EN DE

Bupa Arabia for Cooperative Insurance Company (8210) Fair Value & Analysis

Financial Services · SA · Market cap 23.6B SAR

BA Bupa Arabia for Cooperative Insurance Company 8210 · SR
Price157.00 SAR
Fair Value93.52 SAR
Upside-40.4%
Quality56/100
Watch Bupa Arabia for Cooperative Insurance Company for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 5.2% net margin
negative free cash flow
2.47% dividend yield
Mixed vs. peers (7/12)
Moderate moat 51/100
Evidence: High Range 70.14 SAR – 116.90 SAR Share as image

Fair value as of: Jul 31, 2026

From 6 valuation models · updated 10 days ago

Share price −10.2% over the past month.

A solid business, but screening 40% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (116.90 SAR). The favourable scenario is already priced in.
  • Solid but not exceptional quality (56/100) and above fair value, neither a clear bargain nor a standout compounder.
  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

279.00 SAR 84.96 SAR Fair Value 93.52 SAR Apr 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 31, 2026.

How to read this chart

60‑month range 84.96 SAR – 279.00 SAR · fair‑value band 70.14 SAR – 116.90 SAR · the 157.00 SAR price screens above the 93.52 SAR fair value. Dashed = 300-day average. As of Jul 31, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bupa Arabia for Cooperative Insurance Company (8210) currently trades at 157.00 SAR, while our model-based Fair Value estimate is 93.52 SAR, implying the stock looks roughly 40.4% overvalued today. The Quality Score stands at 56/100 (solid quality), in the Financial Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Bupa Arabia for Cooperative Insurance Company generated revenue of 21.0B SAR at a net margin of 5.2%. Revenue grew 18.3% year over year. It earns a return on equity of 19.0%. The balance sheet holds a net cash position of 1.5B SAR. Fundamentals as of Jul 31, 2026

Our scenario range runs from 70.14 SAR (bear case) to 116.90 SAR (bull case); at 157.00 SAR, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 22% below its 52-week high and 19% above its 52-week low, currently below its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 46% fair-value upside, at -40%, 8210 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income 46.75 SAR 59.01 SAR 182.15 SAR 76
Gordon GGM 36.73 SAR 76.36 SAR 121.14 SAR 70
P/E Multiple 70.14 SAR 93.52 SAR 116.90 SAR 63
All 6 models by family
Dividend Discount
Gordon GGM 36.73 SAR 76.36 SAR 121.14 SAR 70
DDM Multi-Stage 36.73 SAR 64.39 SAR 80.15 SAR 61
Multiples
P/E Multiple 70.14 SAR 93.52 SAR 116.90 SAR 63
P/B Multiple 39.71 SAR 52.95 SAR 66.18 SAR 55
Asset-Based
NCAV (Graham) 18.91 SAR 25.34 SAR 37.82 SAR 50
Economic Profit
Residual Income 46.75 SAR 59.01 SAR 182.15 SAR 76

Widest divergence: Dividend Discount (64.39 SAR) versus Asset-Based (25.34 SAR). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) 21.0B SAR
Revenue growth (YoY) +18.3%
Net margin 5.2%
Return on equity 19.0%
Free cash flow −259M SAR FY2025
P/E ratio 21.6
More key figures
Operating margin 8.3%
EPS (TTM) 7.28 SAR
Dividend yield 2.5%
EPS growth (YoY) +2.7%
Net cash 1.5B SAR FY2025

Figures from reported company fundamentals · as of Jul 31, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 56/100

Of which business quality 55 · Market factors (momentum, volatility) 53

Profitability 67
Margins and returns on capital today
Quality Growth 41
Are margins and returns improving?
Cashflow 12
Earnings quality: real cash, not paper profit
Fin. Strength 70
Balance sheet, leverage, solvency risk
Investment 62
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 45
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 85
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bupa Arabia for Cooperative Insurance Company engages in the insurance business in the Kingdom of Saudi Arabia. The company offers medical insurance products for families, household helpers, parents, and businesses, as well as provide international health care plans. It issues short-term insurance contracts for providing health care services.

Full company description

Bupa Arabia for Cooperative Insurance Company engages in the insurance business in the Kingdom of Saudi Arabia. The company offers medical insurance products for families, household helpers, parents, and businesses, as well as provide international health care plans. It issues short-term insurance contracts for providing health care services. The company was founded in 1997 and is headquartered in Jeddah, the Kingdom of Saudi Arabia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bupa Arabia for Cooperative Insurance Company reported revenue of 20.1B SAR in FY2025 versus 10.9B SAR in FY2021, a compound +16.6%/yr. Reported net income was 1.1B SAR in FY2025, compounding +14.6%/yr from FY2021.

Growth Quality 61/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
20.1B SAR
Latest YoY
+7.1%
Avg. growth/yr (3Y)
+14.4%
Avg. growth/yr (5Y)
+13.0%
Avg. growth/yr (17Y)
+50.4%
Revenue +16.6%/yr
FY21 10.9B SAR
FY22 13.4B SAR
FY23 16.5B SAR
FY24 18.8B SAR
FY25 20.1B SAR
Net income +14.6%/yr
FY21 626M SAR
FY22 805M SAR
FY23 940M SAR
FY24 1.2B SAR
FY25 1.1B SAR

8210 screens 40% overvalued. Compare with Fidelity National Financial, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bupa Arabia for Cooperative Insurance Company Fair Value". https://www.fairvalue-calculator.com/stock/8210

Peer Group

Insurance - Specialty · 32 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 56 · Below median
Fair Value upside −40% · Bottom 25%
Return on equity (TTM) 19% · Top 25%
Return on assets 5% · Above median
Net margin (TTM) 5% · Below median
Operating margin (TTM) 8% · Below median
Revenue growth 18% · Top 25%
Dividend yield (TTM) 2.5% · Above median

Valuation Multiples vs Insurance - Specialty median · lower = cheaper

P/E (TTM) 21.6× · Pricier than 75% of peers
P/B 1.11× · Cheaper than median
P/S (TTM) 0.30× · Cheaper than 75% of peers
EV/EBITDA 3.4× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 66
FUTURE 92 · sector 24
PAST 76 · sector 57
HEALTH 0 · sector 92
DIVIDEND 49 · sector 49

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Insurance - Specialty stocks, each showing price versus our Fair Value estimate (as of Jul 31, 2026).

Stock Price Fair Value vs Fair Value
Fidelity National Financial, Inc FNF $49.53 $29.08 -41%
AXIS Capital Holdings AXS $114.62 $177.90 +55%
First American Financial Corporation FAF $70.06 $79.33 +13%
Enact Holdings ACT $46.52 $62.79 +35%
MGIC Investment Corporation MTG $29.47 $45.39 +54%
Essent Group ESNT $66.71 $97.33 +46%
Radian Group RDN $39.14 $56.98 +46%
Protector Forsikring ASA PROT kr 485.80 kr 418.04 -14%
Assured Guaranty Ltd AGO $82.49 $147.67 +79%
NMI Holdings NMIH $41.16 $66.55 +62%

Compare Bupa Arabia for Cooperative Insurance Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bupa Arabia for Cooperative Insurance Company (8210) overvalued or undervalued?
As of Jul 31, 2026, our model estimates a fair value of 93.52 SAR versus a price of 157.00 SAR, about −40% (overvalued).
What is the fair value of 8210?
Our model-based fair value for Bupa Arabia for Cooperative Insurance Company is 93.52 SAR (as of Jul 31, 2026), built from audited fundamentals. The current price is 157.00 SAR.
What is the quality score of 8210?
Bupa Arabia for Cooperative Insurance Company has a Quality Score of 56/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bupa Arabia for Cooperative Insurance Company (8210)?
Bupa Arabia for Cooperative Insurance Company reported trailing-twelve-month revenue of about 21.0B SAR (latest available figure, as of Jul 31, 2026).
What is the net profit margin of 8210?
The net profit margin of Bupa Arabia for Cooperative Insurance Company is about 5.2%, meaning it keeps roughly 5.2% of revenue as net income. Based on the latest reported figures.
Does Bupa Arabia for Cooperative Insurance Company pay a dividend?
Bupa Arabia for Cooperative Insurance Company currently shows a dividend yield of about 2.47% relative to its recent price (as of Jul 31, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bupa Arabia for Cooperative Insurance Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.