EN DE

Jeilin Technology Co (8102) Fair Value & Analysis

Technology · TW · Market cap 1.7B TWD

JT Jeilin Technology Co 8102 · TWO
Price68.80 TWD
Fair Value50.51 TWD
Upside-26.6%
Quality40/100
Watch Jeilin Technology Co for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 8.2% net margin
negative free cash flow
2.64% dividend yield
Mixed vs. peers (7/12)
Narrow moat 43/100
Evidence: High Range 35.35 TWD – 65.65 TWD Share as image

Fair value as of: Jul 22, 2026

From 7 valuation models · updated 19 days ago

Fair value updated Jul 22, 2026, revised from 39.38 TWD to 50.51 TWD (+28.3%) since Jul 12, 2026. Share price +0.6% over the past month.

Below-average quality, and screening another 27% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (65.65 TWD). The favourable scenario is already priced in.
  • Weak quality (40/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • A fairly wide model range (35.35 TWD to 65.65 TWD) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (3 years)

103.81 TWD 45.15 TWD Fair Value 50.51 TWD Oct 2023 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 22, 2026.

How to read this chart

33‑month range 45.15 TWD – 103.81 TWD · fair‑value band 35.35 TWD – 65.65 TWD · the 68.80 TWD price screens above the 50.51 TWD fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 22, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Jeilin Technology Co (8102) currently trades at 68.80 TWD, while our model-based Fair Value estimate is 50.51 TWD, implying the stock looks roughly 26.6% overvalued today. The Quality Score stands at 40/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Jeilin Technology Co generated revenue of 426M TWD at a net margin of 8.2%. Revenue declined 8.2% year over year. It earns a return on equity of 10.0%. The balance sheet holds a net cash position of 228M TWD. Fundamentals as of Jul 22, 2026

Our scenario range runs from 35.35 TWD (bear case) to 65.65 TWD (bull case); at 68.80 TWD, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 52% above its 52-week low, currently above its 200-day average. For context, the median of 10 Technology peers we cover trades at -67% fair-value upside, at -27%, 8102 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 15.42 TWD 17.18 TWD 25.44 TWD 76
P/E Multiple 20.10 TWD 26.80 TWD 33.50 TWD 63
P/B Multiple 18.84 TWD 25.12 TWD 31.41 TWD 55
All 7 models by family
DCF Models
Owner Earnings 31.36 TWD 42.51 TWD 58.10 TWD 31
Earnings-Based
Graham-Dodd 14.02 TWD 50.87 TWD 68.62 TWD 54
Lynch FV 12.08 TWD 17.25 TWD 22.43 TWD 50
Multiples
P/E Multiple 20.10 TWD 26.80 TWD 33.50 TWD 63
P/B Multiple 18.84 TWD 25.12 TWD 31.41 TWD 55
Asset-Based
NCAV (Graham) 8.97 TWD 12.02 TWD 17.95 TWD 50
Economic Profit
Residual Income 15.42 TWD 17.18 TWD 25.44 TWD 76

Widest divergence: DCF Models (42.51 TWD) versus Asset-Based (12.02 TWD). Highest evidence: Residual Income (76).

Notify me when 8102 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 426M TWD
Revenue growth (YoY) -8.2%
Net margin 8.2%
Return on equity 10.0%
Free cash flow −25.9M TWD FY2025
P/E ratio 33.4
More key figures
Operating margin 8.5%
EPS (TTM) 2.23 TWD
Dividend yield 2.6%
EPS growth (YoY) -61.5%
Net cash 228M TWD FY2024

Figures from reported company fundamentals · as of Jul 22, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 40/100

Of which business quality 43 · Market factors (momentum, volatility) 46

Profitability 57
Margins and returns on capital today
Quality Growth 20
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 100
Balance sheet, leverage, solvency risk
Investment 46
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 42
Price trend over the last 3–12 months (market factor)
52W Momentum 34
Distance to the 52-week high (market factor)
Net Issuance 19
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Jeilin Technology Co., Ltd. engages in the research and development and sale of image processing systems and related products on chips in Taiwan.

Full company description

Jeilin Technology Co., Ltd. engages in the research and development and sale of image processing systems and related products on chips in Taiwan. The company is involved in software tool testing business and program library business; research, development, production, and sales of communication, and consumer electronic products; design and testing services for ultra large integrated circuit chips and their assembly circuit boards; and electronic component manufacturing business. It also exports its products. The company was founded in 1992 and is based in New Taipei City, Taiwan.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Jeilin Technology Co reported revenue of 435M TWD in FY2025 versus 390M TWD in FY2021, a compound +2.8%/yr. Reported net income was 48.2M TWD in FY2025, compounding −18.6%/yr from FY2021.

Growth Quality 43/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
435M TWD
Latest YoY
−23.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.0%
Revenue +2.8%/yr
FY21 390M TWD
FY22 339M TWD
FY23 377M TWD
FY24 568M TWD
FY25 435M TWD
Net income −18.6%/yr
FY21 110M TWD
FY22 84.6M TWD
FY23 73.8M TWD
FY24 118M TWD
FY25 48.2M TWD

8102 screens 27% overvalued. Compare with NVIDIA Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Jeilin Technology Co Fair Value". https://www.fairvalue-calculator.com/stock/8102

Peer Group

Semiconductors · 318 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 40 · Bottom 25%
Fair Value upside −27% · Above median
Return on equity (TTM) 10% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 8% · Above median
Operating margin (TTM) 8% · Above median
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 2.6% · Top 25%

Valuation Multiples vs Semiconductors median · lower = cheaper

P/E (TTM) 33.4× · Cheaper than median
P/B 4.15× · Pricier than median
P/S (TTM) 4.08× · Pricier than median
EV/EBITDA 26.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 60
PAST 40 · sector 25
HEALTH 0 · sector 97
DIVIDEND 53 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductors stocks, each showing price versus our Fair Value estimate (as of Jul 22, 2026).

Stock Price Fair Value vs Fair Value
NVIDIA Corporation NVDA $211.80 $96.91 -54%
Taiwan Semiconductor Manufacturing Company TSM $398.37 $207.49 -48%
Broadcom Inc 1AVGO €367.75 €121.25 -67%
Micron Technology, Inc 1MU €784.90 €185.67 -76%
SK hynix Inc 000660 2,082,000 KRW 1,109,311 KRW -47%
Advanced Micro Devices, Inc 1AMD €425.20 €56.33 -87%
Intel Corporation INTC C$68.40 C$9.82 -86%
Texas Instruments Incorporated TXN $311.46 $59.75 -81%
MediaTek Inc 2454 3,740 TWD 1,163 TWD -69%
SK Square Co 402340 1,212,000 KRW 868,000 KRW -28%

Compare Jeilin Technology Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Jeilin Technology Co (8102) overvalued or undervalued?
As of Jul 22, 2026, our model estimates a fair value of 50.51 TWD versus a price of 68.80 TWD, about −27% (overvalued).
What is the fair value of 8102?
Our model-based fair value for Jeilin Technology Co is 50.51 TWD (as of Jul 22, 2026), built from audited fundamentals. The current price is 68.80 TWD.
What is the quality score of 8102?
Jeilin Technology Co has a Quality Score of 40/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Jeilin Technology Co (8102)?
Jeilin Technology Co reported trailing-twelve-month revenue of about 426M TWD (latest available figure, as of Jul 22, 2026).
What is the net profit margin of 8102?
The net profit margin of Jeilin Technology Co is about 8.2%, meaning it keeps roughly 8.2% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Jeilin Technology Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.