EN DE

I century Holding Ltd (8507) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$472M

IC I century Holding Ltd 8507 · HK
PriceHK$0.6150
Fair ValueHK$0.2635
Upside-57.2%
Quality44/100
Watch I century Holding Ltd for free, get notified when fair value or trend changes. Watch for free

Strengths

generates free cash flow

Risks

!Trades 133% ABOVE our fair value of HK$0.2635
!Mixed Growth (revenue 5y +11.5 %/yr)
!Loss-making · -0.5% net margin
!Trails peers (1/11)
Mixed Growth (revenue 5y +11.5 %/yr)
Loss-making · -0.5% net margin
generates free cash flow
Trails peers (1/11)
Narrow moat 16/100
Evidence: Medium Range HK$0.2040 – HK$0.3315 Share as image

Fair value as of: Aug 25, 2026

From 11 valuation models · updated today

Share price +4.2% over the past month.

Below-average quality, and trading another 133% above our fair value.

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Track I century Holding Ltd and get told automatically when its fair value or trend turns, plus fair value for all 35,000+ stocks. 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$0.3315). The favourable scenario is already priced in.
  • Weak quality (44/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.21 HK$0.0277 Fair Value HK$0.2635 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 25, 2026.

How to read this chart

60‑month range HK$0.0277 – HK$1.21 · fair‑value band HK$0.2040 – HK$0.3315 · the HK$0.6150 price screens above the HK$0.2635 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

I century Holding Ltd (8507) currently trades at HK$0.6150, while our model-based Fair Value estimate is HK$0.2635, implying the stock looks roughly 57.2% overvalued today. The Quality Score stands at 44/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, I century Holding Ltd generated revenue of HK$167M at a net margin of 1.7%. Revenue grew 2.6% year over year. It earns a return on equity of 14.3%. Net debt stands at HK$4.3M. Fundamentals as of Aug 25, 2026

Our scenario range runs from HK$0.2040 (bear case) to HK$0.3315 (bull case); at HK$0.6150, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 51% below its 52-week high, currently above its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -20% fair-value upside, at -57%, 8507 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Note: the current price implies far more future growth than the conservative anchors of our models allow (base growth is deliberately capped, we do not regard such extreme rates as sustainable). Our models are not designed for expectations this high; that is why the individual models scatter extremely (HK$0.0100 to HK$0.1500). Read the values as a conservative anchor, not as a price target.
Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF HK$0.1200 HK$0.1400 HK$0.1800 72
Rev-Margin DCF HK$0.1100 HK$0.1500 HK$0.2000 67
EV/EBITDA HK$0.0600 HK$0.0800 HK$0.0900 54
All 11 models by family
DCF Models
FCF DCF HK$0.1100 HK$0.1500 HK$0.1800 38
Owner Earnings HK$0.0600 HK$0.0700 HK$0.0900 31
5Y Revenue Exit HK$0.1100 HK$0.1500 HK$0.2000 39
5Y EBITDA Exit HK$0.0800 HK$0.1000 HK$0.1200 41
10Y Revenue Exit HK$0.1100 HK$0.1400 HK$0.1900 36
10Y EBITDA Exit HK$0.1000 HK$0.1100 HK$0.1300 37
Multiples
EV/EBITDA HK$0.0600 HK$0.0800 HK$0.0900 54
EV/Revenue HK$0.1200 HK$0.1500 HK$0.1900 43
Asset-Based
NCAV (Graham) HK$0.0100 HK$0.0100 HK$0.0200 50
Growth DCF
Growth DCF HK$0.1200 HK$0.1400 HK$0.1800 72
Rev-Margin DCF HK$0.1100 HK$0.1500 HK$0.2000 67

Widest divergence: Growth DCF (HK$0.1400) versus Asset-Based (HK$0.0100). Highest evidence: Growth DCF (72).

Notify me when 8507 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

P/S ratio 2.82 TTM
Net margin 1.7% TTM
Return on equity 14.3% TTM
Return on assets 3.9% TTM
Operating margin 5.5% TTM
EPS (TTM) HK$0.0100
More key figures
Growth
Revenue (TTM) HK$167M TTM
Revenue growth (YoY) +2.6% 3y avg +2.9%
EPS growth (YoY) +101%
Balance sheet & cash flow
Free cash flow HK$7.0M FY2026
Net debt HK$4.3M FY2026 · ≈ 0.6 yrs of FCF

Figures from reported company fundamentals · as of Aug 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 44/100

Of which business quality 48 · Market factors (momentum, volatility) 55

Profitability 44
Margins and returns on capital today
Quality Growth 27
Are margins and returns improving?
Cashflow 53
Earnings quality: real cash, not paper profit
Fin. Strength 68
Balance sheet, leverage, solvency risk
Investment 95
Disciplined investing over empire-building
Low Volatility 20
Calm price path (market factor)
Momentum 68
Price trend over the last 3–12 months (market factor)
52W Momentum 73
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.

About the company

i.century Holding Limited, an investment holding company, provides apparel products and apparel supply chain management services in the United States, France, other European countries, Australia, Canada, Japan, and Internationally.

Full company description

i.century Holding Limited, an investment holding company, provides apparel products and apparel supply chain management services in the United States, France, other European countries, Australia, Canada, Japan, and Internationally. It offers woven jackets, woven shirts, woven boardshorts, T-shirts, fleeces, woven bottoms, and knitted sweaters; pullovers, pants, and shorts; ladies fashion items; other products, including dresses, skirts, tank tops, and vests; and accessories, such as cap and poncho. The company also holds properties. The company was founded in 2008 and is headquartered in Causeway Bay, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

I century Holding Ltd reported revenue of HK$163M in FY2026 versus HK$171M in FY2022, a compound −1.1%/yr. Reported net income was −HK$800K in FY2026.

Growth Quality 50/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2026)
HK$163M
Latest YoY
−1.1%
Avg. revenue growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. revenue growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+11.5%
Avg. revenue growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+5.6%
Value creation/yr We only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed
Revenue −1.1%/yr
FY22 HK$171M
FY23 HK$150M
FY24 HK$119M
FY25 HK$165M
FY26 HK$163M
Net income
FY22 HK$19.2M
FY23 −HK$5.0M
FY24 −HK$17.6M
FY25 HK$604K
FY26 −HK$800K

8507 screens 57% overvalued. Compare with H & M Hennes & Mauritz AB →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "I century Holding Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8507

Peer Group

Apparel Manufacturing · 219 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Bottom 25%
Fair Value upside −57% · Bottom 25%
Return on assets -1% · Below median
Net margin (TTM) -0% · Below median
Operating margin (TTM) -8% · Bottom 25%
Revenue growth -6% · Below median

Valuation Multiples vs Apparel Manufacturing median · lower = cheaper

P/B 3.89× · Pricier than 75% of peers
P/S (TTM) 0.37× · Cheaper than median
P/FCF 8.6× · Pricier than 75% of peers
EV/EBITDA 22.4× · Pricier than 75% of peers

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 25, 2026).

Stock Price Fair Value vs Fair Value
H & M Hennes & Mauritz AB HMB kr 174.25 kr 165.47 -5%
Ralph Lauren Corporation RL $396.35 $220.38 -44%
Moncler S.p.A MONC €49.64 €50.69 +2%
Gildan Activewear Inc GIL C$81.50 C$32.85 -60%
LPP SA LPP 22,220 PLN 17,754 PLN -20%
Levi Strauss & Co LEVI $22.44 $15.20 -32%
V.F. Corporation VFC $14.57 $10.44 -28%
Bosideng International Holdings 3998 HK$4.65 HK$5.92 +27%
Youngor Fashion Co 600177 ¥7.91 ¥5.59 -29%
Kontoor Brands, Inc KTB $82.01 $85.76 +5%

Compare I century Holding Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Discover undervalued stocks

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screener Filter by region, size and sector Compare tool Two stocks side by side Fama-French 3-Factor Model Calculator Run the Fama-French 3-factor model in seconds: expected return from the market, size and value factors - free, with formula, betas and an example. Peter Lynch Fair Value Formula & Calculator Apply Peter Lynch's fair value formula in seconds: fair P/E ≈ earnings growth (+ dividend) - free, with formula and example.

Frequently asked questions

Is I century Holding Ltd (8507) overvalued or undervalued?
As of Aug 25, 2026, our model estimates a fair value of HK$0.2635 versus a price of HK$0.6150, about −57% (overvalued).
What is the fair value of 8507?
Our model-based fair value for I century Holding Ltd is HK$0.2635 (as of Aug 25, 2026), built from audited fundamentals. The current price: HK$0.6150.
What is the quality score of 8507?
I century Holding Ltd has a Quality Score of 44/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of I century Holding Ltd (8507)?
I century Holding Ltd reported trailing-twelve-month revenue of about HK$167M (latest available figure, as of Aug 25, 2026).
What is the net profit margin of 8507?
The net profit margin of I century Holding Ltd is about 1.7%, meaning it keeps roughly 1.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track I century Holding Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.