Organic Tea Cosmetics Holdings Company Limited (900300) Fair Value & Analysis
Consumer Defensive · KR · Market cap 14.4B KRW
Strengths
Risks
Fair value as of: Aug 13, 2026
From 3 valuation models · updated 12 days ago
Share price +102.4% over the past month.
Below-average quality, trading 61% below our fair value.
What runs behind every stock
69 individual criteria per stock, every one traceable See the method →
What matters now
- The large discount to fair value meets weak quality (35/100). That raises the risk this is a value trap rather than a bargain.
- The price is below even our cautious bear case (4,356 KRW). The market is more pessimistic than our downside scenario.
- The model range is unusually wide (4,356 KRW to 14,050 KRW). The outcome hinges heavily on assumptions, so read the point estimate with caution.
- The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Price vs Fair Value (5 years)
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.
How to read this chart
60‑month range 0.0451 KRW – 532,500 KRW · fair‑value band 4,356 KRW – 14,050 KRW · the 3,465 KRW price screens below the 8,962 KRW fair value. Dashed = 300-day average. As of Aug 13, 2026.
Analysis
Organic Tea Cosmetics Holdings Company Limited (900300) currently trades at 3,465 KRW, while our model-based Fair Value estimate is 8,962 KRW, implying the stock looks roughly 158.6% undervalued today. The Quality Score stands at 35/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.
Over the trailing twelve months, Organic Tea Cosmetics Holdings Company Limited generated revenue of 193B KRW at a net margin of -39.5%. Revenue grew 32.6% year over year. It earns a return on equity of -28.4%. Fundamentals as of Aug 13, 2026
Our scenario range runs from 4,356 KRW (bear case) to 14,050 KRW (bull case); at 3,465 KRW, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Consumer Defensive peers we cover trades at -36% fair-value upside, at 159%, 900300 screens cheaper than that median.
Fair Value models
Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.
All 3 models by family
Widest divergence: Asset-Based (22,982 KRW) versus Dividend Discount (9,080 KRW). Highest evidence: Gordon GGM (70).
Notify me when 900300 reaches fair value
Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.
Key figures & financial health
More key figures
Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.
Quality Score breakdown
Of which business quality 39 · Market factors (momentum, volatility) 22
Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.
All values are scores from 0 to 100 (100 = best against fixed, research-based bands), not percentages. The three market factors (momentum, 52-week proximity, low volatility) are displayed but carry zero weight in the headline number: market sentiment is not a business property.
About the company
Organic Tea Cosmetics Holdings Company Limited engages in the manufacture and sale of baby and child toiletries and care products in China. It offers Infants' cleansers, body wash, toothpaste, wet wipes, and baby clothes detergent; infant and child lip balm, essence cream, and mask products; baby lotion; and mosquito repellent spray.
Full company description
Organic Tea Cosmetics Holdings Company Limited engages in the manufacture and sale of baby and child toiletries and care products in China. It offers Infants' cleansers, body wash, toothpaste, wet wipes, and baby clothes detergent; infant and child lip balm, essence cream, and mask products; baby lotion; and mosquito repellent spray. The company also provides skin care products for pregnant women; and sneakers and casual shoes. Organic Tea Cosmetics Holdings Company Limited was founded in 2012 and is based in Central, Hong Kong.
Company description, as reported by the company or data provider.
Revenue & earnings trend
FY2021 – FY2025 · reported fiscal years
Organic Tea Cosmetics Holdings Company Limited reported revenue of 183B KRW in FY2025 versus 1.5B KRW in FY2021, a compound +231.1%/yr. Reported net income was −76.9B KRW in FY2025.
Watch 900300: get an alert when its fair value changes →
Peer Group
Household & Personal Products · 251 stocks
How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.
Snowflake
Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.
Values & ESG
Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.
Similar stocks
10 more Household & Personal Products stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).
| Stock | Price | Fair Value | vs Fair Value |
|---|---|---|---|
| Unilever PLC UNA | €54.17 | €40.47 | -25% |
| Colgate-Palmolive Company CL | $92.32 | $55.28 | -40% |
| 500696 500696 | ₹2,093 | ₹641.55 | -69% |
| Hindustan Unilever Limited HINDUNILVR | ₹2,015 | ₹789.46 | -61% |
| Kenvue Inc KVUE | $18.98 | $10.97 | -42% |
| Kimberly-Clark Corporation KMB | $108.93 | $79.71 | -27% |
| Henkel AG HEN3 | €77.52 | €85.95 | +11% |
| The Estée Lauder Companies Inc ESLA | €86.54 | €18.84 | -78% |
| Church & Dwight Co CHD | $102.53 | $65.12 | -36% |
| Beiersdorf Aktiengesellschaft, BEI | €78.84 | €68.36 | -13% |
Compare Organic Tea Cosmetics Holdings Company Limited with another stock
Price, fair value, quality and upside side by side.
Explore undervalued stocks
More undervalued Consumer Defensive stocks →
Discover undervalued stocks
Pick a strategy and jump into the live analysis with that exact screen applied.
Discover tools
Frequently asked questions
Is Organic Tea Cosmetics Holdings Company Limited (900300) overvalued or undervalued?
What is the fair value of 900300?
What is the quality score of 900300?
What is the revenue of Organic Tea Cosmetics Holdings Company Limited (900300)?
What is the net profit margin of 900300?
How we calculate Fair Value
Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.
Track Organic Tea Cosmetics Holdings Company Limited and try Pro for 14 days
One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.
Zero risk: nothing is ever charged. After 14 days you decide whether to stay.