Inner Mongolia ERDOS Resources Co Ltd B (900936) fair value: what the stock is really worth
As of Nov 11, 2026: fair value (intrinsic value) of Inner Mongolia ERDOS Resources Co Ltd B stock $2.68, price $1.46, upside +84.2%, quality 62 out of 100. Rating: strongly undervalued. Calculated from audited financials with 24 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 8, 2026.
How to read this chart
60‑month range $0.5259 – $1.46 · fair‑value band $2.01 – $3.48 · the $1.46 price screens below the $2.68 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 8, 2026.
Follow Inner Mongolia ERDOS Resources Co Ltd B in your weekly email
Every Wednesday you see whether Inner Mongolia ERDOS Resources Co Ltd B is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Inner Mongolia ERDOS Resources Co.,Ltd. engages in clothing, power metallurgy, and chemical businesses in China. It offers knitted garments, including coarse/fine spun fabrics, scarves and shawls, cashmere blankets, cashmere coats.
Show moreShow less
The company is also involved in the processing and sale of electricity, silicon-based ferroalloys, chlor-alkali chemicals, synthetic ammonia, urea, and other products; mining and beneficiation of coal and other mineral resources; water diversion, water supply, and sewage treatment; and sale of mining equipment.
In addition, it provides investment consulting and mining information consulting services. The company was formerly known as Inner Mongolia Eerduosi Resources Co.,Ltd. and changed its name to Inner Mongolia Erdos Resources Co.,ltd. in June 2011.
The company was founded in 1980 and is headquartered in Ordos, China. Inner Mongolia ERDOS Resources Co.,Ltd. operates as a subsidiary of Inner Mongolia Erdos Cashmere Group Co., Ltd.
Stock analysis
Inner Mongolia ERDOS Resources Co Ltd B (900936) currently trades at $1.46, while our model-based Fair Value estimate is $2.68, implying the stock looks roughly 46% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of $2.87 per share, and 17 of the 24 models we run sit above the $1.46 price.
Bear case: the Asset-Based group reads lowest at $0.7500, and 7 of the 24 models stay below the price. Data coverage for this calculation is medium.
Scenario range: $2.01 (bear) to $3.48 (bull), the price of $1.46 sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Inner Mongolia ERDOS Resources Co Ltd B reported revenue of 25.7B CNY in FY2025 versus 36.5B CNY in FY2021, a compound −8.3%/yr. Reported net income was 2.4B CNY in FY2025, compounding −21.1%/yr from FY2021.
Key figures
Market cap $4.1B Mid · P/E ratio 9.2 · P/S ratio 0.85 · EPS (TTM) $0.1400 · Net margin 9.2% · Return on equity 12.6% · Return on assets (EBIT) 10.8% (5-year average) · Operating margin 11.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 50 out of 100 (low confidence).
What moves the price
The share trades at its 52-week high and 50% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −10% fair-value upside, at 84%, 900936 screens cheaper than that median.
Fair Value models
Bear$2.01Fair Value $2.68Bull$3.48
Price $1.46 · Upside +84.2%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.1212 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
−9.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.9%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.2%
Start year 2020 (pandemic). Over 10 years: +5.4% a year
Revenue growth 10 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+5.4%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−4.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−4.6%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.16% → 13%
⚠ Revenue per share shrinking 11.7%/yr over ~6Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−10.1%
The company could shrink this much every year for the next five years and today's price would still be justified.
What forecasts expect
n/a
No analyst forecast available.
After inflation (figures in CNY, China: IMF forecast 1.7% a year to 2030, 1.4% from 2016 to 2025) that is about −11.6% a year for the price.
AI conclusion: Diversification across textiles, power, metallurgy and chemicals supports profit growth, yet the core textile operations remain exposed to commodity traits without durable competitive signals.
Main risk: The R&D push in luxury fabrics combined with industrial diversification risks limiting brand focus on premium cashmere and thereby reducing returns in the textile segment.
Inner Mongolia ERDOS runs cashmere textiles alongside power, metallurgy and chemicals. Strong half-year profit growth came from this mix, yet the R&D push in luxury fabrics raises whether the industrial arms steady the business or limit brand focus on premium cashmere. Our models see it as undervalued. Does diversification add resilience or blunt the textile edge?
Compare Inner Mongolia ERDOS Resources Co Ltd B with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Textile Manufacturing · 348 stocks
Beats the industry median on 11/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score62 · Top 25%
Fair Value upside+84.2% · Top 25%
Profitability
Return on equity (12 months)12.6% · Top 25%
Return on assets5.2% · Top 25%
Net margin (12 months)10.6% · Top 25%
Operating margin (12 months)11.2% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)7.1% · Below median
Dividend yield (12 months)54.8% · Top 25%
Balance sheet
Debt / equity0.07× · Below median
Valuation Multiplesvs Textile Manufacturing median · lower = cheaper
P/E (12 months)9.2× · Cheapest 25%
P/B1.25× · Pricier than median
P/S (12 months)1.03× · Pricier than median
Price / free cash flow (fiscal year)7.5× · Cheaper than median
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Inner Mongolia ERDOS Resources Co Ltd B Fair Value". https://www.fairvalue-calculator.com/stock/900936
Frequently asked questions
Is Inner Mongolia ERDOS Resources Co Ltd B (900936) overvalued or undervalued?
As of Nov 8, 2026, our model estimates a fair value of $2.68 versus a price of $1.46, about +84% upside (undervalued).
What is the fair value of 900936?
Our model-based fair value for Inner Mongolia ERDOS Resources Co Ltd B is $2.68 (as of Nov 8, 2026), built from audited fundamentals. The current price: $1.46.
What is the quality score of 900936?
Inner Mongolia ERDOS Resources Co Ltd B has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Inner Mongolia ERDOS Resources Co Ltd B (900936)?
Our model-based price target is the fair value of $2.68 (as of Nov 8, 2026) from 24 valuation models. Cautious scenario $2.01, optimistic scenario $3.48. It is a calculation from audited fundamentals, not an analyst target.
What is the Inner Mongolia ERDOS Resources Co Ltd B stock forecast for 2026?
Our models put fair value at $2.68, about +84% upside versus a price of $1.46 (undervalued). Cautious scenario $2.01, optimistic scenario $3.48. The calculation is refreshed regularly with new filings.
What is the revenue of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
Inner Mongolia ERDOS Resources Co Ltd B reported trailing-twelve-month revenue of about 26.4B CNY (latest available figure, as of Nov 8, 2026).
What growth is priced into Inner Mongolia ERDOS Resources Co Ltd B (900936)?
For today's price to be fair in a discounted-cash-flow model, Inner Mongolia ERDOS Resources Co Ltd B would have to grow free cash flow by -10.1 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +2.2 % per year. As of Nov 8, 2026.
What discount rate (WACC) does the fair value of 900936 use?
Our models discount Inner Mongolia ERDOS Resources Co Ltd B at 9.7 %: a base by market capitalisation (mid), damped by beta 0.71, country premium for China. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Inner Mongolia ERDOS Resources Co Ltd B that is -10.1 % per year for five years, then slowing evenly to 2 % by year ten, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Inner Mongolia ERDOS Resources Co Ltd B (900936) delivered so far?
Over the past 5 years revenue at Inner Mongolia ERDOS Resources Co Ltd B grew +2.2 % a year. The price currently implies free-cash-flow growth of -10.1 % per year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Inner Mongolia ERDOS Resources Co Ltd B (900936) growing?
The median revenue growth in the sector is +4.4 % a year. That is the yardstick for the growth priced into Inner Mongolia ERDOS Resources Co Ltd B (-10.1 % per year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
The free-cash-flow yield on the price is 13.42 %: that much free cash flow Inner Mongolia ERDOS Resources Co Ltd B produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Inner Mongolia ERDOS Resources Co Ltd B it is $2.68 per share (as of Nov 8, 2026), against a price of $1.46. It is the blended result of 24 valuation models in 8 families (DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings).
Is Inner Mongolia ERDOS Resources Co Ltd B stock overvalued or undervalued in 2026?
As of Nov 8, 2026, 900936 trades below its calculated fair value: price $1.46, fair value $2.68, a gap of about +84% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 900936?
No. The price is what the market pays today ($1.46); the fair value is what the company's own numbers justify ($2.68). For Inner Mongolia ERDOS Resources Co Ltd B the two are $1.23 per share apart. That gap is exactly why we show both numbers side by side.
How much is Inner Mongolia ERDOS Resources Co Ltd B worth?
The market values Inner Mongolia ERDOS Resources Co Ltd B at about $4.1B (market capitalisation, as of Nov 8, 2026). Per share that is $1.46; our models calculate a fair value of $2.68 per share.
What do the bullish and bearish scenarios say about 900936?
Our models span a range for Inner Mongolia ERDOS Resources Co Ltd B: cautious scenario $2.01, base $2.68, optimistic $3.48 per share (as of Nov 8, 2026, price $1.46). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 900936?
Inner Mongolia ERDOS Resources Co Ltd B trades at a price-to-earnings ratio of 9.2 (as of Nov 8, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $2.68 is built from several models across several years. Other multiples: P/B 1.3, P/S 1.0, EV/EBITDA 4.2.
How solid is the balance sheet of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
Balance-sheet figures for Inner Mongolia ERDOS Resources Co Ltd B (as of Nov 8, 2026): return on equity 12.6%, debt of 0.07 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 900936 from its 52-week high?
Inner Mongolia ERDOS Resources Co Ltd B trades at $1.46, at its 52-week high of $1.46 and 50% above the low of $0.9720 (as of Nov 11, 2026). Distance from the high says nothing about value: that is what the fair value of $2.68 is for.
Which stocks are comparable to Inner Mongolia ERDOS Resources Co Ltd B?
From the same area (Consumer Cyclical) we also value Tongkun Group, Shenzhou International Group, Far Eastern New Century Corporation, K.P.R. Mill Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Inner Mongolia ERDOS Resources Co Ltd B stock attractive at the current price?
The data as of Nov 8, 2026: price $1.46, calculated fair value $2.68 (+84%), Quality Score 62/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 900936 calculated?
We run Inner Mongolia ERDOS Resources Co Ltd B through 24 models from 8 families: DCF Models, Earnings-Based, Dividend Discount, Multiples, Asset-Based, Growth DCF, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of $2.68 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0% above its aggregate fair value. Inner Mongolia ERDOS Resources Co Ltd B currently trades 46% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
The closing price on Nov 11, 2026 was $1.46. Our model-based fair value is $2.68, about +84% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Inner Mongolia ERDOS Resources Co Ltd B right now?
The price is below even our cautious bear case ($2.01). The market is more pessimistic than our downside scenario. Solid quality (62/100) at a price below fair value, the discount is the argument here, not the business quality.
Key figures of Inner Mongolia ERDOS Resources Co Ltd B
How large is the market capitalisation of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
The market capitalisation of Inner Mongolia ERDOS Resources Co Ltd B is $4.1B. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
The price-to-sales ratio of Inner Mongolia ERDOS Resources Co Ltd B is 0.85 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
Earnings per share at Inner Mongolia ERDOS Resources Co Ltd B are $0.1400 (price ÷ EPS = P/E 9.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
The net margin of Inner Mongolia ERDOS Resources Co Ltd B is 9.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
The return on equity (ROE) of Inner Mongolia ERDOS Resources Co Ltd B is 12.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
On an EBIT basis the return on assets of Inner Mongolia ERDOS Resources Co Ltd B is 10.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Inner Mongolia ERDOS Resources Co Ltd B (900936)?
The operating margin of Inner Mongolia ERDOS Resources Co Ltd B is 11.2% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Inner Mongolia ERDOS Resources Co Ltd B (900936)?
Revenue at Inner Mongolia ERDOS Resources Co Ltd B is growing +7.1% versus a year earlier (3y avg −10.9%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Inner Mongolia ERDOS Resources Co Ltd B (900936)?
Earnings per share at Inner Mongolia ERDOS Resources Co Ltd B are growing +47.7% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Inner Mongolia ERDOS Resources Co Ltd B (900936) carry?
The net debt of Inner Mongolia ERDOS Resources Co Ltd B is 3.1B CNY (fiscal year 2022, ≈ 0.8 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Inner Mongolia ERDOS Resources Co Ltd B in the live analysis
One click puts Inner Mongolia ERDOS Resources Co Ltd B on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Some data
Nov 8, 2026