EN DE
Data-driven stock valuation

YIHO International Co., Ltd. (7590) fair value: what the stock is really worth

We calculate from audited financials what YIHO International Co., Ltd. is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily, free.

  1. Compare price with fair valuebelow fair value = cheap, above = expensive
  2. Check the quality50 and up solid, 75 and up strong
  3. Watch it or check another stockalert when fair value or trend changes

Industrials · TW · Market cap 2.1B TWD (≈ $66.9M) · ISIN TW0007590B18

At a glance

YI YIHO International Co., Ltd. 7590 · TWO
Price16.40 TWD
Fair Value9.94 TWD
Upside−39.4%
Quality20/100

Below-average quality, and trading another 65% above our fair value of 9.94 TWD.

As of Aug 26, 2026, the fair value of YIHO International Co., Ltd. is 9.94 TWD per share against a price of 16.40 TWD, so the fair value sits 39% below the price. A model estimate from reported figures, not an analyst target.

!Expensive Growth (revenue 5y +57.3 %/yr)
!Thin margins · 2.4% net margin
!Moderate debt · negative free cash flow
!Trails peers (1/13)
!Narrow moat 30/100
!Evidence only low, so the estimate is less certain
!Weak on past: 16 out of 100
!Weak on dividend: 8 out of 100
Evidence: Low Range 9.94 TWD to 11.84 TWD

Fair value as of: Aug 26, 2026

From 16 valuation models · updated 12 days ago

Share price −4.0% over the past month.

Watch YIHO International Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

What matters now

  • The price sits above even our optimistic bull case (11.84 TWD). The favourable scenario is already priced in.
  • Weak quality (20/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.

Price vs Fair Value (5 years)

37.98 TWD 16.12 TWD Fair Value 9.94 TWD Mar 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 26, 2026.

How to read this chart

54‑month range 16.12 TWD – 37.98 TWD · fair‑value band 9.94 TWD – 11.84 TWD · the 16.40 TWD price screens above the 9.94 TWD fair value. Dashed = 300-day average. As of Aug 26, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

YIHO International Co., Ltd. (7590) currently trades at 16.40 TWD, while our model-based Fair Value estimate is 9.94 TWD, implying the stock looks roughly 65.0% overvalued today. The Quality Score stands at 20/100 (below-average quality), in the Industrials sector. Bull case: the Growth Earnings group reads highest at a median of 26.07 TWD per share, and 5 of the 16 models we run sit above the 16.40 TWD price. Bear case: the Dividend Discount group reads lowest at 1.24 TWD, and 11 of the 16 models stay below the price. Evidence for this calculation is low.

Over the trailing twelve months, YIHO International Co., Ltd. generated revenue of 2.8B TWD at a net margin of 2.4%. It earns a return on equity of 4.0%. Net debt stands at 3.1B TWD. The stock trades on a trailing P/E of 26.9. Fundamentals as of Aug 26, 2026

Scenario range: 9.94 TWD (bear) to 11.84 TWD (bull), the price of 16.40 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target. The share trades about 53% below its 52-week high and 2% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at −46% fair-value upside, at −39%, 7590 screens cheaper than that median.

Fair Value models

Based on fiscal year 2025 figures (about 8 months old). Earnings retained since then (0.4178 TWD per share) are deliberately not added.

Each model values the company its own way; the fair value above is the evidence-weighted blend. Evidence (0 to 100) shows how complete a model's inputs are. How we calculate →

Model Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income best evidence 10.13 TWD 9.93 TWD 8.77 TWD 74
EPV n/a 0.9000 TWD 2.29 TWD 68
EV/EBITDA 13.24 TWD 21.27 TWD 29.30 TWD 66
All 16 models by family
Earnings-Based
Graham-Dodd 3.87 TWD 27.00 TWD 37.89 TWD 61
Lynch FV 13.95 TWD 19.93 TWD 25.91 TWD 59
PEG = 1.0 13.95 TWD 19.93 TWD 25.91 TWD 55
EPV n/a 0.9000 TWD 2.29 TWD 68
Dividend Discount
Gordon GGM 0.7200 TWD 1.44 TWD 2.18 TWD 64
DDM Multi-Stage 0.7200 TWD 1.24 TWD 1.52 TWD 65
Multiples
P/E Multiple 8.97 TWD 11.96 TWD 14.95 TWD 63
P/S Multiple 7.26 TWD 9.68 TWD 12.10 TWD 58
P/B Multiple 7.26 TWD 9.68 TWD 12.10 TWD 55
EV/EBIT 4.97 TWD 10.24 TWD 15.51 TWD 62
EV/EBITDA 13.24 TWD 21.27 TWD 29.30 TWD 66
EV/Revenue 0.4400 TWD 5.28 TWD 10.12 TWD 47
Asset-Based
NCAV (Graham) 6.90 TWD 9.25 TWD 13.81 TWD 54
Economic Profit
Residual Income best evidence 10.13 TWD 9.93 TWD 8.77 TWD 74
ROIC Compounder n/a 0.9000 TWD 2.29 TWD 65
Growth Earnings
Growth-Adj P/E 18.25 TWD 26.07 TWD 33.89 TWD 65

Widest divergence: Growth Earnings (26.07 TWD) versus Economic Profit (0.9000 TWD). Highest evidence: Residual Income (74).

Notify me when 7590 reaches fair value

Put 7590 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Free, no payment details. Unsubscribe anytime in one click.

Key figures & financial health

P/E ratio 26.9
P/S ratio 0.65 P/E × margin
EPS (TTM) 0.6100 TWD price ÷ EPS = P/E 26.9
Dividend yield 0.4% payout 10.2%
Net margin 2.4% FY2025
Return on equity 4.0% TTM
More key figures
Profitability
Return on assets (EBIT) 1.8% avg 5y
Operating margin 3.8% TTM
Growth
Revenue (TTM) 2.8B TWD TTM
Revenue growth (YoY) +325% 3y avg +91.1%
EPS growth (YoY) +26.7%
Balance sheet & cash flow
Free cash flow −338M TWD FY2025
Net debt 3.1B TWD FY2025

Figures from reported company fundamentals · as of Aug 26, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 20/100

Of which business quality 23 · Market factors (momentum, volatility) 28

Profitability 23
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 10
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 24
Price trend over the last 3–12 months (market factor)
52W Momentum 10
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

YIHO International Co., Ltd. engages in the construction of solar power systems in Taiwan. The company is involved in the machinery and equipment leasing; installment payments; vehicle leasing; supplier services; solar photovoltaic system equipment leasing; renewable energy power generation; thermal power generation; and energy technology service …

Full company description

YIHO International Co., Ltd. engages in the construction of solar power systems in Taiwan. The company is involved in the machinery and equipment leasing; installment payments; vehicle leasing; supplier services; solar photovoltaic system equipment leasing; renewable energy power generation; thermal power generation; and energy technology service engineering. It also offers solar engineering design and development, equipment maintenance services, and engineering supervision services. The company was founded in 2009 and is headquartered in Kaohsiung, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

YIHO International Co., Ltd. reported revenue of 2.8B TWD in FY2025 versus 370M TWD in FY2021, a compound +65.8%/yr. Reported net income was 68.1M TWD in FY2025, compounding +5.4%/yr from FY2021.

Growth Quality 52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.8B TWD
Latest YoY
+247.0%
Avg. revenue growth/yr (3Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+91.1%
Avg. revenue growth/yr (5Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+57.3%
Avg. revenue growth/yr (7Y) ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+66.4%
Value creation/yr (5Y, in TWD) ⓘEarnings growth per share (CAGR 5 years) plus dividend yield: value created per share and year. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
≈ −2.6%
Earnings growth per share plus dividend yield: the value created per share and year.
Earnings growth per share−3.0%
Dividend yield0.4%
Operating margin (EBIT) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.11.9% (2020) → 5.3% (2025) · falling
Worst earnings drop99% (2024) · in TWD
⚠ Final year 2025 sits 143% above trend (one-off), rate approximate
Revenue +65.8%/yr
FY21 370M TWD
FY22 401M TWD
FY23 769M TWD
FY24 806M TWD
FY25 2.8B TWD
Net income +5.4%/yr
FY21 55.2M TWD
FY22 20.5M TWD
FY23 59.8M TWD
FY24 879K TWD
FY25 68.1M TWD

7590 screens 65% overvalued. Compare with Quanta Services, Inc →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

YIHO International Co., Ltd. · Fair Value
9.94 TWD −65%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "YIHO International Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/7590

Peer Group

Engineering & Construction · 817 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Valuation
Quality Score 20 · Bottom 25%
Fair Value upside −39% · Below median
Profitability
Return on equity (TTM) 4% · Below median
Return on assets 2% · Below median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 4% · Below median
Growth and dividend
Revenue growth 325% · Top 25%
Dividend yield (TTM) 0.4% · Bottom 25%
Balance sheet
Debt / equity 0.92× · Highest 25%

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 26.9× · Pricier than median
P/B 1.28× · Pricier than median
P/S (TTM) 0.76× · Pricier than median
EV/EBITDA 13.1× · Pricier than median

Context: sector, industry, market

Strength profile in five axes (Snowflake)

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE0 · sector 17
FUTURE100 · sector 12
PAST16 · sector 26
HEALTH54 · sector 94
DIVIDEND8 · sector 39

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 26, 2026).

Stock Price Fair Value vs Fair Value
Quanta Services, Inc PWR $620.06 $143.92 −77%
Vinci SA DG €113.95 €185.62 +63%
Comfort Systems USA, Inc FIX $1,610 $519.97 −68%
Larsen & Toubro Limited LT ₹4,072 ₹2,196 −46%
Ferrovial N.V FER €49.88 €19.17 −62%
HOCHTIEF Aktiengesellschaft HOT €426.00 €203.87 −52%
Samsung C&T Corporation 028260 373,000 KRW 261,411 KRW −30%
EMCOR Group EME $754.16 $549.47 −27%
MasTec, Inc MTZ $241.00 $100.00 −59%
Bouygues SA EN €46.65 €65.67 +41%

Compare YIHO International Co., Ltd. with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark

Frequently asked questions

Is YIHO International Co., Ltd. (7590) overvalued or undervalued?
As of Aug 26, 2026, our model estimates a fair value of 9.94 TWD versus a price of 16.40 TWD, about −39% upside (overvalued).
What is the fair value of 7590?
Our model-based fair value for YIHO International Co., Ltd. is 9.94 TWD (as of Aug 26, 2026), built from audited fundamentals. The current price: 16.40 TWD.
What is the quality score of 7590?
YIHO International Co., Ltd. has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for YIHO International Co., Ltd. (7590)?
Our model-based price target is the fair value of 9.94 TWD (as of Aug 26, 2026) from 16 valuation models. Cautious scenario 9.94 TWD, optimistic scenario 11.84 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the YIHO International Co., Ltd. stock forecast for 2026?
Our models put fair value at 9.94 TWD, about −39% upside versus a price of 16.40 TWD (overvalued). Cautious scenario 9.94 TWD, optimistic scenario 11.84 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of YIHO International Co., Ltd. (7590)?
YIHO International Co., Ltd. reported trailing-twelve-month revenue of about 2.8B TWD (latest available figure, as of Aug 26, 2026).
What is the net profit margin of 7590?
The net profit margin of YIHO International Co., Ltd. is about 2.4%, meaning it keeps roughly 2.4% of revenue as net income. Based on the latest reported figures.
Does YIHO International Co., Ltd. pay a dividend?
YIHO International Co., Ltd. currently shows a dividend yield of about 0.38% relative to its recent price (as of Aug 26, 2026).
Free · no account needed

Watch YIHO International Co., Ltd. in the live analysis

One click puts YIHO International Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.