EN DE

Dadi Early-Childhood Education Group Ltd (8437) Fair Value & Analysis

Consumer Defensive · TW · Market cap 464M TWD

DE Dadi Early-Childhood Education Group Ltd 8437 · TWO
Price9.11 TWD
Fair Value8.02 TWD
Upside-12.0%
Quality59/100
Watch Dadi Early-Childhood Education Group Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -31.3% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/11)
Narrow moat 14/100
Evidence: Low Range 6.38 TWD – 9.67 TWD Share as image

Fair value as of: Aug 13, 2026

From 7 valuation models · updated 3 days ago

Share price −8.4% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
  • Our model range runs from 6.38 TWD (bear) to 9.67 TWD (bull), base 8.02 TWD. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 59/100 (solid quality) with low evidence: read the verdict with care.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

179.15 TWD 8.90 TWD Fair Value 8.02 TWD Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 8.90 TWD – 179.15 TWD · fair‑value band 6.38 TWD – 9.67 TWD · the 9.11 TWD price screens above the 8.02 TWD fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Dadi Early-Childhood Education Group Ltd (8437) currently trades at 9.11 TWD, while our model-based Fair Value estimate is 8.02 TWD, implying the stock looks roughly 12.0% overvalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Defensive sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Dadi Early-Childhood Education Group Ltd generated revenue of 199M TWD at a net margin of -31.3%. Revenue declined 22.7% year over year. It earns a return on equity of -2.6%. The balance sheet holds a net cash position of 120M TWD. Fundamentals as of Aug 13, 2026

Our scenario range runs from 6.38 TWD (bear case) to 9.67 TWD (bull case); at 9.11 TWD, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 59% below its 52-week high, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 12% fair-value upside, at -12%, 8437 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF 27.80 TWD 32.43 TWD 39.60 TWD 80
Rev-Margin DCF 20.23 TWD 22.57 TWD 25.67 TWD 74
NCAV (Graham) 24.79 TWD 33.22 TWD 49.58 TWD 50
All 7 models by family
DCF Models
FCF DCF 27.28 TWD 32.16 TWD 40.35 TWD 38
5Y Revenue Exit 20.23 TWD 22.15 TWD 24.89 TWD 39
10Y Revenue Exit 23.19 TWD 24.80 TWD 26.33 TWD 36
Multiples
EV/Revenue 15.04 TWD 16.68 TWD 18.33 TWD 43
Asset-Based
NCAV (Graham) 24.79 TWD 33.22 TWD 49.58 TWD 50
Growth DCF
Growth DCF 27.80 TWD 32.43 TWD 39.60 TWD 80
Rev-Margin DCF 20.23 TWD 22.57 TWD 25.67 TWD 74

Widest divergence: Asset-Based (33.22 TWD) versus Multiples (16.68 TWD). Highest evidence: Growth DCF (80).

Notify me when 8437 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 199M TWD
Revenue growth (YoY) -22.7%
Net margin -31.3%
Return on equity -2.6%
Free cash flow 93.1M TWD FY2025
Operating margin -50.8%
More key figures
EPS (TTM) -1.29 TWD
EPS growth (YoY) -29.1%
Net cash 120M TWD FY2023

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 61 · Market factors (momentum, volatility) 27

Profitability 5
Margins and returns on capital today
Quality Growth 12
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 67
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 82
Calm price path (market factor)
Momentum 7
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 94
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Dadi Early-Childhood Education Group Limited, together with its subsidiaries, provides early childhood education management consulting services in Mainland China, Hong Kong, and Taiwan. The company operates through the Consultation Services, Early Childhood Education Materials, Software, and Others segments.

Full company description

Dadi Early-Childhood Education Group Limited, together with its subsidiaries, provides early childhood education management consulting services in Mainland China, Hong Kong, and Taiwan. The company operates through the Consultation Services, Early Childhood Education Materials, Software, and Others segments. It provides consultation services on education and business administration, as well as technology transfer, maintenance, and related technical services. The company also wholesales and retails cultural and educational products, musical instruments, educational and entertainment materials, computers and office equipment, and information software; researches and develops early childhood education materials and computer software and leases office equipment and teaching devices. In addition, it engages in the trading business; IPRs; provision of system integration services; books, audio, and software publication business; and provision of management consultation, general advertising, product design, art and culture, agent, convention and exhibition, and overseas study services. Dadi Early-Childhood Education Group Limited was incorporated in 2008 and is headquartered in Grand Cayman, the Cayman Islands.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Dadi Early-Childhood Education Group Ltd reported revenue of 215M TWD in FY2025 versus 571M TWD in FY2021, a compound −21.7%/yr. Reported net income was −60.7M TWD in FY2025.

Growth Quality 23/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
215M TWD
Latest YoY
−31.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−27.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.8%
Avg. growth/yr (8Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−15.3%
Revenue −21.7%/yr
FY21 571M TWD
FY22 556M TWD
FY23 396M TWD
FY24 312M TWD
FY25 215M TWD
Net income
FY21 256M TWD
FY22 185M TWD
FY23 24.8M TWD
FY24 14.7M TWD
FY25 −60.7M TWD

8437 screens 12% overvalued. Compare with New Oriental Education & Technology Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Dadi Early-Childhood Education Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8437

Peer Group

Education & Training Services · 149 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −12% · Below median
Return on assets -2% · Bottom 25%
Net margin (TTM) -31% · Bottom 25%
Operating margin (TTM) -51% · Bottom 25%
Revenue growth -23% · Bottom 25%
Dividend yield (TTM) 9.8% · Top 25%

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/S (TTM) 0.07× · Cheaper than 75% of peers
P/FCF 0.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 37
FUTURE 0 · sector 22
PAST 0 · sector 19
HEALTH 100 · sector 95
DIVIDEND 100 · sector 74

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 875.84 MXN -9%
TAL Education Group TAL $11.87 $15.60 +31%
Laureate Education, Inc LAUR $36.99 $41.45 +12%
Physicswallah Limited PWL ₹123.90 ₹14.81 -88%
Grand Canyon Education, Inc LOPE $142.06 $152.01 +7%
Covista Inc CVSA $128.22 $135.45 +6%
Stride, Inc LRN $78.59 $139.45 +77%
Universal Technical Institute, Inc UTI $25.64 $20.98 -18%
Perdoceo Education Corporation PRDO $31.24 $40.65 +30%
Strategic Education, Inc STRA $79.98 $105.48 +32%

Compare Dadi Early-Childhood Education Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Dadi Early-Childhood Education Group Ltd (8437) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 8.02 TWD versus a price of 9.11 TWD, about −12% (overvalued).
What is the fair value of 8437?
Our model-based fair value for Dadi Early-Childhood Education Group Ltd is 8.02 TWD (as of Aug 13, 2026), built from audited fundamentals. The current price is 9.11 TWD.
What is the quality score of 8437?
Dadi Early-Childhood Education Group Ltd has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Dadi Early-Childhood Education Group Ltd (8437)?
Dadi Early-Childhood Education Group Ltd reported trailing-twelve-month revenue of about 199M TWD (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8437?
The net profit margin of Dadi Early-Childhood Education Group Ltd is about -31.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Dadi Early-Childhood Education Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.