EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Shanghai Jin Jiang International Hotels Development Co Ltd B (900934) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Shanghai Jin Jiang International Hotels Development Co Ltd B $1.52, price $1.50, upside +1.3%, quality 53 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? Yes
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · CN · ISIN CNE000000HM6

SJ Thin data Sep 24, 2026

Shanghai Jin Jiang International Hotels Development Co Ltd B

900934 · SHG

NeutralThe stock looks roughly fairly valued with average quality.

·Fair value $1.52 · Fairly valued (+1%)
!Quality 53/100
!Mixed Growth (revenue 5y +6.9 %/yr)
!Thin margins · 7.3% net margin (TTM)
✓Moderate debt · generates free cash flow
✓Ranks above peers (7/11)
!Narrow moat 36/100
!Evidence only low, so the estimate is less certain
!Weak on past: 27 out of 100
Watch Shanghai Jin Jiang International Hotels Development Co Ltd B for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

$2.15 $1.20 Fair Value $1.52 Apr 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.

How to read this chart

60‑month range $1.20 – $2.15 · fair‑value band $1.14 – $1.90 · the $1.50 price screens below the $1.52 fair value. Dashed = 300-day average. As of Sep 24, 2026.

Follow Shanghai Jin Jiang International Hotels Development Co Ltd B in your weekly email

Every Wednesday you see whether Shanghai Jin Jiang International Hotels Development Co Ltd B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Shanghai Jin Jiang International Hotels Co., Ltd. operates and manages hotels in China and internationally.

Show more

Shanghai Jin Jiang International Hotels Co., Ltd. operates and manages hotels in China and internationally. The company operates full service hotel under the Jin Jiang Radisson Hotels name, as well as J, Yan Garden, Kunlun, Jin Jiang, Radisson Collection, Radisson Blu, Radisson, Radisson Individuals, Park Plaz, and Golden Tulip brands; and limited service hotel under the Jin Jiang Hotels (China Region) name. It also provides food and catering services. The company was founded in 1935 and is headquartered in Shanghai, China.

Stock analysis

Shanghai Jin Jiang International Hotels Development Co Ltd B (900934) currently trades at $1.50, while our model-based Fair Value estimate is $1.52, implying the stock looks roughly 1.3% fairly valued today.

Show more

Valuation

Bull case: the Multiples group reads highest at a median of $14.81 per share, and 22 of the 22 models we run sit above the $1.50 price.

Bear case: the Asset-Based group reads lowest at $10.06, and 0 of the 22 models stay below the price. Evidence for this calculation is low.

Scenario range: $1.14 (bear) to $1.90 (bull), the price of $1.50 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 53/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Shanghai Jin Jiang International Hotels Development Co Ltd B reported revenue of 13.8B CNY in FY2025 versus 11.3B CNY in FY2021, a compound +5.1%/yr. Reported net income was 925M CNY in FY2025, compounding +74.1%/yr from FY2021. FY2021 was a trough year, so the rate overstates the trend.

Key figures

Market cap $1.6B · P/E ratio 10.7 · P/S ratio 0.72 · EPS (TTM) $0.1400 · Net margin 6.7% · Return on equity 6.8% · Return on assets (EBIT) 3.1% · Operating margin 8.5%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 38 out of 100 (low confidence).

What moves the price

The share trades about 3% below its 52-week high and 16% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −32% fair-value upside, at 1%, 900934 screens cheaper than that median.

Fair Value models

Bear $1.14 Fair Value $1.52 Bull $1.90
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then ($0.1024 per share) are deliberately not added. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF $15.57 $20.28 $27.43 81
Growth DCF $15.96 $20.40 $26.70 80
Owner Earnings $11.09 $14.50 $19.68 77
All 22 models by family
DCF Models
FCF DCF $15.57 $20.28 $27.43 81
Owner Earnings $11.09 $14.50 $19.68 77
5Y Revenue Exit $12.00 $16.61 $22.82 73
5Y EBITDA Exit $21.82 $33.48 $47.85 75
5Y P/E Exit $13.33 $18.89 $25.03 71
10Y Revenue Exit $13.17 $17.21 $21.77 68
10Y EBITDA Exit $18.96 $27.45 $37.30 69
10Y P/E Exit $14.17 $18.59 $23.14 65
Earnings-Based
Graham-Dodd $5.90 $10.95 $13.58 66
EPV $11.70 $13.40 $14.81 74
Multiples
P/E Multiple $14.32 $19.09 $23.87 63
P/S Multiple $11.07 $14.75 $18.44 58
P/B Multiple $11.07 $14.75 $18.44 55
EV/EBIT $23.41 $31.45 $39.50 66
EV/EBITDA $30.68 $41.15 $51.62 67
EV/Revenue $10.15 $14.81 $19.48 53
Asset-Based
NCAV (Graham) $7.50 $10.06 $15.01 54
Growth DCF
Growth DCF $15.96 $20.40 $26.70 80
Rev-Margin DCF $12.00 $16.95 $22.84 73
Economic Profit
Residual Income $11.05 $11.08 $10.28 76
ROIC Compounder $11.70 $13.40 $14.81 72
Growth Earnings
Growth-Adj P/E $10.17 $14.53 $18.88 67

Open the full fair value analysis →

Notify me when 900934 reaches fair value

Put 900934 on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 53/100

Of which business quality 51 · Market factors (momentum, volatility) 68

Profitability 26
Margins and returns on capital today
Quality Growth 37
Are margins and returns improving?
Cashflow 62
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 79
Disciplined investing over empire-building
Low Volatility 100
Calm price path (market factor)
Momentum 49
Price trend over the last 3–12 months (market factor)
52W Momentum 63
Distance to the 52-week high (market factor)
Net Issuance 84
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 67/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−1.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+7.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.9%
Start year 2020 (pandemic). Over 10 years: +9.5% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+9.5%
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+49.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year+49.8%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−1% → 14%
⚠ Revenue per share shrinking 2.5%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.

Watch 900934, get fair value alerts →

Compare Shanghai Jin Jiang International Hotels Development Co Ltd B with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 167 stocks

Beats the industry median on 7/11 measures
Overall it ranks above its industry peers.
Valuation
Quality Score 53 · Above median
Fair Value upside +1% · Above median
Profitability
Return on equity (TTM) 7% · Above median
Return on assets 3% · Above median
Net margin (TTM) 7% · Above median
Operating margin (TTM) 9% · Below median
Growth and dividend
Revenue growth 6% · Above median
Dividend yield (TTM) 0.0% · Bottom 25%
Balance sheet
Debt / equity 0.58× · Above median

Valuation Multiplesvs Lodging median · lower = cheaper

P/E (TTM) 10.7× · Cheapest 25%
P/FCF 1.1× · Pricier than median

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)35 · sector 19
FUTURE (revenue growth)31 · sector 24
PAST (return on equity)27 · sector 13
HEALTH (low debt)71 · sector 89
DIVIDEND (yield)0 · sector 31

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $348.06 $150.61 −57%
Hilton Worldwide Holdings HLT $308.44 $268.06 −13%
InterContinental Hotels Group IHG $154.85 $97.57 −37%
Hyatt Hotels Corporation H $157.80 $49.88 −68%
H World Group HTHT $43.33 $63.57 +47%
Accor SA AC €46.64 €40.27 −14%
The Indian Hotels Company INDHOTEL ₹743.70 ₹502.32 −32%
Wyndham Hotels & Resorts, Inc WH $67.86 $29.84 −56%
Hanjin Kal, 180640 140,100 KRW 28,728 KRW −79%
Choice Hotels International, Inc CHH $100.32 $73.41 −27%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Jin Jiang International Hotels Development Co Ltd B Fair Value". https://www.fairvalue-calculator.com/stock/900934

Frequently asked questions

Is Shanghai Jin Jiang International Hotels Development Co Ltd B (900934) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of $1.52 versus a price of $1.50, about +1% upside (fairly valued).
What is the fair value of 900934?
Our model-based fair value for Shanghai Jin Jiang International Hotels Development Co Ltd B is $1.52 (as of Sep 24, 2026), built from audited fundamentals. The current price: $1.50.
What is the quality score of 900934?
Shanghai Jin Jiang International Hotels Development Co Ltd B has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
Our model-based price target is the fair value of $1.52 (as of Sep 24, 2026) from 22 valuation models. Cautious scenario $1.14, optimistic scenario $1.90. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanghai Jin Jiang International Hotels Development Co Ltd B stock forecast for 2026?
Our models put fair value at $1.52, about +1% upside versus a price of $1.50 (fairly valued). Cautious scenario $1.14, optimistic scenario $1.90. The calculation is refreshed regularly with new filings.
What is the revenue of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
Shanghai Jin Jiang International Hotels Development Co Ltd B reported trailing-twelve-month revenue of about $14.0B (latest available figure, as of Sep 24, 2026).
What is the intrinsic value of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanghai Jin Jiang International Hotels Development Co Ltd B it is $1.52 per share (as of Sep 24, 2026), against a price of $1.50. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is Shanghai Jin Jiang International Hotels Development Co Ltd B stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 900934 trades below its calculated fair value: price $1.50, fair value $1.52, a gap of about +1% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 900934?
No. The price is what the market pays today ($1.50); the fair value is what the company's own numbers justify ($1.52). For Shanghai Jin Jiang International Hotels Development Co Ltd B the two are $0.0200 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanghai Jin Jiang International Hotels Development Co Ltd B worth?
The market values Shanghai Jin Jiang International Hotels Development Co Ltd B at about $1.6B (market capitalisation, as of Sep 24, 2026). Per share that is $1.50; our models calculate a fair value of $1.52 per share.
What do the bullish and bearish scenarios say about 900934?
Our models span a range for Shanghai Jin Jiang International Hotels Development Co Ltd B: cautious scenario $1.14, base $1.52, optimistic $1.90 per share (as of Sep 24, 2026, price $1.50). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 900934?
Shanghai Jin Jiang International Hotels Development Co Ltd B trades at a price-to-earnings ratio of 10.7 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $1.52 is built from several models across several years.
How solid is the balance sheet of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
Balance-sheet figures for Shanghai Jin Jiang International Hotels Development Co Ltd B (as of Sep 24, 2026): return on equity 6.8%, debt of 0.58 per unit of equity. They feed the Quality Score of 53/100, which measures business quality independently of the share price.
How far is 900934 from its 52-week high?
Shanghai Jin Jiang International Hotels Development Co Ltd B trades at $1.50, about 3% below its 52-week high of $1.55 and 16% above the low of $1.29 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of $1.52 is for.
Which stocks are comparable to Shanghai Jin Jiang International Hotels Development Co Ltd B?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanghai Jin Jiang International Hotels Development Co Ltd B stock attractive at the current price?
The data as of Sep 24, 2026: price $1.50, calculated fair value $1.52 (+1%), Quality Score 53/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 900934 calculated?
We run Shanghai Jin Jiang International Hotels Development Co Ltd B through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of $1.52, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Shanghai Jin Jiang International Hotels Development Co Ltd B currently trades 1 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
The closing price on Sep 23, 2026 was $1.50. Our model-based fair value is $1.52, about +1% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanghai Jin Jiang International Hotels Development Co Ltd B right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.

Key figures of Shanghai Jin Jiang International Hotels Development Co Ltd B

How large is the market capitalisation of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
The market capitalisation of Shanghai Jin Jiang International Hotels Development Co Ltd B is $1.6B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
The price-to-sales ratio of Shanghai Jin Jiang International Hotels Development Co Ltd B is 0.72 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
Earnings per share at Shanghai Jin Jiang International Hotels Development Co Ltd B are $0.1400 (price ÷ EPS = P/E 10.7). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
The net margin of Shanghai Jin Jiang International Hotels Development Co Ltd B is 6.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
The return on equity (ROE) of Shanghai Jin Jiang International Hotels Development Co Ltd B is 6.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
On an EBIT basis the return on assets of Shanghai Jin Jiang International Hotels Development Co Ltd B is 3.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
The operating margin of Shanghai Jin Jiang International Hotels Development Co Ltd B is 8.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
Revenue at Shanghai Jin Jiang International Hotels Development Co Ltd B is growing +6.1% versus a year earlier (3y avg +7.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanghai Jin Jiang International Hotels Development Co Ltd B (900934)?
Earnings per share at Shanghai Jin Jiang International Hotels Development Co Ltd B are growing +333% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shanghai Jin Jiang International Hotels Development Co Ltd B (900934) generate?
The free cash flow of Shanghai Jin Jiang International Hotels Development Co Ltd B is $1.5B (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Shanghai Jin Jiang International Hotels Development Co Ltd B (900934) carry?
The net debt of Shanghai Jin Jiang International Hotels Development Co Ltd B is $1.9B (fiscal year 2025, ≈ 1.3 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Shanghai Jin Jiang International Hotels Development Co Ltd B in the live analysis

One click puts Shanghai Jin Jiang International Hotels Development Co Ltd B on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.