environmentally friendly waste treatment activities; and undertakes general construction and civil engineering works. Jaycorp Berhad was formerly known as Yeo Aik Resources Berhad and changed its name to Jaycorp Berhad in 2006. The company was incorporated in 2002 and is based in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jaycorp Berhad, an investment holding company, reported revenue of 164M MYR in FY2025 versus 353M MYR in FY2021, a compound −17.5%/yr. Reported net income was 1.4M MYR in FY2025, compounding −53.8%/yr from FY2021.

Growth Quality 14/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
164M MYR
Latest YoY
−15.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−18.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−2.8%
Revenue −17.5%/yr
FY21 353M MYR
FY22 306M MYR
FY23 223M MYR
FY24 194M MYR
FY25 164M MYR
Net income −53.8%/yr
FY21 29.7M MYR
FY22 21.5M MYR
FY23 20.1M MYR
FY24 14.1M MYR
FY25 1.4M MYR

7152 screens 55% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jaycorp Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7152

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 50 · Below median
Fair Value upside −55% · Bottom 25%
Return on assets -2% · Bottom 25%
Net margin (TTM) -6% · Bottom 25%
Operating margin (TTM) -5% · Bottom 25%
Revenue growth -3% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.02× · Lower than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.11× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 0 · sector 0
PAST 0 · sector 19
HEALTH 99 · sector 97
DIVIDEND 0 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 15, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%
Ecovacs Robotics Co 603486 ¥50.13 ¥54.11 +8%

Compare Jaycorp Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jaycorp Berhad, an investment holding company, (7152) overvalued or undervalued?
As of Jul 15, 2026, our model estimates a fair value of 0.1100 MYR versus a price of 0.2450 MYR, about −55% (overvalued).
What is the fair value of 7152?
Our model-based fair value for Jaycorp Berhad, an investment holding company, is 0.1100 MYR (as of Jul 15, 2026), built from audited fundamentals. The current price is 0.2450 MYR.
What is the quality score of 7152?
Jaycorp Berhad, an investment holding company, has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jaycorp Berhad, an investment holding company, (7152)?
Jaycorp Berhad, an investment holding company, reported trailing-twelve-month revenue of about 141M MYR (latest available figure, as of Jul 15, 2026).
What is the net profit margin of 7152?
The net profit margin of Jaycorp Berhad, an investment holding company, is about -5.7%, meaning it is currently running at a net loss. Based on the latest reported figures.
Does Jaycorp Berhad, an investment holding company, pay a dividend?
Jaycorp Berhad, an investment holding company, currently shows a dividend yield of about 5.26% relative to its recent price (as of Jul 15, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jaycorp Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.