Jeilin Technology Co., Ltd. (8102) fair value: what the stock is really worth
As of Nov 6, 2026: fair value (intrinsic value) of Jeilin Technology Co., Ltd. stock TWD 38.68, price TWD 46.00, that is 15.9% below the price, quality 38 out of 100. Rating: overvalued. Calculated from audited financials with 17 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 3, 2026.
How to read this chart
36‑month range 45.15 TWD – 103.81 TWD · fair‑value band 28.49 TWD – 54.96 TWD · the 46.00 TWD price screens above the 38.68 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 3, 2026.
Follow Jeilin Technology Co. in your weekly email
Every Wednesday you see whether Jeilin Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jeilin Technology Co., Ltd. engages in the research and development and sale of image processing systems and related products on chips in Taiwan.
Show moreShow less
The company is involved in software tool testing business and program library business; research, development, production, and sales of communication, and consumer electronic products; design and testing services for ultra large integrated circuit chips and their assembly circuit boards; and electronic component manufacturing business.
It also exports its products. The company was founded in 1992 and is based in New Taipei City, Taiwan.
Stock analysis
Jeilin Technology Co., Ltd. (8102) currently trades at 46.00 TWD, while our model-based Fair Value estimate is 38.68 TWD, 16% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Dividend Discount group reads highest at a median of 65.22 TWD per share, and 7 of the 17 models we run sit above the 46.00 TWD price.
Bear case: the Asset-Based group reads lowest at 12.48 TWD, and 10 of the 17 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 28.49 TWD (bear) to 54.96 TWD (bull), the price of 46.00 TWD sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Jeilin Technology Co., Ltd. reported revenue of 435M TWD in FY2025 versus 390M TWD in FY2021, a compound +2.8%/yr. Reported net income was 48.2M TWD in FY2025, compounding −18.6%/yr from FY2021.
Key figures
Market cap 1.1B TWD (≈ $32.7M) Micro · P/E ratio 17.7 · P/S ratio 2.44 · EPS (TTM) 2.60 TWD · Dividend yield 4.1% · Net margin 13.3% · Return on equity 16.2% · Return on assets (EBIT) 26.0% (5-year average).
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 61 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 2% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −7% fair-value upside, at −16%, 8102 screens richer than that median.
Fair Value models
Bear28.49 TWDFair Value 38.68 TWDBull54.96 TWD
Price 46.00 TWD · Downside -15.9%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.6003 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual Income16.51 TWD18.85 TWD23.74 TWD76
Owner Earnings22.21 TWD30.16 TWD42.85 TWD74
EPV22.80 TWD24.98 TWD26.88 TWD70
All 17 models by family
DCF Models
Owner Earnings22.21 TWD30.16 TWD42.85 TWD74
Earnings-Based
Graham-Dodd14.02 TWD50.87 TWD68.62 TWD64
Lynch FV12.08 TWD17.25 TWD22.43 TWD61
PEG = 1.012.08 TWD17.25 TWD22.43 TWD57
EPV22.80 TWD24.98 TWD26.88 TWD70
Dividend Discount
Gordon GGM34.02 TWD70.77 TWD112.33 TWD66
DDM Multi-Stage34.02 TWD59.66 TWD74.27 TWD66
Multiples
P/E Multiple43.29 TWD57.72 TWD72.15 TWD63
P/S Multiple26.28 TWD35.04 TWD43.81 TWD58
P/B Multiple64.46 TWD85.95 TWD107.43 TWD55
EV/EBIT58.95 TWD75.36 TWD91.76 TWD63
EV/EBITDA50.12 TWD63.58 TWD77.04 TWD64
EV/Revenue34.62 TWD45.29 TWD55.95 TWD52
Asset-Based
NCAV (Graham)8.24 TWD12.48 TWD15.61 TWD52
Economic Profit
Residual Income16.51 TWD18.85 TWD23.74 TWD76
ROIC Compounder24.00 TWD28.41 TWD34.03 TWD70
Growth Earnings
Growth-Adj P/E27.56 TWD39.38 TWD51.19 TWD67
The fair value above starts from this blend and is adjusted for a cyclical trough year.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.53/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−23.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.0%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−10.0%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.1%
Dividend (yield on the price)4.1%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.30% → 15%
Compare Jeilin Technology Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 369 stocks
Beats the industry median on 10/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−15.9% · Above median
Profitability
Return on equity (12 months)16.2% · Above median
Return on assets9.5% · Top 25%
Net margin (12 months)13.3% · Above median
Operating margin (12 months)21.4% · Above median
Growth and dividend
Revenue growth (quarter YoY)13.8% · Below median
Dividend yield (12 months)4.1% · Top 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Jeilin Technology Co., Ltd. (8102) overvalued or undervalued?
As of Nov 3, 2026, our model estimates a fair value of 38.68 TWD versus a price of 46.00 TWD, about 16% lower (overvalued).
What is the fair value of 8102?
Our model-based fair value for Jeilin Technology Co., Ltd. is 38.68 TWD (as of Nov 3, 2026), built from audited fundamentals. The current price: 46.00 TWD.
What is the quality score of 8102?
Jeilin Technology Co., Ltd. has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jeilin Technology Co., Ltd. (8102)?
Our model-based price target is the fair value of 38.68 TWD (as of Nov 3, 2026) from 17 valuation models. Cautious scenario 28.49 TWD, optimistic scenario 54.96 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Jeilin Technology Co., Ltd. stock forecast for 2026?
Our models put fair value at 38.68 TWD, about 16% lower versus a price of 46.00 TWD (overvalued). Cautious scenario 28.49 TWD, optimistic scenario 54.96 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Jeilin Technology Co., Ltd. (8102)?
Jeilin Technology Co., Ltd. reported trailing-twelve-month revenue of about 441M TWD (latest available figure, as of Nov 3, 2026).
Does Jeilin Technology Co., Ltd. pay a dividend?
Jeilin Technology Co., Ltd. currently shows a dividend yield of 4.13% relative to its recent price (as of Nov 3, 2026).
How much is the dividend of Jeilin Technology Co., Ltd. (8102) and when is the ex-dividend date?
Jeilin Technology Co., Ltd. pays a dividend of 1.90 TWD per share a year, a dividend yield of 4.1%. The last ex-dividend date was Oct 22, 2026. The payout ratio is 73.1% of earnings. Our assessment: Watch coverage. The dividend isn’t fully covered by free cash flow or earnings, part of it is funded from reserves or debt. Fine for now, but worth watching: if it stays uncovered, the dividend could be cut.
What is the intrinsic value of Jeilin Technology Co., Ltd. (8102)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jeilin Technology Co., Ltd. it is 38.68 TWD per share (as of Nov 3, 2026), against a price of 46.00 TWD. It is the blended result of 17 valuation models in 7 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Jeilin Technology Co., Ltd. stock overvalued or undervalued in 2026?
As of Nov 3, 2026, 8102 trades above its calculated fair value: price 46.00 TWD, fair value 38.68 TWD, a gap of about −16% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8102?
No. The price is what the market pays today (46.00 TWD); the fair value is what the company's own numbers justify (38.68 TWD). For Jeilin Technology Co., Ltd. the two are 7.32 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Jeilin Technology Co., Ltd. worth?
The market values Jeilin Technology Co., Ltd. at about 1.1B TWD (market capitalisation, as of Nov 3, 2026). Per share that is 46.00 TWD; our models calculate a fair value of 38.68 TWD per share.
What do the bullish and bearish scenarios say about 8102?
Our models span a range for Jeilin Technology Co., Ltd.: cautious scenario 28.49 TWD, base 38.68 TWD, optimistic 54.96 TWD per share (as of Nov 3, 2026, price 46.00 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8102?
Jeilin Technology Co., Ltd. trades at a price-to-earnings ratio of 17.7 (as of Nov 3, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 38.68 TWD is built from several models across several years. Other multiples: P/B 2.6, P/S 2.4, EV/EBITDA 11.6.
How solid is the balance sheet of Jeilin Technology Co., Ltd. (8102)?
Balance-sheet figures for Jeilin Technology Co., Ltd. (as of Nov 3, 2026): return on equity 16.2%. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is 8102 from its 52-week high?
Jeilin Technology Co., Ltd. trades at 46.00 TWD, about 43% below its 52-week high of 81.40 TWD and 2% above the low of 45.15 TWD (as of Nov 6, 2026). Distance from the high says nothing about value: that is what the fair value of 38.68 TWD is for.
Which stocks are comparable to Jeilin Technology Co., Ltd.?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, Micron Technology, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jeilin Technology Co., Ltd. stock attractive at the current price?
The data as of Nov 3, 2026: price 46.00 TWD, calculated fair value 38.68 TWD (−16%), Quality Score 38/100, from 17 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8102 calculated?
We run Jeilin Technology Co., Ltd. through 17 models from 7 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of 38.68 TWD builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.3% above its aggregate fair value. Jeilin Technology Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jeilin Technology Co., Ltd. (8102)?
The closing price on Nov 6, 2026 was 46.00 TWD. Our model-based fair value is 38.68 TWD, about 16% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jeilin Technology Co., Ltd. right now?
Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. A fairly wide model range (28.49 TWD to 54.96 TWD) leaves room in how you read the outcome.
Key figures of Jeilin Technology Co., Ltd.
How large is the market capitalisation of Jeilin Technology Co., Ltd. (8102)?
The market capitalisation of Jeilin Technology Co., Ltd. is 1.1B TWD (≈ $32.7M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jeilin Technology Co., Ltd. (8102)?
The price-to-sales ratio of Jeilin Technology Co., Ltd. is 2.44 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jeilin Technology Co., Ltd. (8102)?
Earnings per share at Jeilin Technology Co., Ltd. are 2.60 TWD (price ÷ EPS = P/E 17.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jeilin Technology Co., Ltd. (8102)?
The dividend yield of Jeilin Technology Co., Ltd. is 4.1% (payout 73.1%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jeilin Technology Co., Ltd. (8102)?
The net margin of Jeilin Technology Co., Ltd. is 13.3% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jeilin Technology Co., Ltd. (8102)?
The return on equity (ROE) of Jeilin Technology Co., Ltd. is 16.2% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jeilin Technology Co., Ltd. (8102)?
On an EBIT basis the return on assets of Jeilin Technology Co., Ltd. is 26.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jeilin Technology Co., Ltd. (8102)?
The operating margin of Jeilin Technology Co., Ltd. is 21.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jeilin Technology Co., Ltd. (8102)?
Revenue at Jeilin Technology Co., Ltd. is growing +13.8% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jeilin Technology Co., Ltd. (8102)?
Earnings per share at Jeilin Technology Co., Ltd. are growing −61.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jeilin Technology Co., Ltd. (8102) generate?
The free cash flow of Jeilin Technology Co., Ltd. is −25.9M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Jeilin Technology Co., Ltd. (8102) hold?
Jeilin Technology Co., Ltd. holds more cash than debt, 228M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Jeilin Technology Co., Ltd. in the live analysis
One click puts Jeilin Technology Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 3, 2026