EN DE

Niche-Tech Group Ltd (8490) Fair Value & Analysis

Technology · HK · Market cap HK$100M

NT Niche-Tech Group Ltd 8490 · HK
PriceHK$0.1070
Fair ValueHK$0.0600
Upside-43.9%
Quality43/100
Watch Niche-Tech Group Ltd for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -26.4% net margin
Low debt · negative free cash flow
Mixed vs. peers (4/10)
Narrow moat 0/100
Evidence: Low Range HK$0.0400 – HK$0.0800 Share as image

Fair value as of: Aug 13, 2026

From 1 valuation models · updated 3 days ago

Fair value updated Aug 13, 2026, revised from HK$0.0300 to HK$0.0600 (+100.0%) since Aug 6, 2026. Share price −13.7% over the past month.

Below-average quality, and screening another 44% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (HK$0.0800). The favourable scenario is already priced in.
  • Weak quality (43/100) and above fair value at the same time, the margin of safety is missing on both counts.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • A fairly wide model range (HK$0.0400 to HK$0.0800) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$0.4600 HK$0.0790 Fair Value HK$0.0600 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0790 – HK$0.4600 · fair‑value band HK$0.0400 – HK$0.0800 · the HK$0.1070 price screens above the HK$0.0600 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Niche-Tech Group Ltd (8490) currently trades at HK$0.1070, while our model-based Fair Value estimate is HK$0.0600, implying the stock looks roughly 43.9% overvalued today. The Quality Score stands at 43/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, Niche-Tech Group Ltd generated revenue of HK$147M at a net margin of -26.4%. Revenue declined 18.4% year over year. It earns a return on equity of -24.7%. Net debt stands at HK$97.3M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0400 (bear case) to HK$0.0800 (bull case); at HK$0.1070, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 61% below its 52-week high and 35% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -72% fair-value upside, at -44%, 8490 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
NCAV (Graham) HK$0.1000 HK$0.1300 HK$0.2000 50
All 1 models by family
Asset-Based
NCAV (Graham) HK$0.1000 HK$0.1300 HK$0.2000 50

Notify me when 8490 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$147M
Revenue growth (YoY) -18.4%
Net margin -26.4%
Return on equity -24.7%
Free cash flow −HK$80.1M FY2025
Operating margin -15.0%
More key figures
EPS (TTM) HK$-0.0400
EPS growth (YoY) -92.2%
Net debt HK$97.3M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 43 · Market factors (momentum, volatility) 24

Profitability 9
Margins and returns on capital today
Quality Growth 30
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 37
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 15
Price trend over the last 3–12 months (market factor)
52W Momentum 11
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Niche-Tech Semiconductor Materials Limited, an investment holding company, engages in the development, manufacture, and sale of semiconductor packaging materials in the People's Republic of China, Hong Kong, and internationally.

Full company description

Niche-Tech Semiconductor Materials Limited, an investment holding company, engages in the development, manufacture, and sale of semiconductor packaging materials in the People's Republic of China, Hong Kong, and internationally. It provides copper-bonding wires, power copper bonding wires, aluminum silicon bonding wires, heavy aluminum bonding wires, silver alloy bonding wires, pd-coated copper wires, copper alloy bonding wires, gold bonding wires, and gold alloy bonding wires; and silicone encapsulant for LED filament and COB LED. The company also offers epoxy encapsulant products, such as glob top epoxy, LED epoxy encapsulant, and LED liquid molding epoxy; die attach adhesives for COB, LED die attached epoxy and silicone, and die attached silver adhesive; and soldering materials. It serves manufacturers of LEDs, camera modules, power devices, IC packaging, toys, and electronic products. The company was formerly known as Niche-Tech Group Limited and changed its name to Niche-Tech Semiconductor Materials Limited in September 2022. Niche-Tech Semiconductor Materials Limited was founded in 2006 and is headquartered in Tai Po, Hong Kong. The company operates as a subsidiary of Niche-Tech Investment Holdings Limited.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Niche-Tech Group Ltd reported revenue of HK$147M in FY2025 versus HK$249M in FY2021, a compound −12.4%/yr. Reported net income was −HK$38.8M in FY2025.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
HK$147M
Latest YoY
−24.6%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−12.3%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.1%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Revenue −12.4%/yr
FY21 HK$249M
FY22 HK$218M
FY23 HK$213M
FY24 HK$195M
FY25 HK$147M
Net income
FY21 HK$6.8M
FY22 HK$8.6M
FY23 HK$510K
FY24 −HK$43.1M
FY25 −HK$38.8M

8490 screens 44% overvalued. Compare with ASML Holding →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Niche-Tech Group Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8490

Peer Group

Semiconductor Equipment & Materials · 208 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 43 · Bottom 25%
Fair Value upside −44% · Above median
Return on assets -4% · Bottom 25%
Net margin (TTM) -26% · Bottom 25%
Operating margin (TTM) -15% · Bottom 25%
Revenue growth -18% · Bottom 25%

Valuation Multiples vs Semiconductor Equipment & Materials median · lower = cheaper

P/B 0.09× · Cheaper than 75% of peers
P/S (TTM) 0.09× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 59
PAST 0 · sector 30
HEALTH 100 · sector 96
DIVIDEND 0 · sector 18

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Semiconductor Equipment & Materials stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
ASML Holding ASML C$46.39 C$21.15 -54%
Applied Materials, Inc AMAT $548.15 $183.10 -67%
Lam Research Corporation LRCX $326.11 $91.80 -72%
KLA Corporation KLAC $200.47 $74.58 -63%
NAURA Technology Group 002371 ¥760.00 ¥205.30 -73%
Advanced Micro-Fabrication Equipment Inc 688012 ¥380.95 ¥55.05 -86%
Hon. Precision, Inc 7769 6,480 TWD 1,804 TWD -72%
MPI Corporation 6223 6,495 TWD 738.64 TWD -89%
HANMI Semiconductor Co 042700 217,500 KRW 47,976 KRW -78%
Wonik IPS Co 240810 120,000 KRW 36,380 KRW -70%

Compare Niche-Tech Group Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Niche-Tech Group Ltd (8490) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.0600 versus a price of HK$0.1070, about −44% (overvalued).
What is the fair value of 8490?
Our model-based fair value for Niche-Tech Group Ltd is HK$0.0600 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.1070.
What is the quality score of 8490?
Niche-Tech Group Ltd has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Niche-Tech Group Ltd (8490)?
Niche-Tech Group Ltd reported trailing-twelve-month revenue of about HK$147M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8490?
The net profit margin of Niche-Tech Group Ltd is about -26.4%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Niche-Tech Group Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.