YIHO International Co., Ltd. (7590) fair value: what the stock is really worth
As of Oct 21, 2026: fair value (intrinsic value) of YIHO International Co., Ltd. stock TWD 8.23, price TWD 13.20, upside -37.7%, quality 20 out of 100. Rating: strongly overvalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Oct 3, 2026.
How to read this chart
56‑month range 13.20 TWD – 37.98 TWD · fair‑value band 8.01 TWD – 10.29 TWD · the 13.20 TWD price screens above the 8.23 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Oct 3, 2026.
Follow YIHO International Co. in your weekly email
Every Wednesday you see whether YIHO International Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
YIHO International Co., Ltd. engages in the construction of solar power systems in Taiwan.
Show moreShow less
The company is involved in the machinery and equipment leasing; installment payments; vehicle leasing; supplier services; solar photovoltaic system equipment leasing; renewable energy power generation; thermal power generation; and energy technology service engineering.
It also offers solar engineering design and development, equipment maintenance services, and engineering supervision services. The company was founded in 2009 and is headquartered in Kaohsiung, Taiwan.
Stock analysis
YIHO International Co., Ltd. (7590) currently trades at 13.20 TWD, while our model-based Fair Value estimate is 8.23 TWD, 37.7% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of 26.07 TWD per share, and 5 of the 12 models we run sit above the 13.20 TWD price.
Bear case: the Dividend Discount group reads lowest at 0.9700 TWD, and 7 of the 12 models stay below the price. Data coverage for this calculation is low.
Scenario range: 8.01 TWD (bear) to 10.29 TWD (bull), the price of 13.20 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 20/100 (below-average quality), in the Industrials sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
YIHO International Co., Ltd. reported revenue of 2.8B TWD in FY2025 versus 370M TWD in FY2021, a compound +65.8%/yr. Reported net income was 68.1M TWD in FY2025, compounding +5.4%/yr from FY2021.
Key figures
Market cap 1.6B TWD (≈ $49.6M) Micro · P/E ratio 21.6 · P/S ratio 0.58 · EPS (TTM) 0.6100 TWD · Dividend yield 0.5% · Net margin 2.4% · Return on equity 4.0% · Return on assets (EBIT) 1.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 30 out of 100 (medium confidence).
What moves the price
The share trades about 58% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −25% fair-value upside, at −38%, 7590 screens richer than that median.
Fair Value models
Bear8.01 TWDFair Value 8.23 TWDBull10.29 TWD
Price 13.20 TWD · Upside -37.7%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.4930 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income9.42 TWD8.97 TWD9.07 TWD74
Gordon GGM0.6000 TWD1.04 TWD1.39 TWD66
DDM Multi-Stage0.6000 TWD0.9700 TWD1.12 TWD65
All 13 models by family
Earnings-Based
Graham-Dodd3.87 TWD27.00 TWD37.89 TWD61
Lynch FV13.95 TWD19.93 TWD25.91 TWD59
PEG = 1.013.95 TWD19.93 TWD25.91 TWD55
Dividend Discount
Gordon GGM0.6000 TWD1.04 TWD1.39 TWD66
DDM Multi-Stage0.6000 TWD0.9700 TWD1.12 TWD65
Multiples
P/E Multiple8.97 TWD11.96 TWD14.95 TWD63
P/S Multiple7.26 TWD9.68 TWD12.10 TWD58
P/B Multiple46.36 TWD61.81 TWD77.27 TWD55
EV/EBITn/an/a0.6300 TWD61
EV/EBITDAn/a6.39 TWD14.42 TWD62
Asset-Based
NCAV (Graham)6.87 TWD9.20 TWD13.74 TWD54
Economic Profit
Residual Income9.42 TWD8.97 TWD9.07 TWD74
Growth Earnings
Growth-Adj P/E18.25 TWD26.07 TWD33.89 TWD65
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.52/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+247.0%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+91.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+57.3%
Start year 2020 (pandemic)
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+66.4%
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−3.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year−3.6%
Dividend (yield on the price)0.5%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.12% → 5%
2025 sits 143% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Compare YIHO International Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 789 stocks
Beats the industry median on 3/13 measures
Overall it trails its industry peers.
Valuation
Quality Score20 · Bottom 25%
Fair Value upside−37.7% · Below median
Profitability
Return on equity (12 months)4.0% · Below median
Return on assets1.2% · Below median
Net margin (12 months)2.4% · Below median
Operating margin (12 months)3.8% · Below median
Growth and dividend
Revenue growth (quarter YoY)324.7% · Top 25%
Dividend yield (12 months)0.5% · Bottom 25%
Balance sheet
Debt / equity0.92× · Highest 25%
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
P/E (12 months)21.6× · Pricier than median
P/B0.98× · Cheaper than median
P/S (12 months)0.58× · Cheaper than median
EV/EBITDA11.1× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 33
FUTURE (revenue growth)100· sector 19
PAST (return on equity)16· sector 28
HEALTH (low debt)54· sector 94
DIVIDEND (yield)9· sector 43
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "YIHO International Co., Ltd. Fair Value". https://www.fairvalue-calculator.com/stock/7590
Frequently asked questions
Is YIHO International Co., Ltd. (7590) overvalued or undervalued?
As of Oct 3, 2026, our model estimates a fair value of 8.23 TWD versus a price of 13.20 TWD, about −38% upside (overvalued).
What is the fair value of 7590?
Our model-based fair value for YIHO International Co., Ltd. is 8.23 TWD (as of Oct 3, 2026), built from audited fundamentals. The current price: 13.20 TWD.
What is the quality score of 7590?
YIHO International Co., Ltd. has a Quality Score of 20/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for YIHO International Co., Ltd. (7590)?
Our model-based price target is the fair value of 8.23 TWD (as of Oct 3, 2026) from 13 valuation models. Cautious scenario 8.01 TWD, optimistic scenario 10.29 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the YIHO International Co., Ltd. stock forecast for 2026?
Our models put fair value at 8.23 TWD, about −38% upside versus a price of 13.20 TWD (overvalued). Cautious scenario 8.01 TWD, optimistic scenario 10.29 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of YIHO International Co., Ltd. (7590)?
YIHO International Co., Ltd. reported trailing-twelve-month revenue of about 2.8B TWD (latest available figure, as of Oct 3, 2026).
Does YIHO International Co., Ltd. pay a dividend?
YIHO International Co., Ltd. currently shows a dividend yield of 0.46% relative to its recent price (as of Oct 3, 2026).
What is the intrinsic value of YIHO International Co., Ltd. (7590)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For YIHO International Co., Ltd. it is 8.23 TWD per share (as of Oct 3, 2026), against a price of 13.20 TWD. It is the blended result of 13 valuation models (cash flow, earnings, asset, dividend).
Is YIHO International Co., Ltd. stock overvalued or undervalued in 2026?
As of Oct 3, 2026, 7590 trades above its calculated fair value: price 13.20 TWD, fair value 8.23 TWD, a gap of about −38% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7590?
No. The price is what the market pays today (13.20 TWD); the fair value is what the company's own numbers justify (8.23 TWD). For YIHO International Co., Ltd. the two are 4.97 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is YIHO International Co., Ltd. worth?
The market values YIHO International Co., Ltd. at about 1.6B TWD (market capitalisation, as of Oct 3, 2026). Per share that is 13.20 TWD; our models calculate a fair value of 8.23 TWD per share.
What do the bullish and bearish scenarios say about 7590?
Our models span a range for YIHO International Co., Ltd.: cautious scenario 8.01 TWD, base 8.23 TWD, optimistic 10.29 TWD per share (as of Oct 3, 2026, price 13.20 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7590?
YIHO International Co., Ltd. trades at a price-to-earnings ratio of 21.6 (as of Oct 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 8.23 TWD is built from several models across several years. Other multiples: P/B 1.0, P/S 0.6, EV/EBITDA 11.1.
How solid is the balance sheet of YIHO International Co., Ltd. (7590)?
Balance-sheet figures for YIHO International Co., Ltd. (as of Oct 3, 2026): return on equity 4.0%, debt of 0.92 per unit of equity. They feed the Quality Score of 20/100, which measures business quality independently of the share price.
How far is 7590 from its 52-week high?
YIHO International Co., Ltd. trades at 13.20 TWD, about 58% below its 52-week high of 31.25 TWD and at the low of 13.20 TWD (as of Oct 21, 2026). Distance from the high says nothing about value: that is what the fair value of 8.23 TWD is for.
Which stocks are comparable to YIHO International Co., Ltd.?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Larsen & Toubro Limited, Comfort Systems USA, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is YIHO International Co., Ltd. stock attractive at the current price?
The data as of Oct 3, 2026: price 13.20 TWD, calculated fair value 8.23 TWD (−38%), Quality Score 20/100, from 13 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7590 calculated?
We run YIHO International Co., Ltd. through 13 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 8.23 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.6 % above its aggregate fair value. YIHO International Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of YIHO International Co., Ltd. (7590)?
The closing price on Oct 21, 2026 was 13.20 TWD. Our model-based fair value is 8.23 TWD, about −38% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with YIHO International Co., Ltd. right now?
The price sits above even our optimistic bull case (10.29 TWD). The favourable scenario is already priced in. Weak quality (20/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Key figures of YIHO International Co., Ltd.
How large is the market capitalisation of YIHO International Co., Ltd. (7590)?
The market capitalisation of YIHO International Co., Ltd. is 1.6B TWD (≈ $49.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of YIHO International Co., Ltd. (7590)?
The price-to-sales ratio of YIHO International Co., Ltd. is 0.58 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of YIHO International Co., Ltd. (7590)?
Earnings per share at YIHO International Co., Ltd. are 0.6100 TWD (price ÷ EPS = P/E 21.6). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of YIHO International Co., Ltd. (7590)?
The dividend yield of YIHO International Co., Ltd. is 0.5% (payout 10.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of YIHO International Co., Ltd. (7590)?
The net margin of YIHO International Co., Ltd. is 2.4% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of YIHO International Co., Ltd. (7590)?
The return on equity (ROE) of YIHO International Co., Ltd. is 4.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of YIHO International Co., Ltd. (7590)?
On an EBIT basis the return on assets of YIHO International Co., Ltd. is 1.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of YIHO International Co., Ltd. (7590)?
The operating margin of YIHO International Co., Ltd. is 3.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at YIHO International Co., Ltd. (7590)?
Revenue at YIHO International Co., Ltd. is growing +325% versus a year earlier (3y avg +91.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at YIHO International Co., Ltd. (7590)?
Earnings per share at YIHO International Co., Ltd. are growing +26.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does YIHO International Co., Ltd. (7590) generate?
The free cash flow of YIHO International Co., Ltd. is −338M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does YIHO International Co., Ltd. (7590) carry?
The net debt of YIHO International Co., Ltd. is 3.1B TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch YIHO International Co., Ltd. in the live analysis
One click puts YIHO International Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Thin data
Oct 3, 2026