Fair Value Calculator Fair Value Calculator
EN DE

8521 (8521) Fair Value & Analysis

Consumer Cyclical · Market cap HK$473M

8 8521 8521 · HK
PriceHK$0.6500
Fair ValueHK$0.1000
Upside-84.6%
Quality49/100
Watch 8521 for free — get notified when fair value or trend changes. Watch for free
Evidence: Low Range HK$0.0900 – HK$0.1000

Fair value as of: Jul 3, 2026

From 2 valuation models · updated today

Share price −16.7% over the past month.

Price vs Fair Value (12 months)

HK$1.70 HK$0.6000 Fair Value HK$0.1000 Jun 2025 Jul 2026

12‑month range HK$0.6000 – HK$1.70 · fair‑value band HK$0.0900 – HK$0.1000 · the HK$0.6500 price screens above the HK$0.1000 fair value. As of Jul 3, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

8521 (8521) currently trades at HK$0.6500, while our model-based Fair Value estimate is HK$0.1000 — implying the stock looks roughly 84.6% overvalued today. We read business quality at 49/100 (below-average quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: low).

Over the trailing twelve months, 8521 generated revenue of HK$135M at a net margin of -3.3%. Revenue grew 60.9% year over year. It earns a return on equity of -3.0%. The balance sheet holds a net cash position of HK$40.3M. Fundamentals as of Jul 3, 2026

Key figures & financial health

Revenue (TTM) HK$135M
Revenue growth (YoY) +60.9%
Net margin -3.3%
Return on equity -3.0%
Free cash flow −HK$52.6M FY2025
Operating margin 4.1%
More key figures
EPS (TTM) HK$-0.0100
EPS growth (YoY) -90.6%
Net cash HK$40.3M FY2025

Figures from reported company fundamentals (EODHD) · as of Jul 3, 2026. TTM = trailing twelve months.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

8521 reported revenue of HK$135M in FY2025 versus HK$123M in FY2021, a compound +2.4%/yr. Reported net income was −HK$4.4M in FY2025.

Revenue +2.4%/yr
FY21 HK$123M
FY22 HK$101M
FY23 HK$110M
FY24 HK$120M
FY25 HK$135M
Net income
FY21 −HK$32.5M
FY22 −HK$11.0M
FY23 HK$2.2M
FY24 −HK$17.5M
FY25 −HK$4.4M

Is 8521 fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 3, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥22.30 ¥11.09 -50%
HMT (Xiamen) New Technical Materials Co 603306 ¥105.04 ¥9.03 -91%
Far Eastern New Century Corporation 1402 27.40 TWD 39.06 TWD +43%
KPRMILL KPRMILL ₹1,181 ₹467.49 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is 8521 (8521) undervalued?
As of Jul 3, 2026, our model estimates a fair value of HK$0.1000 versus a price of HK$0.6500 — about −85% (overvalued). Model-based estimate, not financial advice.
What is the fair value of 8521?
Our model-based fair value for 8521 is HK$0.1000 (as of Jul 3, 2026), built from audited fundamentals. The current price is HK$0.6500.
What is the quality score of 8521?
8521 has a Quality Score of 49/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of 8521 (8521)?
8521 reported trailing-twelve-month revenue of about HK$135M (latest available figure, as of Jul 3, 2026).
What is the net profit margin of 8521?
The net profit margin of 8521 is about -3.3%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.