EN DE

G Capital Berhad, an investment holding company, (7676) Fair Value & Analysis

Industrials · MY · Market cap 49.2M MYR

GC G Capital Berhad, an investment holding company, 7676 · KLSE
Price0.1550 MYR
Fair Value0.0900 MYR
Upside-41.9%
Quality57/100
Watch G Capital Berhad, an investment holding company, for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 5.0% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/12)
Narrow moat 25/100
Evidence: Medium Range 0.0400 MYR – 0.1400 MYR Share as image

Fair value as of: Jul 18, 2026

From 11 valuation models · updated 23 days ago

Share price +3.3% over the past month.

A solid business, but screening 42% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (0.1400 MYR). The favourable scenario is already priced in.
  • The model range is unusually wide (0.0400 MYR to 0.1400 MYR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (57/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9400 MYR 0.1400 MYR Fair Value 0.0900 MYR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range 0.1400 MYR – 0.9400 MYR · fair‑value band 0.0400 MYR – 0.1400 MYR · the 0.1550 MYR price screens above the 0.0900 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

G Capital Berhad, an investment holding company, (7676) currently trades at 0.1550 MYR, while our model-based Fair Value estimate is 0.0900 MYR, implying the stock looks roughly 41.9% overvalued today. The Quality Score stands at 57/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, G Capital Berhad, an investment holding company, generated revenue of 19.1M MYR at a net margin of 5.0%. Revenue grew 15.2% year over year. It earns a return on equity of -1.2%. Net debt stands at 39.7M MYR. Fundamentals as of Jul 18, 2026

Our scenario range runs from 0.0400 MYR (bear case) to 0.1400 MYR (bull case); at 0.1550 MYR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 46% below its 52-week high and 3% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -28% fair-value upside, at -42%, 7676 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (0.0100 MYR to 0.1700 MYR). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 0.0200 MYR 0.0300 MYR 0.0500 MYR 80
Rev-Margin DCF 0.0100 MYR 0.0200 MYR 74
EV/EBITDA 0.1200 MYR 0.1700 MYR 0.2300 MYR 54
All 11 models by family
DCF Models
FCF DCF 0.0200 MYR 0.0300 MYR 0.0500 MYR 38
Owner Earnings 0.0200 MYR 0.0300 MYR 31
5Y Revenue Exit 0.0100 MYR 0.0200 MYR 39
5Y EBITDA Exit 0.0600 MYR 0.1100 MYR 0.1800 MYR 41
10Y Revenue Exit 0.0100 MYR 0.0100 MYR 0.0200 MYR 36
10Y EBITDA Exit 0.0400 MYR 0.0700 MYR 0.1000 MYR 37
Multiples
EV/EBIT 0.0100 MYR 53
EV/EBITDA 0.1200 MYR 0.1700 MYR 0.2300 MYR 54
Asset-Based
NCAV (Graham) 0.1300 MYR 0.1700 MYR 0.2500 MYR 50
Growth DCF
Growth DCF 0.0200 MYR 0.0300 MYR 0.0500 MYR 80
Rev-Margin DCF 0.0100 MYR 0.0200 MYR 74

Widest divergence: Multiples (0.1700 MYR) versus Growth DCF (0.0100 MYR). Highest evidence: Growth DCF (80).

Notify me when 7676 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 19.1M MYR
Revenue growth (YoY) +15.2%
Net margin 5.0%
Return on equity -1.2%
Free cash flow 2.4M MYR FY2025
Operating margin 5.2%
More key figures
Net debt 39.7M MYR FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 55 · Market factors (momentum, volatility) 27

Profitability 4
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 52
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 60
Calm price path (market factor)
Momentum 19
Price trend over the last 3–12 months (market factor)
52W Momentum 2
Distance to the 52-week high (market factor)
Net Issuance 78
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

G Capital Berhad, an investment holding company, provides sustainable energy solutions in Malaysia. It operates through five segments: Transportation; Hydropower; Solarpower and energy efficiencies; Water; and Investment Holding and Others. The company charters its fleet of land-based passenger transportation assets and specialty vehicles.

Full company description

G Capital Berhad, an investment holding company, provides sustainable energy solutions in Malaysia. It operates through five segments: Transportation; Hydropower; Solarpower and energy efficiencies; Water; and Investment Holding and Others. The company charters its fleet of land-based passenger transportation assets and specialty vehicles. It also engages in the wholesale of pharmaceutical and medical goods. In addition, the company develops, maintains, operates, and deals in hydropower and hydroelectric activities; provides management consultancy, information technology, facilities management, manpower supply, and property development and investment services; and engages in the provision of renewable energy, such as solar photovoltaic energy generating system, as well as supplying, installation, and operating of green technological systems and related activities. Further, it engages in import and distribution electric vehicles and related activities and car leasing services. The company was formerly known as Gunung Capital Berhad and changed its name to G Capital Berhad in August 2020. G Capital Berhad was incorporated in 1995 and is headquartered in Kuala Lumpur, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

G Capital Berhad, an investment holding company, reported revenue of 18.7M MYR in FY2025 versus 7.5M MYR in FY2021, a compound +25.7%/yr. Reported net income was −2.5M MYR in FY2025.

Growth Quality 66/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
18.7M MYR
Latest YoY
−3.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−10.5%
Revenue +25.7%/yr
FY21 7.5M MYR
FY22 26.9M MYR
FY23 26.3M MYR
FY24 19.5M MYR
FY25 18.7M MYR
Net income
FY21 1.2M MYR
FY22 −18.7M MYR
FY23 −9.8M MYR
FY24 −13.9M MYR
FY25 −2.5M MYR

7676 screens 42% overvalued. Compare with Union Pacific Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "G Capital Berhad, an investment holding company, Fair Value". https://www.fairvalue-calculator.com/stock/7676

Peer Group

Railroads · 111 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside −42% · Bottom 25%
Return on assets 1% · Bottom 25%
Net margin (TTM) 5% · Below median
Operating margin (TTM) 5% · Below median
Revenue growth 15% · Top 25%
Debt / equity 0.17× · Lower than median

Valuation Multiples vs Railroads median · lower = cheaper

P/B 0.14× · Cheaper than 75% of peers
P/S (TTM) 0.63× · Cheaper than median
P/FCF 5.0× · Pricier than median
EV/EBITDA 3.8× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 28
FUTURE 76 · sector 20
PAST 0 · sector 31
HEALTH 91 · sector 88
DIVIDEND 0 · sector 41

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Railroads stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Union Pacific Corporation UNP $301.75 $144.60 -52%
CSX Corporation CSX $49.41 $12.85 -74%
Canadian Pacific Kansas City Limited CP $92.91 $35.00 -62%
Canadian National Railway Company CNI $128.22 $92.63 -28%
Norfolk Southern Corporation NSC $327.47 $117.90 -64%
Westinghouse Air Brake Technologies Corporation WAB $259.71 $144.80 -44%
Beijing-Shanghai High-Speed Railway Co 601816 ¥4.82 ¥5.65 +17%
CRRC Corporation 601766 ¥5.65 ¥9.53 +69%
Daqin Railway Co 601006 ¥4.85 ¥6.24 +29%
Hyundai Rotem Company 064350 167,700 KRW 125,182 KRW -25%

Compare G Capital Berhad, an investment holding company, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is G Capital Berhad, an investment holding company, (7676) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of 0.0900 MYR versus a price of 0.1550 MYR, about −42% (overvalued).
What is the fair value of 7676?
Our model-based fair value for G Capital Berhad, an investment holding company, is 0.0900 MYR (as of Jul 18, 2026), built from audited fundamentals. The current price is 0.1550 MYR.
What is the quality score of 7676?
G Capital Berhad, an investment holding company, has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of G Capital Berhad, an investment holding company, (7676)?
G Capital Berhad, an investment holding company, reported trailing-twelve-month revenue of about 19.1M MYR (latest available figure, as of Jul 18, 2026).
What is the net profit margin of 7676?
The net profit margin of G Capital Berhad, an investment holding company, is about 5.0%, meaning it keeps roughly 5.0% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track G Capital Berhad, an investment holding company, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.