EN DE

Bingo Group Holdings Ltd (8220) Fair Value & Analysis

Communication Services · HK · Market cap HK$804M

BG Bingo Group Holdings Ltd 8220 · HK
PriceHK$4.99
Fair ValueHK$2.59
Upside-48.1%
Quality48/100
Watch Bingo Group Holdings Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -57.8% net margin
Negative equity (buybacks among others) · generates free cash flow
Trails peers (2/9)
Narrow moat 0/100
Evidence: Low Range HK$2.04 – HK$3.06 Share as image

Fair value as of: Aug 13, 2026

From 5 valuation models · updated 3 days ago

Share price +18.8% over the past month.

Below-average quality, and screening another 48% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$3.06). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (48/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$5.93 HK$0.1160 Fair Value HK$2.59 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.1160 – HK$5.93 · fair‑value band HK$2.04 – HK$3.06 · the HK$4.99 price screens above the HK$2.59 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Bingo Group Holdings Ltd (8220) currently trades at HK$4.99, while our model-based Fair Value estimate is HK$2.59, implying the stock looks roughly 48.1% overvalued today. The Quality Score stands at 48/100 (below-average quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Bingo Group Holdings Ltd generated revenue of HK$37.8M at a net margin of -57.8%. The balance sheet holds a net cash position of HK$21.5M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$2.04 (bear case) to HK$3.06 (bull case); at HK$4.99, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 85% above its 52-week low, currently above its 200-day average. For context, the median of 10 Communication Services peers we cover trades at -43% fair-value upside, at -48%, 8220 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$1.53 HK$1.89 HK$2.46 80
EV/Revenue HK$0.3700 HK$0.4300 HK$0.4900 43
5Y Revenue Exit HK$0.8500 HK$0.9500 HK$1.07 39
All 5 models by family
DCF Models
FCF DCF HK$1.49 HK$1.87 HK$2.52 38
5Y Revenue Exit HK$0.8500 HK$0.9500 HK$1.07 39
10Y Revenue Exit HK$1.13 HK$1.22 HK$1.29 36
Multiples
EV/Revenue HK$0.3700 HK$0.4300 HK$0.4900 43
Growth DCF
Growth DCF HK$1.53 HK$1.89 HK$2.46 80

Widest divergence: Growth DCF (HK$1.89) versus Multiples (HK$0.4300). Highest evidence: Growth DCF (80).

Notify me when 8220 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$37.8M
Revenue growth (YoY) +796%
Net margin -57.8%
Return on equity -733%
Free cash flow HK$27.7M FY2025
Operating margin -59.7%
More key figures
EPS (TTM) HK$-0.2200
Net cash HK$21.5M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 48/100

Of which business quality 52 · Market factors (momentum, volatility) 57

Profitability 7
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 33
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 25
Calm price path (market factor)
Momentum 75
Price trend over the last 3–12 months (market factor)
52W Momentum 64
Distance to the 52-week high (market factor)
Net Issuance 65
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Bingo Group Holdings Limited, an investment holding company, engages in the cinema investment and management business in the People's Republic of China and Hong Kong. It operates through two segments, Cinema Investment and Management; and Filmed Entertainment, New Media Exploitations and Licensing Businesses.

Full company description

Bingo Group Holdings Limited, an investment holding company, engages in the cinema investment and management business in the People's Republic of China and Hong Kong. It operates through two segments, Cinema Investment and Management; and Filmed Entertainment, New Media Exploitations and Licensing Businesses. The company engages in cinema management; movie production; licensing and derivatives; crossover marketing; provision of interactive content; artist development; and last miles engagement. It is involved in cartoon and movie production activities; and trading of watches as well as provision of management services. The company was incorporated in 2002 and is headquartered in Hong Kong, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Bingo Group Holdings Ltd reported revenue of HK$12.1M in FY2025 versus HK$6.9M in FY2021, a compound +15.3%/yr. Reported net income was −HK$21.4M in FY2025.

Growth Quality 29/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$12.1M
Latest YoY
+54.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+12.6%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.9%
Avg. growth/yr (23Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.0%
Revenue +15.3%/yr
FY21 HK$6.9M
FY22 HK$8.5M
FY23 HK$5.5M
FY24 HK$7.8M
FY25 HK$12.1M
Net income
FY21 −HK$21.5M
FY22 −HK$13.8M
FY23 −HK$9.0M
FY24 −HK$12.8M
FY25 −HK$21.4M

8220 screens 48% overvalued. Compare with Netflix, Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Bingo Group Holdings Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8220

Peer Group

Entertainment · 266 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 48 · Below median
Fair Value upside −48% · Below median
Return on assets -23% · Bottom 25%
Net margin (TTM) -58% · Bottom 25%
Operating margin (TTM) -60% · Bottom 25%
Revenue growth 796% · Top 25%

Valuation Multiples vs Entertainment median · lower = cheaper

P/S (TTM) 2.71× · Pricier than 75% of peers
P/FCF 3.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 6
FUTURE 100 · sector 10
PAST 0 · sector 0
HEALTH 100 · sector 97
DIVIDEND 0 · sector 44

VALUE 0: the price sits above our fair-value range.

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc ZNFL C$6.08 C$2.66 -56%
The Walt Disney Company DIS $103.18 $80.62 -22%
Warner Bros. Discovery, Inc WBD $27.65 $9.03 -67%
Live Nation Entertainment, Inc LYV $185.33 $59.97 -68%
Empresas Cablevisión, S.A. CABLECPO 55.00 MXN 59.14 MXN +8%
PT MNC Digital Entertainment Tbk, MSIN 370.00 IDR 212.14 IDR -43%
Prime Focus Limited PFOCUS ₹268.00 ₹63.45 -76%
JYP Entertainment Corporation 035900 46,000 KRW 82,382 KRW +79%
SM Entertainment Co 041510 75,500 KRW 208,415 KRW +176%
PVR INOX Limited PVRINOX ₹1,176 ₹467.91 -60%

Compare Bingo Group Holdings Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Bingo Group Holdings Ltd (8220) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$2.59 versus a price of HK$4.99, about −48% (overvalued).
What is the fair value of 8220?
Our model-based fair value for Bingo Group Holdings Ltd is HK$2.59 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$4.99.
What is the quality score of 8220?
Bingo Group Holdings Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Bingo Group Holdings Ltd (8220)?
Bingo Group Holdings Ltd reported trailing-twelve-month revenue of about HK$37.8M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8220?
The net profit margin of Bingo Group Holdings Ltd is about -57.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Bingo Group Holdings Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.