EN DE

Pansar Berhad (8419) Fair Value & Analysis

Industrials · MY · Market cap 334M MYR

PB Pansar Berhad 8419 · KLSE
Price0.4550 MYR
Fair Value0.4675 MYR
Upside+2.8%
Quality51/100
Watch Pansar Berhad for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
Ranks above peers (10/14)
Narrow moat 29/100
Evidence: High Range 0.3485 MYR – 0.5780 MYR Share as image

Fair value as of: Jul 12, 2026

From 11 valuation models · updated 29 days ago

Share price −5.2% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • Our model range runs from 0.3485 MYR (bear) to 0.5780 MYR (bull), base 0.4675 MYR. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 51/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

0.9679 MYR 0.4450 MYR Fair Value 0.4675 MYR Jul 2020 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 12, 2026.

How to read this chart

60‑month range 0.4450 MYR – 0.9679 MYR · fair‑value band 0.3485 MYR – 0.5780 MYR · the 0.4550 MYR price screens below the 0.4675 MYR fair value. Dashed = 300-day average. As of Jul 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Pansar Berhad (8419) currently trades at 0.4550 MYR, while our model-based Fair Value estimate is 0.4675 MYR, implying the stock looks roughly 2.8% fairly valued today. The Quality Score stands at 51/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Pansar Berhad generated revenue of 1.3B MYR at a net margin of 1.8%. Revenue grew 0.4% year over year. It earns a return on equity of 6.4%. Net debt stands at 125M MYR. Fundamentals as of Jul 12, 2026

Our scenario range runs from 0.3485 MYR (bear case) to 0.5780 MYR (bull case); at 0.4550 MYR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 6% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -14% fair-value upside, at 3%, 8419 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 1.72 MYR 2.79 MYR 4.37 MYR 80
Residual Income 0.3800 MYR 0.3900 MYR 0.3700 MYR 76
Rev-Margin DCF 0.9700 MYR 1.44 MYR 2.07 MYR 74
All 11 models by family
DCF Models
Owner Earnings 0.5700 MYR 0.9500 MYR 1.56 MYR 31
5Y P/E Exit 0.9700 MYR 1.43 MYR 1.93 MYR 38
10Y P/E Exit 1.25 MYR 1.76 MYR 2.44 MYR 35
Earnings-Based
Graham-Dodd 0.2200 MYR 1.11 MYR 1.53 MYR 54
Lynch FV 0.3000 MYR 0.4300 MYR 0.5600 MYR 50
Multiples
P/E Multiple 0.5100 MYR 0.6800 MYR 0.8500 MYR 63
P/B Multiple 0.4100 MYR 0.5500 MYR 0.6800 MYR 55
Asset-Based
NCAV (Graham) 0.2600 MYR 0.3400 MYR 0.5100 MYR 50
Growth DCF
Growth DCF 1.72 MYR 2.79 MYR 4.37 MYR 80
Rev-Margin DCF 0.9700 MYR 1.44 MYR 2.07 MYR 74
Economic Profit
Residual Income 0.3800 MYR 0.3900 MYR 0.3700 MYR 76

Widest divergence: Growth DCF (1.44 MYR) versus Asset-Based (0.3400 MYR). Highest evidence: Growth DCF (80).

Notify me when 8419 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 1.3B MYR
Revenue growth (YoY) +0.4%
Net margin 1.8%
Return on equity 6.4%
Free cash flow 108M MYR FY2026
P/E ratio 12.0
More key figures
Operating margin 0.2%
EPS (TTM) 0.0400 MYR
EPS growth (YoY) -48.5%
Net debt 125M MYR FY2026

Figures from reported company fundamentals · as of Jul 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 51/100

Of which business quality 53 · Market factors (momentum, volatility) 40

Profitability 43
Margins and returns on capital today
Quality Growth 61
Are margins and returns improving?
Cashflow 71
Earnings quality: real cash, not paper profit
Fin. Strength 55
Balance sheet, leverage, solvency risk
Investment 88
Disciplined investing over empire-building
Low Volatility 80
Calm price path (market factor)
Momentum 27
Price trend over the last 3–12 months (market factor)
52W Momentum 19
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Pansar Berhad sells and distributes building materials, marine and industrial products, agro-engineering equipment and supplies, and electrical and office automation supplies in Malaysia and Singapore.

Full company description

Pansar Berhad sells and distributes building materials, marine and industrial products, agro-engineering equipment and supplies, and electrical and office automation supplies in Malaysia and Singapore. It operates through Building and Construction Materials, Marine and Industrial, Agro Engineering, Electrical and Air-conditioning, Heavy Equipment, Mechanical and Electrical, and Construction and Infrastructure segments. It sells and distributes steel bars, cement, roofing materials, construction chemicals, and industrial materials; and supplies and distributes power generating and water pressure systems, welding and pump sets, and air compressors for industrial sector; road compactors and mini excavators for construction sector; tractors, combine harvesters, and brush cutters for agriculture sector; and marine propulsion diesel engines, outboard motors, and marinised generators for marine sector. The company also supplies steel wire ropes, packaging systems, precision measuring instruments, and wood treatment chemicals for timber industry, as well as saw doctoring equipment, electric motors, grinders, cutters, and other upstream equipment and machinery. In addition, it sells and distributes lighting and air-conditioning systems; and provides office automation solutions, including photocopier, fax machines and key phones, and computers, as well as networking, software, and work flow solutions. Further, it sells and distributes construction equipment, such as backhoe loaders, heavy and compact excavators, telehandlers, and related spare parts; designs, supplies, and installs air-conditioning and ventilation, plumbing, and fire protection systems; and engages in building and infrastructure construction and property development. The company was formerly known as PWE Industries Berhad and changed its name to Pansar Berhad in October 2010. The company was founded in 1961 and is headquartered in Sibu, Malaysia. Pansar Berhad is a subsidiary of Pan Sarawak Holdings Sdn Bhd.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Pansar Berhad reported revenue of 1.3B MYR in FY2026 versus 602M MYR in FY2022, a compound +20.3%/yr. Reported net income was 22.4M MYR in FY2026, compounding +122.1%/yr from FY2022.

Growth Quality 81/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
1.3B MYR
Latest YoY
+14.2%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+32.9%
Avg. growth/yr (13Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+8.6%
Revenue +20.3%/yr
FY22 602M MYR
FY23 825M MYR
FY24 1.0B MYR
FY25 1.1B MYR
FY26 1.3B MYR
Net income +122.1%/yr
FY22 921K MYR
FY23 8.7M MYR
FY24 21.8M MYR
FY25 26.1M MYR
FY26 22.4M MYR

Watch 8419: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Pansar Berhad Fair Value". https://www.fairvalue-calculator.com/stock/8419

Peer Group

Conglomerates · 369 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside +3% · Above median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 0% · Bottom 25%
Revenue growth 0% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Conglomerates median · lower = cheaper

P/E (TTM) 12.0× · Cheaper than median
P/B 0.23× · Cheaper than 75% of peers
P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 0.8× · Cheaper than median
EV/EBITDA 1.0× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 37 · sector 20
FUTURE 2 · sector 16
PAST 26 · sector 20
HEALTH 100 · sector 88
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Conglomerates stocks, each showing price versus our Fair Value estimate (as of Jul 12, 2026).

Stock Price Fair Value vs Fair Value
CITIC Limited 0267 HK$11.28 HK$22.56 +100%
SK Inc 034730 580,000 KRW 497,919 KRW -14%
PT Astra International Tbk, ASII 4,810 IDR 9,620 IDR +100%
The Siam Cement Public Company SCC 254.00 THB 199.40 THB -21%
SRF Limited SRF ₹2,875 ₹1,053 -63%
Empresas Copec S.A COPEC 6,330 CLP 10,879 CLP +72%
Posco International Corporation 047050 50,900 KRW 61,248 KRW +20%
Tube Investments of India Limited TIINDIA ₹2,940 ₹559.30 -81%
Doosan Corporation 000155 464,000 KRW 75,620 KRW -84%
Thermax Limited THERMAX ₹4,809 ₹1,087 -77%

Compare Pansar Berhad with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Pansar Berhad (8419) overvalued or undervalued?
As of Jul 12, 2026, our model estimates a fair value of 0.4675 MYR versus a price of 0.4550 MYR, about +3% (fairly valued).
What is the fair value of 8419?
Our model-based fair value for Pansar Berhad is 0.4675 MYR (as of Jul 12, 2026), built from audited fundamentals. The current price is 0.4550 MYR.
What is the quality score of 8419?
Pansar Berhad has a Quality Score of 51/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Pansar Berhad (8419)?
Pansar Berhad reported trailing-twelve-month revenue of about 1.3B MYR (latest available figure, as of Jul 12, 2026).
What is the net profit margin of 8419?
The net profit margin of Pansar Berhad is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Pansar Berhad and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.