EN DE

WS-SK Target Group (8427) Fair Value & Analysis

Basic Materials · HK · Market cap HK$87.6M

WS WS-SK Target Group 8427 · HK
PriceHK$4.30
Fair ValueHK$0.4800
Upside-88.8%
Quality31/100
Watch WS-SK Target Group for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 0.4% net margin
Low debt · generates free cash flow
Mixed vs. peers (6/13)
Narrow moat 24/100
Evidence: High Range HK$0.4100 – HK$0.5400 Share as image

Fair value as of: Aug 6, 2026

From 21 valuation models · updated today

Fair value updated Aug 6, 2026, revised from HK$0.5300 to HK$0.4800 (−9.4%) since Jul 3, 2026. Share price −19.8% over the past month.

Below-average quality, and screening another 89% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.5400). The favourable scenario is already priced in.
  • Weak quality (31/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$36.40 HK$0.6000 Fair Value HK$0.4800 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 6, 2026.

How to read this chart

60‑month range HK$0.6000 – HK$36.40 · fair‑value band HK$0.4100 – HK$0.5400 · the HK$4.30 price screens above the HK$0.4800 fair value. Dashed = 300-day average. As of Aug 6, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

WS-SK Target Group (8427) currently trades at HK$4.30, while our model-based Fair Value estimate is HK$0.4800, implying the stock looks roughly 88.8% overvalued today. We read business quality at 31/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, WS-SK Target Group generated revenue of HK$35.0M at a net margin of 0.4%. Revenue grew 22.0% year over year. It earns a return on equity of 1.4%. Net debt stands at HK$3.0M. Fundamentals as of Aug 6, 2026

Our scenario range runs from HK$0.4100 (bear case) to HK$0.5400 (bull case); at HK$4.30, the current price sits above that range. For context, the median of 10 Basic Materials peers we cover trades at -59% fair-value upside, at -89%, 8427 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF HK$2.32 HK$2.90 HK$3.63 80
Residual Income HK$2.80 HK$2.44 HK$1.42 76
Rev-Margin DCF HK$1.71 HK$2.40 HK$3.19 74
All 21 models by family
DCF Models
FCF DCF HK$2.27 HK$2.90 HK$3.74 38
5Y Revenue Exit HK$1.71 HK$2.36 HK$3.17 39
5Y EBITDA Exit HK$2.78 HK$4.17 HK$5.82 41
5Y P/E Exit HK$1.02 HK$1.15 HK$1.27 38
10Y Revenue Exit HK$1.92 HK$2.48 HK$3.09 36
10Y EBITDA Exit HK$2.53 HK$3.51 HK$4.65 37
10Y P/E Exit HK$1.59 HK$1.79 HK$1.96 35
Earnings-Based
Graham-Dodd HK$0.0626 HK$0.1461 HK$0.1670 54
EPV HK$0.4174 HK$0.4800 HK$0.5426 59
Multiples
P/E Multiple HK$0.1670 HK$0.2087 HK$0.2713 63
P/S Multiple HK$0.1252 HK$0.1878 HK$0.2296 58
P/B Multiple HK$0.1252 HK$0.1878 HK$0.2296 55
EV/EBIT HK$2.09 HK$2.86 HK$3.61 53
EV/EBITDA HK$3.71 HK$5.01 HK$6.32 54
EV/Revenue HK$1.36 HK$2.00 HK$2.67 43
Asset-Based
NCAV (Graham) HK$2.34 HK$3.13 HK$4.67 50
Growth DCF
Growth DCF HK$2.32 HK$2.90 HK$3.63 80
Rev-Margin DCF HK$1.71 HK$2.40 HK$3.19 74
Economic Profit
Residual Income HK$2.80 HK$2.44 HK$1.42 76
ROIC Compounder HK$0.4174 HK$0.4800 HK$0.5426 72
Growth Earnings
Growth-Adj P/E HK$0.1043 HK$0.1670 HK$0.2087 68

Widest divergence: Asset-Based (HK$3.13) versus Earnings-Based (HK$0.1461). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) HK$35.0M
Revenue growth (YoY) +22.0%
Net margin 0.4%
Return on equity 1.4%
Free cash flow HK$2.5M FY2025
P/E ratio 89.3
More key figures
Operating margin 8.1%
EPS (TTM) HK$0.0300
EPS growth (YoY) +4.7%
Net debt HK$3.0M FY2025

Figures from reported company fundamentals · as of Aug 6, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 31/100

Of which business quality 44 · Market factors (momentum, volatility) 15

Profitability 23
Margins and returns on capital today
Quality Growth 44
Are margins and returns improving?
Cashflow 56
Earnings quality: real cash, not paper profit
Fin. Strength 77
Balance sheet, leverage, solvency risk
Investment 58
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 0
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WS-SK Target Group Limited, an investment holding company, manufactures and trades in precast concrete junction boxes in Malaysia, China, and Hong Kong. The company operates through Manufacturing and Trading; Other Building Materials and Services; Sourcing Services; and Sales of health supplement products segments.

Full company description

WS-SK Target Group Limited, an investment holding company, manufactures and trades in precast concrete junction boxes in Malaysia, China, and Hong Kong. The company operates through Manufacturing and Trading; Other Building Materials and Services; Sourcing Services; and Sales of health supplement products segments. It offers precast concrete junction boxes under the Target brand for telecommunication and electrical infrastructures upgrade and expansion works, as well as in construction projects. The company also trades in accessories and pipes; and provides mobile crane rental and ancillary services, as well as sourcing services. The company was formerly known as SK Target Group Limited and changed its name to WS-SK Target Group Limited in October 2024. The company was founded in 1993 and is headquartered in Seri Kembangan, Malaysia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

WS-SK Target Group reported revenue of HK$31.6M in FY2025 versus HK$21.1M in FY2021, a compound +10.6%/yr. Reported net income was HK$82.0K in FY2025.

Growth Quality 72/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
HK$31.6M
Latest YoY
+2.8%
Avg. growth/yr (3Y)
+14.0%
Avg. growth/yr (5Y)
+6.5%
Avg. growth/yr (10Y)
+3.1%
Revenue +10.6%/yr
FY21 HK$21.1M
FY22 HK$21.3M
FY23 HK$30.3M
FY24 HK$30.7M
FY25 HK$31.6M
Net income
FY21 −HK$4.9M
FY22 −HK$1.9M
FY23 HK$88.0K
FY24 HK$108K
FY25 HK$82.0K

8427 screens 89% overvalued. Compare with CRH plc →

Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
Share or link this analysis
𝕏 Post WhatsApp LinkedIn Reddit
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

WS-SK Target Group · Fair Value
HK$0.4800 −89%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "WS-SK Target Group Fair Value". https://www.fairvalue-calculator.com/stock/8427

Peer Group

Building Materials · 255 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 31 · Bottom 25%
Fair Value upside −89% · Bottom 25%
Return on equity (TTM) 1% · Below median
Return on assets 2% · Below median
Net margin (TTM) 0% · Below median
Operating margin (TTM) 8% · Above median
Revenue growth 22% · Top 25%
Debt / equity 0.15× · Lower than median

Valuation Multiples vs Building Materials median · lower = cheaper

P/E (TTM) 89.3× · Pricier than 75% of peers
P/B 0.30× · Cheaper than median
P/S (TTM) 0.32× · Cheaper than 75% of peers
P/FCF 4.4× · Pricier than median
EV/EBITDA 3.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 27
FUTURE 100 · sector 2
PAST 6 · sector 15
HEALTH 92 · sector 92
DIVIDEND 0 · sector 42

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Building Materials stocks, each showing price versus our Fair Value estimate (as of Aug 6, 2026).

Stock Price Fair Value vs Fair Value
CRH plc CRH $102.92 $70.57 -31%
UltraTech Cement Limited ULTRACEMCO ₹11,711 ₹4,719 -60%
China Jushi Co 600176 ¥54.52 ¥13.95 -74%
Grasim Industries Limited GRASIM ₹3,073 ₹1,245 -59%
CEMEX, S.A. CEMEXCPO 21.71 MXN 15.42 MXN -29%
Anhui Conch Cement Company 600585 ¥16.99 ¥26.14 +54%
Ambuja Cements Limited AMBUJACEM ₹435.25 ₹227.96 -48%
Shree Cement Limited SHREECEM ₹26,930 ₹8,215 -69%
TCC Group 1101B 43.70 TWD 10.48 TWD -76%
Taiwan Glass Ind. Corp 1802 53.30 TWD 13.98 TWD -74%

Compare WS-SK Target Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is WS-SK Target Group (8427) overvalued or undervalued?
As of Aug 6, 2026, our model estimates a fair value of HK$0.4800 versus a price of HK$4.30, about −89% (overvalued).
What is the fair value of 8427?
Our model-based fair value for WS-SK Target Group is HK$0.4800 (as of Aug 6, 2026), built from audited fundamentals. The current price is HK$4.30.
What is the quality score of 8427?
WS-SK Target Group has a Quality Score of 31/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of WS-SK Target Group (8427)?
WS-SK Target Group reported trailing-twelve-month revenue of about HK$35.0M (latest available figure, as of Aug 6, 2026).
What is the net profit margin of 8427?
The net profit margin of WS-SK Target Group is about 0.4%, meaning it keeps roughly 0.4% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track WS-SK Target Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.