EN DE

Eastern Union Interactive Corp (7738) Fair Value & Analysis

Financial Services · TW · Market cap 4.7B TWD

EU Eastern Union Interactive Corp 7738 · TWO
Price169.50 TWD
Fair Value187.94 TWD
Upside+10.9%
Quality63/100
Watch Eastern Union Interactive Corp for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Highly profitable · 64.7% net margin
Low debt · generates free cash flow
5.92% dividend yield
Ranks above peers (10/14)
Wide moat 78/100
Evidence: High Range 140.96 TWD – 234.93 TWD Share as image

Fair value as of: Jul 23, 2026

From 11 valuation models · updated 18 days ago

Share price +0.9% over the past month.

A solid business, screening 11% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from 140.96 TWD (bear) to 234.93 TWD (bull), base 187.94 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 63/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (8 months)

210.00 TWD 164.00 TWD Fair Value 187.94 TWD Dec 2025 Aug 2026

White line = price, green steps = our fair value per fiscal year. As of Jul 23, 2026.

How to read this chart

8‑month range 164.00 TWD – 210.00 TWD · fair‑value band 140.96 TWD – 234.93 TWD · the 169.50 TWD price screens below the 187.94 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Jul 23, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Eastern Union Interactive Corp (7738) currently trades at 169.50 TWD, while our model-based Fair Value estimate is 187.94 TWD, implying the stock looks roughly 10.9% undervalued today. The Quality Score stands at 63/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Eastern Union Interactive Corp generated revenue of 565M TWD at a net margin of 65.7%. Revenue grew 23.8% year over year. It earns a return on equity of 22.6%. The balance sheet holds a net cash position of 879M TWD. Fundamentals as of Jul 23, 2026

Our scenario range runs from 140.96 TWD (bear case) to 234.93 TWD (bull case); at 169.50 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 20% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 11% fair-value upside, at 11%, 7738 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 246.87 TWD 417.15 TWD 691.48 TWD 80
Residual Income 86.53 TWD 115.03 TWD 416.33 TWD 76
Rev-Margin DCF 151.24 TWD 196.83 TWD 291.93 TWD 74
All 11 models by family
DCF Models
Owner Earnings 262.15 TWD 509.96 TWD 1,011 TWD 31
5Y P/E Exit 266.00 TWD 522.71 TWD 872.59 TWD 38
10Y P/E Exit 267.04 TWD 524.06 TWD 946.48 TWD 35
Earnings-Based
Graham-Dodd 92.24 TWD 643.26 TWD 902.72 TWD 54
Lynch FV 332.33 TWD 474.76 TWD 617.19 TWD 50
Multiples
P/E Multiple 203.47 TWD 271.29 TWD 339.11 TWD 63
P/B Multiple 165.84 TWD 221.11 TWD 276.39 TWD 55
Asset-Based
NCAV (Graham) 36.85 TWD 49.38 TWD 73.70 TWD 50
Growth DCF
Growth DCF 246.87 TWD 417.15 TWD 691.48 TWD 80
Rev-Margin DCF 151.24 TWD 196.83 TWD 291.93 TWD 74
Economic Profit
Residual Income 86.53 TWD 115.03 TWD 416.33 TWD 76

Widest divergence: DCF Models (522.71 TWD) versus Asset-Based (49.38 TWD). Highest evidence: Growth DCF (80).

Notify me when 7738 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 588M TWD
Revenue growth (YoY) +18.1%
Net margin 64.7%
Return on equity 25.0%
Free cash flow 345M TWD FY2025
P/E ratio 11.7
More key figures
Operating margin 30.8%
EPS (TTM) 14.58 TWD
Dividend yield 5.9%
EPS growth (YoY) +3.0%
Net cash 879M TWD FY2024

Figures from reported company fundamentals · as of Jul 23, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 48

Profitability 60
Margins and returns on capital today
Quality Growth 81
Are margins and returns improving?
Cashflow 82
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 33
Disciplined investing over empire-building
Low Volatility 85
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 15
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Eastern Union Interactive Corp., a financial technology company, provides financial services in Taiwan, Indonesia, the Philippines, Vietnam, Hong Kong, Japan, and Thailand. It offers services through its application. The company was founded in 2016 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Eastern Union Interactive Corp reported revenue of 565M TWD in FY2025 versus 155M TWD in FY2021, a compound +38.1%/yr. Reported net income was 371M TWD in FY2025.

Growth Quality 100/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
565M TWD
Latest YoY
+30.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+51.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.5%
Revenue +38.1%/yr
FY21 155M TWD
FY22 164M TWD
FY23 341M TWD
FY24 434M TWD
FY25 565M TWD
Net income
FY21 −45.1M TWD
FY22 20.2M TWD
FY23 60.4M TWD
FY24 234M TWD
FY25 371M TWD

Watch 7738: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Eastern Union Interactive Corp Fair Value". https://www.fairvalue-calculator.com/stock/7738

Peer Group

Capital Markets · 423 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Above median
Fair Value upside +11% · Above median
Return on equity (TTM) 25% · Top 25%
Return on assets 5% · Top 25%
Net margin (TTM) 65% · Top 25%
Operating margin (TTM) 31% · Above median
Revenue growth 18% · Below median
Dividend yield (TTM) 5.9% · Top 25%

Valuation Multiples vs Capital Markets median · lower = cheaper

P/E (TTM) 11.7× · Cheaper than median
P/B 2.31× · Pricier than 75% of peers
P/S (TTM) 7.91× · Pricier than 75% of peers
P/FCF 0.4× · Cheaper than median
EV/EBITDA 19.4× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 48 · sector 9
FUTURE 91 · sector 96
PAST 100 · sector 30
HEALTH 100 · sector 93
DIVIDEND 100 · sector 36

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Capital Markets stocks, each showing price versus our Fair Value estimate (as of Jul 23, 2026).

Stock Price Fair Value vs Fair Value
Huatai Securities Co HTSC $0.2700 $0.0400 -85%
Mirae Asset Securities Co 006800 38,750 KRW 31,645 KRW -18%
Meritz Financial Group 138040 117,000 KRW 87,706 KRW -25%
Korea Investment Holdings 071050 239,000 KRW 318,825 KRW +33%
NH Investment & Securities Co 005940 31,000 KRW 37,133 KRW +20%
Samsung Securities Co 016360 107,700 KRW 126,487 KRW +17%
Motilal Oswal Financial Services Limited MOTILALOFS ₹967.00 ₹299.65 -69%
Kiwoom Securities Co 039490 322,000 KRW 358,091 KRW +11%
SSI Securities Corporation SSI 24,250 VND 28,021 VND +16%
Bolsas y Mercados Argentinos S.A BYMA 313.75 ARS 120.22 ARS -62%

Compare Eastern Union Interactive Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Eastern Union Interactive Corp (7738) overvalued or undervalued?
As of Jul 23, 2026, our model estimates a fair value of 187.94 TWD versus a price of 169.50 TWD, about +11% (undervalued).
What is the fair value of 7738?
Our model-based fair value for Eastern Union Interactive Corp is 187.94 TWD (as of Jul 23, 2026), built from audited fundamentals. The current price is 169.50 TWD.
What is the quality score of 7738?
Eastern Union Interactive Corp has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Eastern Union Interactive Corp (7738)?
Eastern Union Interactive Corp reported trailing-twelve-month revenue of about 565M TWD (latest available figure, as of Jul 23, 2026).
What is the net profit margin of 7738?
The net profit margin of Eastern Union Interactive Corp is about 65.7%, meaning it keeps roughly 65.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Eastern Union Interactive Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.