EN DE

Ni Hsin Group (7215) Fair Value & Analysis

Consumer Cyclical · MY · Market cap 40.3M MYR

NH Ni Hsin Group 7215 · KLSE
Price0.0700 MYR
Fair Value0.0280 MYR
Upside-60.0%
Quality42/100
Watch Ni Hsin Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Loss-making · -21.8% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/9)
Narrow moat 8/100
Evidence: Low Range 0.0280 MYR – 0.0350 MYR Share as image

Fair value as of: Jul 16, 2026

From 1 valuation models · updated 25 days ago

Below-average quality, and screening another 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.0350 MYR). The favourable scenario is already priced in.
  • Weak quality (42/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.2050 MYR 0.0700 MYR Fair Value 0.0280 MYR Feb 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 0.0700 MYR – 0.2050 MYR · fair‑value band 0.0280 MYR – 0.0350 MYR · the 0.0700 MYR price screens above the 0.0280 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ni Hsin Group (7215) currently trades at 0.0700 MYR, while our model-based Fair Value estimate is 0.0280 MYR, implying the stock looks roughly 60.0% overvalued today. The Quality Score stands at 42/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Ni Hsin Group generated revenue of 34.3M MYR at a net margin of -21.8%. Revenue grew 165.8% year over year. Fundamentals as of Jul 16, 2026

Our scenario range runs from 0.0280 MYR (bear case) to 0.0350 MYR (bull case); at 0.0700 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 44% below its 52-week high and 17% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -60%, 7215 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) 0.0800 MYR 0.1100 MYR 0.1600 MYR 50
All 1 models by family
Asset-Based
NCAV (Graham) 0.0800 MYR 0.1100 MYR 0.1600 MYR 50

Notify me when 7215 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 34.3M MYR
Revenue growth (YoY) +166%
Net margin -21.8%
Return on equity -983%
Free cash flow −8.9M MYR FY2024
Operating margin -49.6%
More key figures
EPS (TTM) -0.0100 MYR

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 42/100

Of which business quality 41 · Market factors (momentum, volatility) 26

Profitability 7
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 57
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 11
Price trend over the last 3–12 months (market factor)
52W Momentum 8
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ni Hsin Group Berhad, an investment holding company, designs, manufactures, and sells stainless steel kitchenware and cookware products in Malaysia, Japan, the United States, Europe, Canada, and the Asia Pacific. It operates through five segments: Cookware; Stainless Steel Products; Food and Beverages; Logistics; and Electric Vehicles.

Full company description

Ni Hsin Group Berhad, an investment holding company, designs, manufactures, and sells stainless steel kitchenware and cookware products in Malaysia, Japan, the United States, Europe, Canada, and the Asia Pacific. It operates through five segments: Cookware; Stainless Steel Products; Food and Beverages; Logistics; and Electric Vehicles. The company provides a range of stainless-steel multi-ply cookware products, including pressure cookers, pots, woks, and sauce pans for household and commercial use, as well as fry pans and rice bowls. It also offers multi-ply stainless steel-clad metals for use in houseware, electrical appliances, automotive, and chemical industries. In addition, the company provides stainless steel convex mirrors, non-stick coating cookware products, and stainless-steel water filters, as well as original equipment manufacturing and original design manufacturing services to customers selling cookware on their own brand names. Further, it offers coffee capsules under the BLACKBIXON brand name; and logistics such as covers freight, forwarding, haulage & transportation, warehousing, and international agency services as well as engages in the manufacture and sale of electric vehicles; and café and restaurant businesses. The company was formerly known as Ni Hsin Resources Berhad and changed its name to Ni Hsin Group Berhad in August 2021. The company was founded in 1957 and is based in Seri Kembangan, Malaysia. .

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2020 – FY2024 · reported fiscal years

Ni Hsin Group reported revenue of 51.5M MYR in FY2024 versus 25.3M MYR in FY2020, a compound +19.4%/yr. Reported net income was −11.2M MYR in FY2024.

Growth Quality 28/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2024)
51.5M MYR
Latest YoY
+78.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+18.9%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. growth/yr (12Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+0.2%
Revenue +19.4%/yr
FY20 25.3M MYR
FY21 30.6M MYR
FY22 34.7M MYR
FY23 28.8M MYR
FY24 51.5M MYR
Net income
FY20 1.9M MYR
FY21 −6.4M MYR
FY22 −5.0M MYR
FY23 −7.3M MYR
FY24 −11.2M MYR

7215 screens 60% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ni Hsin Group Fair Value". https://www.fairvalue-calculator.com/stock/7215

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 41 · Bottom 25%
Fair Value upside −57% · Bottom 25%
Return on assets -4% · Bottom 25%
Net margin (TTM) -22% · Bottom 25%
Operating margin (TTM) -50% · Bottom 25%
Revenue growth 166% · Top 25%

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/B 0.11× · Cheaper than 75% of peers
P/S (TTM) 0.29× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 0
PAST 0 · sector 19
HEALTH 100 · sector 97
DIVIDEND 0 · sector 55

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare Ni Hsin Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ni Hsin Group (7215) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 0.0280 MYR versus a price of 0.0700 MYR, about −60% (overvalued).
What is the fair value of 7215?
Our model-based fair value for Ni Hsin Group is 0.0280 MYR (as of Jul 16, 2026), built from audited fundamentals. The current price is 0.0700 MYR.
What is the quality score of 7215?
Ni Hsin Group has a Quality Score of 42/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ni Hsin Group (7215)?
Ni Hsin Group reported trailing-twelve-month revenue of about 34.3M MYR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of 7215?
The net profit margin of Ni Hsin Group is about -21.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ni Hsin Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.