Bonia Corporation Bhd (9288) fair value: what the stock is really worth
As of Sep 24, 2026: fair value of Bonia Corporation Bhd MYR 0.77, price MYR 0.79, upside -2.5%, quality 60 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch Bonia Corporation Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 24, 2026.
How to read this chart
60‑month range 0.6282 MYR – 2.42 MYR · fair‑value band 0.6800 MYR – 0.8900 MYR · the 0.7900 MYR price screens above the 0.7700 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 24, 2026.
Follow Bonia Corporation Bhd in your weekly email
Every Wednesday you see whether Bonia Corporation Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Bonia Corporation Berhad, an investment holding company, engages in the designing, manufacturing, promoting, advertising, and marketing of fashionable apparel, footwear, accessories, and leather goods in Malaysia, Singapore, Indonesia, and internationally. It operates through Retailing; Manufacturing; and Investment and Property Development segments.
Show more
Bonia Corporation Berhad, an investment holding company, engages in the designing, manufacturing, promoting, advertising, and marketing of fashionable apparel, footwear, accessories, and leather goods in Malaysia, Singapore, Indonesia, and internationally. It operates through Retailing; Manufacturing; and Investment and Property Development segments. The company offers bags, wallets, accessories, and watches; eyewear; beauty products; and ready to wear products, such as coats and jackets, cardigans and sweatshirts, dresses and skirts, pants and shorts, shirts and tops, sportswear, blazers and jackets, pants, T-shirts, shirts for men and women. It also manufactures and markets fashionable leather goods through retail stores, as well as online platforms; and other marketplaces, such as Zalora, Shopee and Lazada; as well as social commerce such as BONIA and BRAUN BUFFEL TikTok Shop. In addition, the company involved in the investment, development, and rental of commercial properties; property investment and development; provision of management and treasury management services; intellectual property management; creative design and brand management, advertising, and production; wholesale, retail, import, and export of cosmetics; and retail, import, and export of general merchandise. Further, the company engages in the general wholesale trade of home living products, and café and food and beverage establishment business. The company sells its products under Bonia, Braun Büffel, Valentino Rudy, and Santa Barbara, Mossimo, and Starter Black Label brand names. Bonia Corporation Berhad was founded in 1974 and is headquartered in Kuala Lumpur, Malaysia.
Stock analysis
Bonia Corporation Bhd (9288) currently trades at 0.7900 MYR, while our model-based Fair Value estimate is 0.7700 MYR, implying the stock looks roughly 2.6% fairly valued today.
Show more
Valuation
Bull case: the DCF Models group reads highest at a median of 2.46 MYR per share, and 15 of the 24 models we run sit above the 0.7900 MYR price.
Bear case: the Earnings-Based group reads lowest at 0.2700 MYR, and 9 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.6800 MYR (bear) to 0.8900 MYR (bull), the price of 0.7900 MYR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 60/100 (solid quality), in the Consumer Cyclical sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Bonia Corporation Bhd reported revenue of 377M MYR in FY2025 versus 261M MYR in FY2021, a compound +9.6%/yr. Reported net income was 6.5M MYR in FY2025, compounding −17.3%/yr from FY2021.
Key figures
Market cap 177M MYR (≈ $43.4M) · P/E ratio 79.0 · P/S ratio 1.36 · EPS (TTM) 0.0100 MYR · Dividend yield 2.5% · Net margin 1.7% · Return on equity 0.8% · Return on assets (EBIT) 7.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 15% below its 52-week high and 1% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at −3%, 9288 screens richer than that median.
Fair Value models
Bear 0.6800 MYRFair Value 0.7700 MYRBull 0.8900 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.60/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−8.8%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+0.7%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.9%
Start year 2020 (pandemic). Over 10 years: −5.9% a year
Revenue growth 13 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−3.3%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−11.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year−14.1%
Dividend (yield on the price)2.5%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−14% vs −12%, steady
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.6% → 7%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 2.1%/yr over ~7Y (margins intact) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
Little optimism in the price
The price assumes less growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
−29.5%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about −30.9% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 226 stocks
Beats the industry median on 7/14 measures
A mixed picture versus its industry peers.
Valuation
Quality Score60 · Above median
Fair Value upside−4% · Below median
Profitability
Return on equity (TTM)1% · Below median
Return on assets2% · Below median
Net margin (TTM)1% · Below median
Operating margin (TTM)14% · Top 25%
Growth and dividend
Revenue growth10% · Top 25%
Dividend yield (TTM)2.5% · Below median
Balance sheet
Debt / equity0.14× · Above median
Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Bonia Corporation Bhd Fair Value". https://www.fairvalue-calculator.com/stock/9288
Frequently asked questions
Is Bonia Corporation Bhd (9288) overvalued or undervalued?
As of Sep 24, 2026, our model estimates a fair value of 0.7700 MYR versus a price of 0.7900 MYR, about −3% upside (fairly valued).
What is the fair value of 9288?
Our model-based fair value for Bonia Corporation Bhd is 0.7700 MYR (as of Sep 24, 2026), built from audited fundamentals. The current price: 0.7900 MYR.
What is the quality score of 9288?
Bonia Corporation Bhd has a Quality Score of 60/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Bonia Corporation Bhd (9288)?
Our model-based price target is the fair value of 0.7700 MYR (as of Sep 24, 2026) from 24 valuation models. Cautious scenario 0.6800 MYR, optimistic scenario 0.8900 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the Bonia Corporation Bhd stock forecast for 2026?
Our models put fair value at 0.7700 MYR, about −3% upside versus a price of 0.7900 MYR (fairly valued). Cautious scenario 0.6800 MYR, optimistic scenario 0.8900 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of Bonia Corporation Bhd (9288)?
Bonia Corporation Bhd reported trailing-twelve-month revenue of about 395M MYR (latest available figure, as of Sep 24, 2026).
Does Bonia Corporation Bhd pay a dividend?
Bonia Corporation Bhd currently shows a dividend yield of about 2.53% relative to its recent price (as of Sep 24, 2026).
What growth is priced into Bonia Corporation Bhd (9288)?
For today's price to be fair in a discounted-cash-flow model, Bonia Corporation Bhd would have to grow free cash flow by -29.5 % per year for five years (discount rate 9.7 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +4.0 % per year. As of Sep 24, 2026.
What discount rate (WACC) does the fair value of 9288 use?
Our models discount Bonia Corporation Bhd at 9.7 %: a base by market capitalisation (nano), damped by beta 0.39, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Bonia Corporation Bhd that is -29.5 % per year a year over ten years, using the same discount rate (9.7 %) and the same formula as our fair value.
How much growth has Bonia Corporation Bhd (9288) delivered so far?
Over the past 5 years revenue at Bonia Corporation Bhd grew +4.0 % a year. The price currently implies -29.5 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Bonia Corporation Bhd (9288) growing?
The median revenue growth in the sector is +2.6 % a year. That is the yardstick for the growth priced into Bonia Corporation Bhd (-29.5 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Bonia Corporation Bhd (9288)?
The free-cash-flow yield on the price is 31.32 %: that much free cash flow Bonia Corporation Bhd produces per unit of market value. When it exceeds the discount rate of our models (9.7 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Bonia Corporation Bhd (9288)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Bonia Corporation Bhd it is 0.7700 MYR per share (as of Sep 24, 2026), against a price of 0.7900 MYR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is Bonia Corporation Bhd stock overvalued or undervalued in 2026?
As of Sep 24, 2026, 9288 trades above its calculated fair value: price 0.7900 MYR, fair value 0.7700 MYR, a gap of about −3% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9288?
No. The price is what the market pays today (0.7900 MYR); the fair value is what the company's own numbers justify (0.7700 MYR). For Bonia Corporation Bhd the two are 0.0200 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is Bonia Corporation Bhd worth?
The market values Bonia Corporation Bhd at about 177M MYR (market capitalisation, as of Sep 24, 2026). Per share that is 0.7900 MYR; our models calculate a fair value of 0.7700 MYR per share.
What do the bullish and bearish scenarios say about 9288?
Our models span a range for Bonia Corporation Bhd: cautious scenario 0.6800 MYR, base 0.7700 MYR, optimistic 0.8900 MYR per share (as of Sep 24, 2026, price 0.7900 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9288?
Bonia Corporation Bhd trades at a price-to-earnings ratio of 79.0 (as of Sep 24, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 0.7700 MYR is built from several models across several years. Other multiples: P/B 0.4, P/S 0.4, EV/EBITDA 3.9.
How solid is the balance sheet of Bonia Corporation Bhd (9288)?
Balance-sheet figures for Bonia Corporation Bhd (as of Sep 24, 2026): return on equity 0.8%, debt of 0.14 per unit of equity. They feed the Quality Score of 60/100, which measures business quality independently of the share price.
How far is 9288 from its 52-week high?
Bonia Corporation Bhd trades at 0.7900 MYR, about 15% below its 52-week high of 0.9300 MYR and 1% above the low of 0.7822 MYR (as of Sep 24, 2026). Distance from the high says nothing about value: that is what the fair value of 0.7700 MYR is for.
Which stocks are comparable to Bonia Corporation Bhd?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, LPP SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Bonia Corporation Bhd stock attractive at the current price?
The data as of Sep 24, 2026: price 0.7900 MYR, calculated fair value 0.7700 MYR (−3%), Quality Score 60/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9288 calculated?
We run Bonia Corporation Bhd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 0.7700 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.0 % above its aggregate fair value. Bonia Corporation Bhd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Bonia Corporation Bhd (9288)?
The closing price on Sep 24, 2026 was 0.7900 MYR. Our model-based fair value is 0.7700 MYR, about −3% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Bonia Corporation Bhd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Bonia Corporation Bhd
How large is the market capitalisation of Bonia Corporation Bhd (9288)?
The market capitalisation of Bonia Corporation Bhd is 177M MYR (≈ $43.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Bonia Corporation Bhd (9288)?
The price-to-sales ratio of Bonia Corporation Bhd is 1.36 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Bonia Corporation Bhd (9288)?
Earnings per share at Bonia Corporation Bhd are 0.0100 MYR (price ÷ EPS = P/E 79.0). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of Bonia Corporation Bhd (9288)?
The dividend yield of Bonia Corporation Bhd is 2.5% (payout 200%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of Bonia Corporation Bhd (9288)?
The net margin of Bonia Corporation Bhd is 1.7% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Bonia Corporation Bhd (9288)?
The return on equity (ROE) of Bonia Corporation Bhd is 0.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Bonia Corporation Bhd (9288)?
On an EBIT basis the return on assets of Bonia Corporation Bhd is 7.8% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Bonia Corporation Bhd (9288)?
The operating margin of Bonia Corporation Bhd is 14.4% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Bonia Corporation Bhd (9288)?
Revenue at Bonia Corporation Bhd is growing +10.1% versus a year earlier (3y avg +0.7%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Bonia Corporation Bhd (9288)?
Earnings per share at Bonia Corporation Bhd are growing +0.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does Bonia Corporation Bhd (9288) carry?
The net debt of Bonia Corporation Bhd is 20.7M MYR (fiscal year 2018, ≈ 0.4 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Bonia Corporation Bhd in the live analysis
One click puts Bonia Corporation Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
