Fair Value Calculator Fair Value Calculator
EN DE

8220 (8220) Fair Value & Analysis

Communication Services · Market cap HK$804M

8 8220 8220 · HK
PriceHK$4.52
Fair ValueHK$2.59
Upside-42.7%
Quality54/100
Watch 8220 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$2.04 – HK$3.06

Fair value as of: Jul 3, 2026

From 6 valuation models · updated today

Share price +16.5% over the past month.

Price vs Fair Value (12 months)

HK$5.64 HK$2.84 Fair Value HK$2.59 Jun 2025 Jul 2026

12‑month range HK$2.84 – HK$5.64 · fair‑value band HK$2.04 – HK$3.06 · the HK$4.52 price screens above the HK$2.59 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8220 (8220) currently trades at HK$4.52, while our model-based Fair Value estimate is HK$2.59 — implying the stock looks roughly 42.7% overvalued today. We read business quality at 54/100 (solid quality), in the Communication Services sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8220 generated revenue of HK$37.8M at a net margin of -57.8%. The balance sheet holds a net cash position of HK$21.5M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$37.8M
Revenue growth (YoY) +796%
Net margin -57.8%
Return on equity -733%
Free cash flow HK$27.7M FY2025
Operating margin -59.7%
More key figures
EPS (TTM) HK$-0.2200
Net cash HK$21.5M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8220 reported revenue of HK$12.1M in FY2025 versus HK$6.9M in FY2021, a compound +15.3%/yr. Reported net income was −HK$21.4M in FY2025.

Revenue +15.3%/yr
FY21 HK$6.9M
FY22 HK$8.5M
FY23 HK$5.5M
FY24 HK$7.8M
FY25 HK$12.1M
Net income
FY21 −HK$21.5M
FY22 −HK$13.8M
FY23 −HK$9.0M
FY24 −HK$12.8M
FY25 −HK$21.4M

Is 8220 fairly valued? → Check now

Similar stocks

6 more Entertainment stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Netflix, Inc NFC €64.57 €57.58 -11%
NFLX NFLX 1,422 MXN 720.62 MXN -49%
The Walt Disney Company DIS C$11.30 C$7.43 -34%
Warner Bros. Discovery, Inc WBD $26.24 $9.57 -64%
Universal Music Group UMG €18.23 €14.73 -19%
TKO Group TKO $203.49 $123.61 -39%

Explore undervalued stocks

More undervalued Communication Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8220 (8220) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$2.59 versus a price of HK$4.52 — about −43% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8220?
Our model-based fair value for 8220 is HK$2.59 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$4.52.
What is the quality score of 8220?
8220 has a Quality Score of 54/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8220 (8220)?
8220 reported trailing-twelve-month revenue of about HK$37.8M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8220?
The net profit margin of 8220 is about -57.8%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.