Shanghai Huili Building Materials Co Ltd (900939) fair value: what the stock is really worth
As of Nov 10, 2026: fair value (intrinsic value) of Shanghai Huili Building Materials Co Ltd stock $0.19, price $0.40, that is 52.5% below the price, quality 62 out of 100. Rating: strongly overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range $0.1400 – $0.8900 · fair‑value band $0.1600 – $0.2300 · the $0.4000 price screens above the $0.1900 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Nov 9, 2026.
Follow Shanghai Huili Building Materials Co in your weekly email
Every Wednesday you see whether Shanghai Huili Building Materials Co is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Shanghai Huili Building Materials Co., Ltd. leases its own factory buildings in China. The company is also involved in the production and sale of flooring products and building materials; real estate; and trading businesses.
Show moreShow less
Shanghai Huili Building Materials Co., Ltd. was founded in 1996 and is based in Shanghai, China.
Stock analysis
Shanghai Huili Building Materials Co Ltd (900939) currently trades at $0.4000, while our model-based Fair Value estimate is $0.1900, 53% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Economic Profit group reads highest at a median of $0.2200 per share, and 0 of the 7 models we run sit above the $0.4000 price.
Bear case: the Asset-Based group reads lowest at $0.1300, and 7 of the 7 models stay below the price. Data coverage for this calculation is low.
Scenario range: $0.1600 (bear) to $0.2300 (bull), the price of $0.4000 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 62/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Spin-off in 2011: revenue and profit before it include the divested business. Growth is measured afresh from 2011.
Shanghai Huili Building Materials Co Ltd reported revenue of 15.2M CNY in FY2025 versus 18.4M CNY in FY2021, a compound −4.8%/yr. Reported net income was 47.7M CNY in FY2025, compounding +41.9%/yr from FY2021.
Key figures
Market cap $72.6M Micro · P/E ratio 40.0 · EPS (TTM) $0.0100 · Return on equity 4.6% · Return on assets (EBIT) 6.2% (5-year average) · Operating margin 49.5% · Revenue (TTM) 13.3M CNY · Revenue growth (YoY) −12.2%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 75 out of 100 (low confidence).
What moves the price
The share trades about 43% below its 52-week high and 29% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −23% fair-value upside, at −53%, 900939 screens richer than that median.
Fair Value models
Bear$0.1600Fair Value $0.1900Bull$0.2300
Price $0.4000 · Downside -52.5%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then ($0.0086 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.55/100
Spin-off in 2011: revenue and profit before it include the divested business. Growth is measured afresh from 2011.
Revenue growth 1 year
−0.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+1.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−4.3%
Start year 2020 (pandemic). Over 10 years: +3.6% a year
Revenue growth 14 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.6%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Basis: EBIT basis.
≈ −8.5%
Earnings growth per share plus dividend.
Earnings per share, growth per year−8.5%
Dividend (yield on the price)0.0%
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.79% → 53%
⚠ Rate on operating basis: 2025 sits 509% above its own trend.
Compare Shanghai Huili Building Materials Co Ltd with another stock
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Furnishings, Fixtures & Appliances · 308 stocks
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Shanghai Huili Building Materials Co Ltd Fair Value". https://www.fairvalue-calculator.com/stock/900939
Frequently asked questions
Is Shanghai Huili Building Materials Co Ltd (900939) overvalued or undervalued?
As of Nov 9, 2026, our model estimates a fair value of $0.1900 versus a price of $0.4000, about 53% lower (overvalued).
What is the fair value of 900939?
Our model-based fair value for Shanghai Huili Building Materials Co Ltd is $0.1900 (as of Nov 9, 2026), built from audited fundamentals. The current price: $0.4000.
What is the quality score of 900939?
Shanghai Huili Building Materials Co Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Shanghai Huili Building Materials Co Ltd (900939)?
Our model-based price target is the fair value of $0.1900 (as of Nov 9, 2026) from 7 valuation models. Cautious scenario $0.1600, optimistic scenario $0.2300. It is a calculation from audited fundamentals, not an analyst target.
What is the Shanghai Huili Building Materials Co Ltd stock forecast for 2026?
Our models put fair value at $0.1900, about 53% lower versus a price of $0.4000 (overvalued). Cautious scenario $0.1600, optimistic scenario $0.2300. The calculation is refreshed regularly with new filings.
What is the revenue of Shanghai Huili Building Materials Co Ltd (900939)?
Shanghai Huili Building Materials Co Ltd reported trailing-twelve-month revenue of about 13.3M CNY (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Shanghai Huili Building Materials Co Ltd (900939)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Shanghai Huili Building Materials Co Ltd it is $0.1900 per share (as of Nov 9, 2026), against a price of $0.4000. It is the blended result of 7 valuation models in 3 families (Multiples, Asset-Based, Economic Profit).
Is Shanghai Huili Building Materials Co Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, 900939 trades above its calculated fair value: price $0.4000, fair value $0.1900, a gap of about −53% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 900939?
No. The price is what the market pays today ($0.4000); the fair value is what the company's own numbers justify ($0.1900). For Shanghai Huili Building Materials Co Ltd the two are $0.2100 per share apart. That gap is exactly why we show both numbers side by side.
How much is Shanghai Huili Building Materials Co Ltd worth?
The market values Shanghai Huili Building Materials Co Ltd at about $72.6M (market capitalisation, as of Nov 9, 2026). Per share that is $0.4000; our models calculate a fair value of $0.1900 per share.
What do the bullish and bearish scenarios say about 900939?
Our models span a range for Shanghai Huili Building Materials Co Ltd: cautious scenario $0.1600, base $0.1900, optimistic $0.2300 per share (as of Nov 9, 2026, price $0.4000). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 900939?
Shanghai Huili Building Materials Co Ltd trades at a price-to-earnings ratio of 40.0 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of $0.1900 is built from several models across several years. Other multiples: P/B 2.8, P/S 36.3, EV/EBITDA 50.4.
How solid is the balance sheet of Shanghai Huili Building Materials Co Ltd (900939)?
Balance-sheet figures for Shanghai Huili Building Materials Co Ltd (as of Nov 9, 2026): return on equity 4.6%, debt of 0.11 per unit of equity. They feed the Quality Score of 62/100, which measures business quality independently of the share price.
How far is 900939 from its 52-week high?
Shanghai Huili Building Materials Co Ltd trades at $0.4000, about 43% below its 52-week high of $0.7070 and 29% above the low of $0.3110 (as of Nov 10, 2026). Distance from the high says nothing about value: that is what the fair value of $0.1900 is for.
Which stocks are comparable to Shanghai Huili Building Materials Co Ltd?
From the same area (Consumer Cyclical) we also value Midea Group, Gree Electric Appliances, Inc, SharkNinja, Inc, Haier Smart Home Co, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Shanghai Huili Building Materials Co Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price $0.4000, calculated fair value $0.1900 (−53%), Quality Score 62/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 900939 calculated?
We run Shanghai Huili Building Materials Co Ltd through 7 models from 3 families: Multiples, Asset-Based, Economic Profit. Every model gets the same audited fundamentals; the fair value of $0.1900 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 15.2% above its aggregate fair value. Shanghai Huili Building Materials Co Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Shanghai Huili Building Materials Co Ltd (900939)?
The closing price on Nov 10, 2026 was $0.4000. Our model-based fair value is $0.1900, about 53% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Shanghai Huili Building Materials Co Ltd right now?
The price sits above even our optimistic bull case ($0.2300). The favourable scenario is already priced in. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
Key figures of Shanghai Huili Building Materials Co Ltd
How large is the market capitalisation of Shanghai Huili Building Materials Co Ltd (900939)?
The market capitalisation of Shanghai Huili Building Materials Co Ltd is $72.6M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What are the earnings per share of Shanghai Huili Building Materials Co Ltd (900939)?
Earnings per share at Shanghai Huili Building Materials Co Ltd are $0.0100 (price ÷ EPS = P/E 40.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the return on equity of Shanghai Huili Building Materials Co Ltd (900939)?
The return on equity (ROE) of Shanghai Huili Building Materials Co Ltd is 4.6% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Shanghai Huili Building Materials Co Ltd (900939)?
On an EBIT basis the return on assets of Shanghai Huili Building Materials Co Ltd is 6.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Shanghai Huili Building Materials Co Ltd (900939)?
The operating margin of Shanghai Huili Building Materials Co Ltd is 49.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Shanghai Huili Building Materials Co Ltd (900939)?
Revenue at Shanghai Huili Building Materials Co Ltd is growing −12.2% versus a year earlier (3y avg +1.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Shanghai Huili Building Materials Co Ltd (900939)?
Earnings per share at Shanghai Huili Building Materials Co Ltd are growing −37.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Shanghai Huili Building Materials Co Ltd (900939) generate?
The free cash flow of Shanghai Huili Building Materials Co Ltd is −5.9M CNY (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
Free · no account needed
Watch Shanghai Huili Building Materials Co Ltd in the live analysis
One click puts Shanghai Huili Building Materials Co Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026