EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Lianyou Metals Co., Ltd (7610) fair value: what the stock is really worth

As of Sep 24, 2026: fair value of Lianyou Metals Co., Ltd TWD 1,619, price TWD 1,830, upside -11.5%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Basic Materials · TW

LM Some data Sep 24, 2026

Lianyou Metals Co., Ltd

7610 · TW

Weak valuationQuality is weak on top of the rich price.

!Fair value 1,619 TWD · Overvalued (−12%)
!Quality 40/100
!Expensive Growth (revenue 5y +30.4 %/yr)
✓Highly profitable · 35.1% net margin (TTM)
!Low debt · negative free cash flow
✓Ranks above peers (7/11)
✓Wide moat 91/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 18 out of 100

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

2,600 TWD 32.65 TWD Fair Value 1,619 TWD Sep 2022 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

48‑month range 32.65 TWD – 2,600 TWD · fair‑value band 1,117 TWD – 2,122 TWD · the 1,830 TWD price screens above the 1,619 TWD fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Lianyou Metals Co. in your weekly email

Every Wednesday you see whether Lianyou Metals Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Lianyou Metals Co., Ltd. engages in the smelting, manufacturing and selling powder metallurgy products, hardware wholesale components, and international trade activities in Taiwan, Japan, China, and internationally. The company also primarily produces and processes products, such as sodium tungstate, tungsten ingots, cobalt sulfate.

Show more

Lianyou Metals Co., Ltd. engages in the smelting, manufacturing and selling powder metallurgy products, hardware wholesale components, and international trade activities in Taiwan, Japan, China, and internationally. The company also primarily produces and processes products, such as sodium tungstate, tungsten ingots, cobalt sulfate. The company was founded in 2018 and is based in Pingtung, Taiwan.

Stock analysis

Lianyou Metals Co., Ltd (7610) currently trades at 1,830 TWD, while our model-based Fair Value estimate is 1,619 TWD, implying the stock looks roughly 13.0% overvalued today.

Show more

Valuation

Bull case: the Growth Earnings group reads highest at a median of 4,833 TWD per share, and 10 of the 15 models we run sit above the 1,830 TWD price.

Bear case: the Asset-Based group reads lowest at 556.75 TWD, and 5 of the 15 models stay below the price. Evidence for this calculation is medium.

Scenario range: 1,117 TWD (bear) to 2,122 TWD (bull), the price of 1,830 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 40/100 (below-average quality), in the Basic Materials sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Lianyou Metals Co., Ltd reported revenue of 1.4B TWD in FY2025 versus 401M TWD in FY2021, a compound +36.9%/yr. Reported net income was 241M TWD in FY2025, compounding +40.2%/yr from FY2021.

Key figures

Market cap 114B TWD (≈ $3.6B) · P/E ratio 401.3 · P/S ratio 68.9 · EPS (TTM) 4.56 TWD · Dividend yield 0.0% · Net margin 17.2% · Return on equity 53.9% · Return on assets (EBIT) 7.1%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 49 out of 100 (low confidence).

What moves the price

The share trades about 30% below its 52-week high and 2,193% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Basic Materials peers we cover trades at 10% fair-value upside, at −12%, 7610 screens richer than that median.

Fair Value models

Bear 1,117 TWD Fair Value 1,619 TWD Bull 2,122 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (3.03 TWD per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV 1,039 TWD 1,224 TWD 1,384 TWD 74
ROIC Compounder 1,285 TWD 1,836 TWD 2,323 TWD 72
Owner Earnings 788.37 TWD 1,905 TWD 4,164 TWD 70
All 15 models by family
DCF Models
Owner Earnings 788.37 TWD 1,905 TWD 4,164 TWD 70
Earnings-Based
Graham-Dodd 854.25 TWD 5,956 TWD 8,359 TWD 63
Lynch FV 2,689 TWD 3,841 TWD 4,993 TWD 61
PEG = 1.0 2,689 TWD 3,841 TWD 4,993 TWD 57
EPV 1,039 TWD 1,224 TWD 1,384 TWD 74
Multiples
P/E Multiple 1,601 TWD 2,135 TWD 2,669 TWD 63
P/S Multiple 823.28 TWD 1,098 TWD 1,372 TWD 58
P/B Multiple 1,601 TWD 2,135 TWD 2,669 TWD 55
EV/EBIT 1,561 TWD 2,125 TWD 2,688 TWD 66
EV/EBITDA 1,382 TWD 1,886 TWD 2,390 TWD 67
EV/Revenue 638.41 TWD 967.78 TWD 1,297 TWD 53
Asset-Based
NCAV (Graham) 415.28 TWD 556.75 TWD 830.87 TWD 54
Economic Profit
Residual Income 820.25 TWD 1,072 TWD 2,955 TWD 67
ROIC Compounder 1,285 TWD 1,836 TWD 2,323 TWD 72
Growth Earnings
Growth-Adj P/E 3,383 TWD 4,833 TWD 6,283 TWD 67

Open the full fair value analysis →

Notify me when 7610 reaches fair value

Put 7610 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 40/100

Of which business quality 37 · Market factors (momentum, volatility) 60

Profitability 48
Margins and returns on capital today
Quality Growth 80
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 74
Balance sheet, leverage, solvency risk
Investment 8
Disciplined investing over empire-building
Low Volatility 0
Calm price path (market factor)
Momentum 85
Price trend over the last 3–12 months (market factor)
52W Momentum 85
Distance to the 52-week high (market factor)
Net Issuance 0
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+27.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+32.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+30.4%
Start year 2020 (pandemic)
What shareholders gained per year (last 5 years), in TWD (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+13.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+13.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 22%
2025 sits 265% above its own trend. The rate follows the median trend of the last 5 years, not that single year.

7610 screens 13% overvalued. Compare with Saudi Arabian Mining Company →

Compare Lianyou Metals Co., Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Industrial Metals & Mining · 456 stocks

Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 40 · Above median
Fair Value upside −12% · Above median
Profitability
Return on equity (TTM) 54% · Top 25%
Return on assets 20% · Top 25%
Net margin (TTM) 35% · Top 25%
Operating margin (TTM) 67% · Top 25%
Growth and dividend
Revenue growth 484% · Top 25%
Dividend yield (TTM) 0.0% · Bottom 25%
Balance sheet
Debt / equity 0.32× · Above median

Valuation Multiplesvs Other Industrial Metals & Mining median · lower = cheaper

P/E (TTM) 401.3× · Priciest 25%
P/S (TTM) 50.99× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)18 · sector 0
FUTURE (revenue growth)100 · sector 36
PAST (return on equity)100 · sector 0
HEALTH (low debt)84 · sector 96
DIVIDEND (yield)0 · sector 29

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Other Industrial Metals & Mining stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Saudi Arabian Mining Company 1211 62.70 SAR 68.97 SAR +10%
CMOC Group 603993 ¥17.66 ¥20.07 +14%
China Tungsten And Hightech Materials Co 000657 ¥60.26 ¥31.23 −48%
Hindustan Zinc Limited HINDZINC ₹595.45 ₹655.00 +10%
Western Mining Co 601168 ¥36.77 ¥40.45 +10%
Korea Zinc Company 010130 1,116,000 KRW 646,063 KRW −42%
Xiamen Tungsten Co 600549 ¥49.34 ¥24.75 −50%
PLS Group PLS A$4.18 A$6.65 +59%
Jinduicheng Molybdenum Co 601958 ¥20.99 ¥12.24 −42%
Zhejiang Huayou Cobalt Co 603799 ¥36.66 ¥54.86 +50%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Lianyou Metals Co., Ltd Fair Value". https://www.fairvalue-calculator.com/stock/7610

Frequently asked questions

Is Lianyou Metals Co., Ltd (7610) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 1,619 TWD versus a price of 1,830 TWD, about −12% upside (overvalued).
What is the fair value of 7610?
Our model-based fair value for Lianyou Metals Co., Ltd is 1,619 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 1,830 TWD.
What is the quality score of 7610?
Lianyou Metals Co., Ltd has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lianyou Metals Co., Ltd (7610)?
Our model-based price target is the fair value of 1,619 TWD (as of Sep 24, 2026) from 15 valuation models. Cautious scenario 1,117 TWD, optimistic scenario 2,122 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Lianyou Metals Co., Ltd stock forecast for 2026?
Our models put fair value at 1,619 TWD, about −12% upside versus a price of 1,830 TWD (overvalued). Cautious scenario 1,117 TWD, optimistic scenario 2,122 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Lianyou Metals Co., Ltd (7610)?
Lianyou Metals Co., Ltd reported trailing-twelve-month revenue of about 2.2B TWD (latest available figure, as of Sep 24, 2026).
Does Lianyou Metals Co., Ltd pay a dividend?
Lianyou Metals Co., Ltd currently shows a dividend yield of about 0.02% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Lianyou Metals Co., Ltd (7610)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lianyou Metals Co., Ltd it is 1,619 TWD per share (as of Sep 24, 2026), against a price of 1,830 TWD. It is the blended result of 15 valuation models (cash flow, earnings, asset, dividend).
Is Lianyou Metals Co., Ltd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 7610 trades above its calculated fair value: price 1,830 TWD, fair value 1,619 TWD, a gap of about −12% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 7610?
No. The price is what the market pays today (1,830 TWD); the fair value is what the company's own numbers justify (1,619 TWD). For Lianyou Metals Co., Ltd the two are 210.57 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Lianyou Metals Co., Ltd worth?
The market values Lianyou Metals Co., Ltd at about 114B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 1,830 TWD; our models calculate a fair value of 1,619 TWD per share.
What do the bullish and bearish scenarios say about 7610?
Our models span a range for Lianyou Metals Co., Ltd: cautious scenario 1,117 TWD, base 1,619 TWD, optimistic 2,122 TWD per share (as of Sep 24, 2026, price 1,830 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 7610?
Lianyou Metals Co., Ltd trades at a price-to-earnings ratio of 401.3 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1,619 TWD is built from several models across several years. Other multiples: P/S 51.0.
How solid is the balance sheet of Lianyou Metals Co., Ltd (7610)?
Balance-sheet figures for Lianyou Metals Co., Ltd (as of Sep 24, 2026): return on equity 53.9%, debt of 0.32 per unit of equity. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 7610 from its 52-week high?
Lianyou Metals Co., Ltd trades at 1,830 TWD, about 30% below its 52-week high of 2,600 TWD and 2,193% above the low of 79.81 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 1,619 TWD is for.
Which stocks are comparable to Lianyou Metals Co., Ltd?
From the same area (Basic Materials) we also value Saudi Arabian Mining Company, CMOC Group, China Tungsten And Hightech Materials Co, Hindustan Zinc Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lianyou Metals Co., Ltd stock attractive at the current price?
The data as of Sep 24, 2026: price 1,830 TWD, calculated fair value 1,619 TWD (−12%), Quality Score 40/100, from 15 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 7610 calculated?
We run Lianyou Metals Co., Ltd through 15 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1,619 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Lianyou Metals Co., Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lianyou Metals Co., Ltd (7610)?
The closing price on Sep 24, 2026 was 1,830 TWD. Our model-based fair value is 1,619 TWD, about −12% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lianyou Metals Co., Ltd right now?
A fairly wide model range (1,117 TWD to 2,122 TWD) leaves room in how you read the outcome. The price sits in the upper half of our model range, so the margin of safety is thin. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Lianyou Metals Co., Ltd

How large is the market capitalisation of Lianyou Metals Co., Ltd (7610)?
The market capitalisation of Lianyou Metals Co., Ltd is 114B TWD (≈ $3.6B). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lianyou Metals Co., Ltd (7610)?
The price-to-sales ratio of Lianyou Metals Co., Ltd is 68.9 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lianyou Metals Co., Ltd (7610)?
Earnings per share at Lianyou Metals Co., Ltd are 4.56 TWD (price ÷ EPS = P/E 401.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Lianyou Metals Co., Ltd (7610)?
The dividend yield of Lianyou Metals Co., Ltd is 0.0% (payout 9.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Lianyou Metals Co., Ltd (7610)?
The net margin of Lianyou Metals Co., Ltd is 17.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lianyou Metals Co., Ltd (7610)?
The return on equity (ROE) of Lianyou Metals Co., Ltd is 53.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lianyou Metals Co., Ltd (7610)?
On an EBIT basis the return on assets of Lianyou Metals Co., Ltd is 7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lianyou Metals Co., Ltd (7610)?
The operating margin of Lianyou Metals Co., Ltd is 66.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lianyou Metals Co., Ltd (7610)?
Revenue at Lianyou Metals Co., Ltd is growing +484% versus a year earlier (3y avg +32.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lianyou Metals Co., Ltd (7610)?
Earnings per share at Lianyou Metals Co., Ltd are growing +21.1% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Lianyou Metals Co., Ltd (7610) generate?
The free cash flow of Lianyou Metals Co., Ltd is −583M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Lianyou Metals Co., Ltd (7610) carry?
The net debt of Lianyou Metals Co., Ltd is 841M TWD (fiscal year 2025). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Lianyou Metals Co., Ltd in the live analysis

One click puts Lianyou Metals Co., Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.