TSH Resources Bhd (9059) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of TSH Resources Bhd MYR 1.91, price MYR 1.43, upside +33.9%, quality 80 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch TSH Resources Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.
How to read this chart
60‑month range 0.7548 MYR – 1.54 MYR · fair‑value band 1.53 MYR – 2.49 MYR · the 1.43 MYR price screens below the 1.91 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.
Follow TSH Resources Bhd in your weekly email
Every Wednesday you see whether TSH Resources Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
TSH Resources Berhad, an investment holding company, primarily engages in oil palm cultivation and processing, and forest plantation activities in Malaysia, Indonesia, Southwest Pacific, the United States, and internationally. It operates through Palm Products and Others segments.
Show more
TSH Resources Berhad, an investment holding company, primarily engages in oil palm cultivation and processing, and forest plantation activities in Malaysia, Indonesia, Southwest Pacific, the United States, and internationally. It operates through Palm Products and Others segments. The Palm Products segment operates oil palm plantations; and manufactures and sells crude palm oil and palm kernel. The Others segment is involved in manufacturing and sale of downstream wood products; operating forest management unit; manufacturing, sale, and trading of cocoa products; and generation and supply of electricity from biomass plants. It undertakes Islamic securities transactions; trades goods; operates biogas power plant and palm oil mill; produces and supplies tree plantlets and plantables grown through tissue culture process; supplies and installs timber flooring; sub-licenses strip lock systems; and provides management services. TSH Resources Berhad was incorporated in 1979 and is based in Kuala Lumpur, Malaysia.
Stock analysis
TSH Resources Bhd (9059) currently trades at 1.43 MYR, while our model-based Fair Value estimate is 1.91 MYR, implying the stock looks roughly 25.3% undervalued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2.65 MYR per share, and 18 of the 22 models we run sit above the 1.43 MYR price.
Bear case: the Asset-Based group reads lowest at 1.03 MYR, and 4 of the 22 models stay below the price. Evidence for this calculation is low.
Scenario range: 1.53 MYR (bear) to 2.49 MYR (bull), the price of 1.43 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 80/100 (high quality), in the Consumer Defensive sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
TSH Resources Bhd reported revenue of 1.1B MYR in FY2025 versus 1.2B MYR in FY2021, a compound −2.8%/yr. Reported net income was 183M MYR in FY2025, compounding +1.9%/yr from FY2021.
Key figures
Market cap 1.9B MYR (≈ $460M) · P/E ratio 11.9 · P/S ratio 2.05 · EPS (TTM) 0.1200 MYR · Dividend yield 3.5% · Net margin 17.2% · Return on equity 8.9% · Return on assets (EBIT) 7.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 48 out of 100 (low confidence).
What moves the price
The share trades about 7% below its 52-week high and 32% above its 52-week low, currently above its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at 10% fair-value upside, at 34%, 9059 screens cheaper than that median.
Fair Value models
Bear 1.53 MYRFair Value 1.91 MYRBull 2.49 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0514 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+4.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−6.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+6.3%
Start year 2020 (pandemic). Over 10 years: +2.9% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.4%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
+22.9%
Earnings growth per share plus dividend.
Earnings per share, growth per year+19.4%
Dividend (yield on the price)3.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.19% vs 8%, picking up
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.14% → 26%
Start year 2020 (pandemic)
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far and less than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−8.2%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+1.4%
Yearly sales growth analysts expect, extended to five years.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −10.0% a year for the price and −0.5% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Farm Products · 296 stocks
Beats the industry median on 13/14 measures
Overall it ranks above its industry peers.
Valuation
Quality Score80 · Top 25%
Fair Value upside+34% · Above median
Profitability
Return on equity (TTM)9% · Above median
Return on assets6% · Top 25%
Net margin (TTM)16% · Top 25%
Operating margin (TTM)25% · Top 25%
Growth and dividend
Revenue growth−26% · Bottom 25%
Dividend yield (TTM)3.5% · Above median
Balance sheet
Debt / equity0.04× · Below median
Valuation Multiplesvs Farm Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "TSH Resources Bhd Fair Value". https://www.fairvalue-calculator.com/stock/9059
Frequently asked questions
Is TSH Resources Bhd (9059) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of 1.91 MYR versus a price of 1.43 MYR, about +34% upside (undervalued).
What is the fair value of 9059?
Our model-based fair value for TSH Resources Bhd is 1.91 MYR (as of Sep 23, 2026), built from audited fundamentals. The current price: 1.43 MYR.
What is the quality score of 9059?
TSH Resources Bhd has a Quality Score of 80/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for TSH Resources Bhd (9059)?
Our model-based price target is the fair value of 1.91 MYR (as of Sep 23, 2026) from 22 valuation models. Cautious scenario 1.53 MYR, optimistic scenario 2.49 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the TSH Resources Bhd stock forecast for 2026?
Our models put fair value at 1.91 MYR, about +34% upside versus a price of 1.43 MYR (undervalued). Cautious scenario 1.53 MYR, optimistic scenario 2.49 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of TSH Resources Bhd (9059)?
TSH Resources Bhd reported trailing-twelve-month revenue of about 990M MYR (latest available figure, as of Sep 23, 2026).
Does TSH Resources Bhd pay a dividend?
TSH Resources Bhd currently shows a dividend yield of about 3.50% relative to its recent price (as of Sep 23, 2026).
What growth is priced into TSH Resources Bhd (9059)?
For today's price to be fair in a discounted-cash-flow model, TSH Resources Bhd would have to grow free cash flow by -8.2 % per year for five years (discount rate 11.1 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +6.3 % per year. As of Sep 23, 2026.
What discount rate (WACC) does the fair value of 9059 use?
Our models discount TSH Resources Bhd at 11.1 %: a base by market capitalisation (small), damped by beta 0.08, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For TSH Resources Bhd that is -8.2 % per year a year over ten years, using the same discount rate (11.1 %) and the same formula as our fair value.
How much growth has TSH Resources Bhd (9059) delivered so far?
Over the past 5 years revenue at TSH Resources Bhd grew +6.3 % a year. The price currently implies -8.2 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of TSH Resources Bhd (9059) growing?
The median revenue growth in the sector is +2.9 % a year. That is the yardstick for the growth priced into TSH Resources Bhd (-8.2 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of TSH Resources Bhd (9059)?
The free-cash-flow yield on the price is 14.46 %: that much free cash flow TSH Resources Bhd produces per unit of market value. When it exceeds the discount rate of our models (11.1 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of TSH Resources Bhd (9059)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For TSH Resources Bhd it is 1.91 MYR per share (as of Sep 23, 2026), against a price of 1.43 MYR. It is the blended result of 22 valuation models (cash flow, earnings, asset, dividend).
Is TSH Resources Bhd stock overvalued or undervalued in 2026?
As of Sep 23, 2026, 9059 trades below its calculated fair value: price 1.43 MYR, fair value 1.91 MYR, a gap of about +34% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9059?
No. The price is what the market pays today (1.43 MYR); the fair value is what the company's own numbers justify (1.91 MYR). For TSH Resources Bhd the two are 0.4840 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is TSH Resources Bhd worth?
The market values TSH Resources Bhd at about 1.9B MYR (market capitalisation, as of Sep 23, 2026). Per share that is 1.43 MYR; our models calculate a fair value of 1.91 MYR per share.
What do the bullish and bearish scenarios say about 9059?
Our models span a range for TSH Resources Bhd: cautious scenario 1.53 MYR, base 1.91 MYR, optimistic 2.49 MYR per share (as of Sep 23, 2026, price 1.43 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9059?
TSH Resources Bhd trades at a price-to-earnings ratio of 11.9 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.91 MYR is built from several models across several years. Other multiples: PEG 0.7, P/B 0.2, P/S 0.5.
What is the PEG ratio of 9059?
The PEG ratio of TSH Resources Bhd is 0.70 (P/E divided by earnings growth, as of Sep 23, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of TSH Resources Bhd (9059)?
Balance-sheet figures for TSH Resources Bhd (as of Sep 23, 2026): return on equity 8.9%, debt of 0.04 per unit of equity. They feed the Quality Score of 80/100, which measures business quality independently of the share price.
How far is 9059 from its 52-week high?
TSH Resources Bhd trades at 1.43 MYR, about 7% below its 52-week high of 1.54 MYR and 32% above the low of 1.08 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 1.91 MYR is for.
Which stocks are comparable to TSH Resources Bhd?
From the same area (Consumer Defensive) we also value Archer-Daniels-Midland Company, Muyuan Foods Group, Bunge Global SA, Tyson Foods, Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is TSH Resources Bhd stock attractive at the current price?
The data as of Sep 23, 2026: price 1.43 MYR, calculated fair value 1.91 MYR (+34%), Quality Score 80/100, from 22 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9059 calculated?
We run TSH Resources Bhd through 22 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.91 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.0 % above its aggregate fair value. TSH Resources Bhd currently trades 34 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of TSH Resources Bhd (9059)?
The closing price on Sep 24, 2026 was 1.43 MYR. Our model-based fair value is 1.91 MYR, about +34% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with TSH Resources Bhd right now?
The rarer combination: high quality (80/100) AND below fair value. That earns a closer look rather than a quick verdict. The price is below even our cautious bear case (1.53 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Where does the earnings growth of TSH Resources Bhd (9059) come from?
Earnings per share at TSH Resources Bhd grew +4.6 % a year from 2014 to 2025. Broken into its drivers: revenue per share +0.8 %, EBIT margin +5.4 %, tax rate −0.3 %, residual (interest, one-offs) −1.2 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of TSH Resources Bhd
How large is the market capitalisation of TSH Resources Bhd (9059)?
The market capitalisation of TSH Resources Bhd is 1.9B MYR (≈ $460M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of TSH Resources Bhd (9059)?
The price-to-sales ratio of TSH Resources Bhd is 2.05 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of TSH Resources Bhd (9059)?
Earnings per share at TSH Resources Bhd are 0.1200 MYR (price ÷ EPS = P/E 11.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of TSH Resources Bhd (9059)?
The dividend yield of TSH Resources Bhd is 3.5% (payout 41.7%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of TSH Resources Bhd (9059)?
The net margin of TSH Resources Bhd is 17.2% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of TSH Resources Bhd (9059)?
The return on equity (ROE) of TSH Resources Bhd is 8.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of TSH Resources Bhd (9059)?
On an EBIT basis the return on assets of TSH Resources Bhd is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of TSH Resources Bhd (9059)?
The operating margin of TSH Resources Bhd is 25.1% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at TSH Resources Bhd (9059)?
Revenue at TSH Resources Bhd is growing −25.5% versus a year earlier (3y avg −6.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at TSH Resources Bhd (9059)?
Earnings per share at TSH Resources Bhd are growing −52.6% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does TSH Resources Bhd (9059) hold?
TSH Resources Bhd holds more cash than debt, 99.0M MYR net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch TSH Resources Bhd in the live analysis
One click puts TSH Resources Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
