Jeilin Technology Co., Ltd. (8102) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Jeilin Technology Co., Ltd. TWD 34.28, price TWD 59.50, upside -42.4%, quality 40 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Jeilin Technology Co., Ltd. for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
35‑month range 45.15 TWD – 103.81 TWD · fair‑value band 27.68 TWD – 43.20 TWD · the 59.50 TWD price screens above the 34.28 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Jeilin Technology Co. in your weekly email
Every Wednesday you see whether Jeilin Technology Co. is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Jeilin Technology Co., Ltd. engages in the research and development and sale of image processing systems and related products on chips in Taiwan.
Show more
Jeilin Technology Co., Ltd. engages in the research and development and sale of image processing systems and related products on chips in Taiwan. The company is involved in software tool testing business and program library business; research, development, production, and sales of communication, and consumer electronic products; design and testing services for ultra large integrated circuit chips and their assembly circuit boards; and electronic component manufacturing business. It also exports its products. The company was founded in 1992 and is based in New Taipei City, Taiwan.
Stock analysis
Jeilin Technology Co., Ltd. (8102) currently trades at 59.50 TWD, while our model-based Fair Value estimate is 34.28 TWD, implying the stock looks roughly 73.6% overvalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 37.49 TWD per share, and 0 of the 7 models we run sit above the 59.50 TWD price.
Bear case: the Asset-Based group reads lowest at 12.02 TWD, and 7 of the 7 models stay below the price. Evidence for this calculation is medium.
Scenario range: 27.68 TWD (bear) to 43.20 TWD (bull), the price of 59.50 TWD sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 40/100 (below-average quality), in the Technology sector.
Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Jeilin Technology Co., Ltd. reported revenue of 435M TWD in FY2025 versus 390M TWD in FY2021, a compound +2.8%/yr. Reported net income was 48.2M TWD in FY2025, compounding −18.6%/yr from FY2021.
Key figures
Market cap 1.7B TWD (≈ $54.6M) · P/E ratio 26.7 · P/S ratio 2.95 · EPS (TTM) 2.23 TWD · Dividend yield 3.2% · Net margin 11.1% · Return on equity 10.0% · Return on assets (EBIT) 26.0%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 42 out of 100 (low confidence).
What moves the price
The share trades about 27% below its 52-week high and 32% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −17% fair-value upside, at −42%, 8102 screens richer than that median.
Fair Value models
Bear 27.68 TWDFair Value 34.28 TWDBull 43.20 TWD
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.2423 TWD per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
−23.3%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+8.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.0%
Start year 2020 (pandemic)
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in TWD ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in TWD: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−10.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.1%
Dividend (yield on the price)3.2%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.30% → 15%
Compare Jeilin Technology Co., Ltd. with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Semiconductors · 339 stocks
Beats the industry median on 6/12 measures
A mixed picture versus its industry peers.
Valuation
Quality Score40 · Bottom 25%
Fair Value upside−43% · Above median
Profitability
Return on equity (TTM)10% · Above median
Return on assets6% · Top 25%
Net margin (TTM)8% · Above median
Operating margin (TTM)8% · Below median
Growth and dividend
Revenue growth−8% · Bottom 25%
Dividend yield (TTM)3.2% · Top 25%
Valuation Multiplesvs Semiconductors median · lower = cheaper
P/E (TTM)26.7× · Cheapest 25%
P/B4.15× · Pricier than median
P/S (TTM)4.08× · Pricier than median
EV/EBITDA26.7× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 0
FUTURE (revenue growth)0· sector 64
PAST (return on equity)40· sector 22
HEALTH (low debt)0· sector 95
DIVIDEND (yield)64· sector 20
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Jeilin Technology Co., Ltd. (8102) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 34.28 TWD versus a price of 59.50 TWD, about −42% upside (overvalued).
What is the fair value of 8102?
Our model-based fair value for Jeilin Technology Co., Ltd. is 34.28 TWD (as of Sep 24, 2026), built from audited fundamentals. The current price: 59.50 TWD.
What is the quality score of 8102?
Jeilin Technology Co., Ltd. has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Jeilin Technology Co., Ltd. (8102)?
Our model-based price target is the fair value of 34.28 TWD (as of Sep 24, 2026) from 7 valuation models. Cautious scenario 27.68 TWD, optimistic scenario 43.20 TWD. It is a calculation from audited fundamentals, not an analyst target.
What is the Jeilin Technology Co., Ltd. stock forecast for 2026?
Our models put fair value at 34.28 TWD, about −42% upside versus a price of 59.50 TWD (overvalued). Cautious scenario 27.68 TWD, optimistic scenario 43.20 TWD. The calculation is refreshed regularly with new filings.
What is the revenue of Jeilin Technology Co., Ltd. (8102)?
Jeilin Technology Co., Ltd. reported trailing-twelve-month revenue of about 426M TWD (latest available figure, as of Sep 24, 2026).
Does Jeilin Technology Co., Ltd. pay a dividend?
Jeilin Technology Co., Ltd. currently shows a dividend yield of about 3.19% relative to its recent price (as of Sep 24, 2026).
What is the intrinsic value of Jeilin Technology Co., Ltd. (8102)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Jeilin Technology Co., Ltd. it is 34.28 TWD per share (as of Sep 24, 2026), against a price of 59.50 TWD. It is the blended result of 7 valuation models (cash flow, earnings, asset, dividend).
Is Jeilin Technology Co., Ltd. stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 8102 trades above its calculated fair value: price 59.50 TWD, fair value 34.28 TWD, a gap of about −42% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 8102?
No. The price is what the market pays today (59.50 TWD); the fair value is what the company's own numbers justify (34.28 TWD). For Jeilin Technology Co., Ltd. the two are 25.22 TWD per share apart. That gap is exactly why we show both numbers side by side.
How much is Jeilin Technology Co., Ltd. worth?
The market values Jeilin Technology Co., Ltd. at about 1.7B TWD (market capitalisation, as of Sep 24, 2026). Per share that is 59.50 TWD; our models calculate a fair value of 34.28 TWD per share.
What do the bullish and bearish scenarios say about 8102?
Our models span a range for Jeilin Technology Co., Ltd.: cautious scenario 27.68 TWD, base 34.28 TWD, optimistic 43.20 TWD per share (as of Sep 24, 2026, price 59.50 TWD). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 8102?
Jeilin Technology Co., Ltd. trades at a price-to-earnings ratio of 26.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 34.28 TWD is built from several models across several years. Other multiples: P/B 4.2, P/S 4.1, EV/EBITDA 26.7.
How solid is the balance sheet of Jeilin Technology Co., Ltd. (8102)?
Balance-sheet figures for Jeilin Technology Co., Ltd. (as of Sep 24, 2026): return on equity 10.0%. They feed the Quality Score of 40/100, which measures business quality independently of the share price.
How far is 8102 from its 52-week high?
Jeilin Technology Co., Ltd. trades at 59.50 TWD, about 27% below its 52-week high of 81.40 TWD and 32% above the low of 45.15 TWD (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 34.28 TWD is for.
Which stocks are comparable to Jeilin Technology Co., Ltd.?
From the same area (Technology) we also value NVIDIA Corporation, Taiwan Semiconductor Manufacturing Company, Broadcom Inc, SK hynix Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Jeilin Technology Co., Ltd. stock attractive at the current price?
The data as of Sep 24, 2026: price 59.50 TWD, calculated fair value 34.28 TWD (−42%), Quality Score 40/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 8102 calculated?
We run Jeilin Technology Co., Ltd. through 7 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 34.28 TWD, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.2 % above its aggregate fair value. Jeilin Technology Co., Ltd. itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Jeilin Technology Co., Ltd. (8102)?
The closing price on Sep 24, 2026 was 59.50 TWD. Our model-based fair value is 34.28 TWD, about −42% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Jeilin Technology Co., Ltd. right now?
The price sits above even our optimistic bull case (43.20 TWD). The favourable scenario is already priced in. Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
Key figures of Jeilin Technology Co., Ltd.
How large is the market capitalisation of Jeilin Technology Co., Ltd. (8102)?
The market capitalisation of Jeilin Technology Co., Ltd. is 1.7B TWD (≈ $54.6M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Jeilin Technology Co., Ltd. (8102)?
The price-to-sales ratio of Jeilin Technology Co., Ltd. is 2.95 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Jeilin Technology Co., Ltd. (8102)?
Earnings per share at Jeilin Technology Co., Ltd. are 2.23 TWD (price ÷ EPS = P/E 26.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Jeilin Technology Co., Ltd. (8102)?
The dividend yield of Jeilin Technology Co., Ltd. is 3.2% (payout 85.2%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Jeilin Technology Co., Ltd. (8102)?
The net margin of Jeilin Technology Co., Ltd. is 11.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Jeilin Technology Co., Ltd. (8102)?
The return on equity (ROE) of Jeilin Technology Co., Ltd. is 10.0% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Jeilin Technology Co., Ltd. (8102)?
On an EBIT basis the return on assets of Jeilin Technology Co., Ltd. is 26.0% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Jeilin Technology Co., Ltd. (8102)?
The operating margin of Jeilin Technology Co., Ltd. is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Jeilin Technology Co., Ltd. (8102)?
Revenue at Jeilin Technology Co., Ltd. is growing −8.2% versus a year earlier (3y avg +8.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Jeilin Technology Co., Ltd. (8102)?
Earnings per share at Jeilin Technology Co., Ltd. are growing −61.5% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Jeilin Technology Co., Ltd. (8102) generate?
The free cash flow of Jeilin Technology Co., Ltd. is −25.9M TWD (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Jeilin Technology Co., Ltd. (8102) hold?
Jeilin Technology Co., Ltd. holds more cash than debt, 228M TWD net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Jeilin Technology Co., Ltd. in the live analysis
One click puts Jeilin Technology Co., Ltd. on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
