EN DE

ST International Holdings Company Ltd (8521) Fair Value & Analysis

Consumer Cyclical · HK · Market cap HK$473M

SI ST International Holdings Company Ltd 8521 · HK
PriceHK$0.7350
Fair ValueHK$0.1000
Upside-86.4%
Quality52/100
Watch ST International Holdings Company Ltd for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -3.3% net margin
Low debt · negative free cash flow
Mixed vs. peers (5/10)
Narrow moat 15/100
Evidence: Low Range HK$0.0900 – HK$0.1000 Share as image

Fair value as of: Aug 13, 2026

From 2 valuation models · updated 3 days ago

Share price +14.8% over the past month.

A solid business, but screening 86% overvalued on our models.

Fair value for all 35,000+ stocks, review alerts and the diversification check: 14 days of Pro free, no card.

What matters now

  • The price sits above even our optimistic bull case (HK$0.1000). The favourable scenario is already priced in.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid but not exceptional quality (52/100) and above fair value, neither a clear bargain nor a standout compounder.
  • The models converge in a tight band (HK$0.0900 to HK$0.1000), unusually little disagreement for a valuation.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

HK$1.70 HK$0.0710 Fair Value HK$0.1000 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range HK$0.0710 – HK$1.70 · fair‑value band HK$0.0900 – HK$0.1000 · the HK$0.7350 price screens above the HK$0.1000 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

ST International Holdings Company Ltd (8521) currently trades at HK$0.7350, while our model-based Fair Value estimate is HK$0.1000, implying the stock looks roughly 86.4% overvalued today. The Quality Score stands at 52/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: low).

Over the trailing twelve months, ST International Holdings Company Ltd generated revenue of HK$135M at a net margin of -3.3%. Revenue grew 60.9% year over year. It earns a return on equity of -3.0%. The balance sheet holds a net cash position of HK$40.3M. Fundamentals as of Aug 13, 2026

Our scenario range runs from HK$0.0900 (bear case) to HK$0.1000 (bull case); at HK$0.7350, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 31% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -7% fair-value upside, at -86%, 8521 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
EV/EBITDA HK$0.1400 HK$0.1400 HK$0.1500 54
NCAV (Graham) HK$0.1300 HK$0.1800 HK$0.2700 50
All 2 models by family
Multiples
EV/EBITDA HK$0.1400 HK$0.1400 HK$0.1500 54
Asset-Based
NCAV (Graham) HK$0.1300 HK$0.1800 HK$0.2700 50

Widest divergence: Asset-Based (HK$0.1800) versus Multiples (HK$0.1400). Highest evidence: EV/EBITDA (54).

Notify me when 8521 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) HK$135M
Revenue growth (YoY) +60.9%
Net margin -3.3%
Return on equity -3.0%
Free cash flow −HK$52.6M FY2025
Operating margin 4.1%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -90.6%
Net cash HK$40.3M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 52/100

Of which business quality 54 · Market factors (momentum, volatility) 29

Profitability 16
Margins and returns on capital today
Quality Growth 71
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 98
Balance sheet, leverage, solvency risk
Investment 70
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 26
Price trend over the last 3–12 months (market factor)
52W Momentum 9
Distance to the 52-week high (market factor)
Net Issuance 48
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

WebX International Holdings Company Limited, an investment holding company, provides functional knitted fabrics in the People's Republic of China and Hong Kong. It also sells knitted fabrics, apparel, and yarns products to lingerie and apparel brand owners, sourcing agents, and garment manufacturers.

Full company description

WebX International Holdings Company Limited, an investment holding company, provides functional knitted fabrics in the People's Republic of China and Hong Kong. It also sells knitted fabrics, apparel, and yarns products to lingerie and apparel brand owners, sourcing agents, and garment manufacturers. In addition, the company offers in cloud-based computing and internet traffic services. The company was formerly known as ST International Holdings Company Limited and changed its name to WebX International Holdings Company Limited in July 2024. WebX International Holdings Company Limited was founded in 2011 and is headquartered in Central, Hong Kong.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

ST International Holdings Company Ltd reported revenue of HK$135M in FY2025 versus HK$123M in FY2021, a compound +2.4%/yr. Reported net income was −HK$4.4M in FY2025.

Growth Quality 16/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
HK$135M
Latest YoY
+12.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.1%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.3%
Avg. growth/yr (10Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.7%
Revenue +2.4%/yr
FY21 HK$123M
FY22 HK$101M
FY23 HK$110M
FY24 HK$120M
FY25 HK$135M
Net income
FY21 −HK$32.5M
FY22 −HK$11.0M
FY23 HK$2.2M
FY24 −HK$17.5M
FY25 −HK$4.4M

8521 screens 86% overvalued. Compare with Shenzhou International Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "ST International Holdings Company Ltd Fair Value". https://www.fairvalue-calculator.com/stock/8521

Peer Group

Textile Manufacturing · 320 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 54 · Above median
Fair Value upside −86% · Bottom 25%
Return on assets -1% · Bottom 25%
Net margin (TTM) -3% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 61% · Top 25%

Valuation Multiples vs Textile Manufacturing median · lower = cheaper

P/B 0.36× · Cheaper than 75% of peers
P/S (TTM) 0.45× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 8
FUTURE 100 · sector 0
PAST 0 · sector 15
HEALTH 100 · sector 95
DIVIDEND 0 · sector 35

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Shenzhou International Group 2313 HK$42.10 HK$68.24 +62%
Tongkun Group 601233 ¥22.67 ¥14.53 -36%
Inner Mongolia ERDOS Resources Co 600295 ¥12.79 ¥14.35 +12%
Far Eastern New Century Corporation 1402 27.55 TWD 25.64 TWD -7%
K.P.R. Mill Limited KPRMILL ₹1,089 ₹467.49 -57%
HMT (Xiamen) New Technical Materials Co 603306 ¥71.55 ¥11.85 -83%
Vardhman Textiles Limited VTL ₹591.90 ₹437.53 -26%
Isiklar Enerji ve Yapi Holding IEYHO 174.20 TRY 324.31 TRY +86%
Ruentex Industries Ltd 2915 54.10 TWD 133.24 TWD +146%
Welspun Living Limited WELSPUNLIV ₹165.23 ₹47.77 -71%

Compare ST International Holdings Company Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is ST International Holdings Company Ltd (8521) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of HK$0.1000 versus a price of HK$0.7350, about −86% (overvalued).
What is the fair value of 8521?
Our model-based fair value for ST International Holdings Company Ltd is HK$0.1000 (as of Aug 13, 2026), built from audited fundamentals. The current price is HK$0.7350.
What is the quality score of 8521?
ST International Holdings Company Ltd has a Quality Score of 52/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of ST International Holdings Company Ltd (8521)?
ST International Holdings Company Ltd reported trailing-twelve-month revenue of about HK$135M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of 8521?
The net profit margin of ST International Holdings Company Ltd is about -3.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track ST International Holdings Company Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.