EN DE

Shanghai Huili Building Materials Co (900939) Fair Value & Analysis

Consumer Cyclical · CN · Market cap $87.5M

SH Shanghai Huili Building Materials Co 900939 · SHG
Price$0.4820
Fair Value$0.1900
Upside-60.6%
Quality60/100
Watch Shanghai Huili Building Materials Co for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Low debt · negative free cash flow
Ranks above peers (7/11)
Wide moat 82/100
Evidence: High Range $0.1600 – $0.2200 Share as image

Fair value as of: Aug 12, 2026

From 9 valuation models · updated today

Fair value updated Aug 12, 2026, revised from $1.26 to $0.1900 (−84.9%) since Jul 25, 2026. Share price −6.0% over the past month.

A solid business, but screening 61% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.2200). The favourable scenario is already priced in.
  • Solid but not exceptional quality (60/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.8900 $0.1400 Fair Value $0.1900 Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 12, 2026.

How to read this chart

60‑month range $0.1400 – $0.8900 · fair‑value band $0.1600 – $0.2200 · the $0.4820 price screens above the $0.1900 fair value. Dashed = 300-day average. As of Aug 12, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Shanghai Huili Building Materials Co (900939) currently trades at $0.4820, while our model-based Fair Value estimate is $0.1900, implying the stock looks roughly 60.6% overvalued today. The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Trailing-twelve-month revenue stands at $14.5M. Revenue declined 18.4% year over year. It earns a return on equity of 29.8%. The stock trades on a trailing P/E of 12.5. Fundamentals as of Aug 12, 2026

Our scenario range runs from $0.1600 (bear case) to $0.2200 (bull case); at $0.4820, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 47% below its 52-week high and 32% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at -61%, 900939 screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $1.42 $2.12 $13.09 76
Gordon GGM $0.0500 $0.0500 $0.0600 70
DDM Multi-Stage $0.0500 $0.0600 $0.0600 61
All 9 models by family
Dividend Discount
Gordon GGM $0.0500 $0.0500 $0.0600 70
DDM Multi-Stage $0.0500 $0.0600 $0.0600 61
Multiples
P/S Multiple $0.4100 $0.5400 $0.6800 58
P/B Multiple $1.45 $1.93 $2.41 55
EV/EBIT $1.15 $1.40 $1.64 53
EV/EBITDA $1.07 $1.29 $1.51 54
EV/Revenue $0.8300 $1.00 $1.17 43
Asset-Based
NCAV (Graham) $0.4800 $0.6500 $0.9600 50
Economic Profit
Residual Income $1.42 $2.12 $13.09 76

Widest divergence: Economic Profit ($2.12) versus Dividend Discount ($0.0500). Highest evidence: Residual Income (76).

Notify me when 900939 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $14.5M
Revenue growth (YoY) -18.4%
Net margin 332%
Return on equity 29.8%
Free cash flow −$5.9M FY2025
P/E ratio 12.5
More key figures
Operating margin 55.4%
EPS (TTM) $0.0400
EPS growth (YoY) +26.0%

Figures from reported company fundamentals · as of Aug 12, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 60/100

Of which business quality 55 · Market factors (momentum, volatility) 41

Profitability 61
Margins and returns on capital today
Quality Growth 43
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 99
Balance sheet, leverage, solvency risk
Investment 50
Disciplined investing over empire-building
Low Volatility 57
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 33
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Shanghai Huili Building Materials Co., Ltd. leases its own factory buildings in China. The company is also involved in the production and sale of flooring products and building materials; real estate; and trading businesses. Shanghai Huili Building Materials Co., Ltd. was founded in 1996 and is based in Shanghai, China.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Shanghai Huili Building Materials Co reported revenue of $15.2M in FY2025 versus $18.4M in FY2021, a compound −4.8%/yr. Reported net income was $47.7M in FY2025, compounding +41.9%/yr from FY2021.

Growth Quality 24/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$15.2M
Latest YoY
−0.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+1.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−4.3%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−11.6%
Revenue −4.8%/yr
FY21 $18.4M
FY22 $14.7M
FY23 $15.3M
FY24 $15.3M
FY25 $15.2M
Net income +41.9%/yr
FY21 $11.8M
FY22 $7.6M
FY23 $7.8M
FY24 $7.8M
FY25 $47.7M

900939 screens 61% overvalued. Compare with Midea Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Shanghai Huili Building Materials Co Fair Value". https://www.fairvalue-calculator.com/stock/900939

Peer Group

Furnishings, Fixtures & Appliances · 312 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside −61% · Bottom 25%
Return on equity (TTM) 30% · Top 25%
Return on assets 3% · Above median
Operating margin (TTM) 55% · Top 25%
Revenue growth -18% · Bottom 25%
Debt / equity 0.11× · Higher than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 12.5× · Cheaper than median
P/B 0.50× · Cheaper than median
P/S (TTM) 6.05× · Pricier than 75% of peers
EV/EBITDA 1.2× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 18
FUTURE 0 · sector 0
PAST 100 · sector 19
HEALTH 94 · sector 97
DIVIDEND 0 · sector 52

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Aug 12, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥27.25 ¥50.62 +86%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare Shanghai Huili Building Materials Co with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Shanghai Huili Building Materials Co (900939) overvalued or undervalued?
As of Aug 12, 2026, our model estimates a fair value of $0.1900 versus a price of $0.4820, about −61% (overvalued).
What is the fair value of 900939?
Our model-based fair value for Shanghai Huili Building Materials Co is $0.1900 (as of Aug 12, 2026), built from audited fundamentals. The current price is $0.4820.
What is the quality score of 900939?
Shanghai Huili Building Materials Co has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Shanghai Huili Building Materials Co (900939)?
Shanghai Huili Building Materials Co reported trailing-twelve-month revenue of about $14.5M (latest available figure, as of Aug 12, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Shanghai Huili Building Materials Co and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.