Lamasat Company (9628) fair value: what the stock is really worth
As of Oct 29, 2026: fair value (intrinsic value) of Lamasat Company stock SAR 5.17, price SAR 4.51, upside +14.6%, quality 54 out of 100. Rating: undervalued. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Keep an eye on it?Free in your watchlist: 5 stocks without an account, 10 with oneYes, for free
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Oct 28, 2026.
How to read this chart
21‑month range 4.00 SAR – 7.65 SAR · fair‑value band 3.24 SAR – 7.91 SAR · the 4.51 SAR price screens below the 5.17 SAR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). As of Oct 28, 2026.
Follow Lamasat in your weekly email
Every Wednesday you see whether Lamasat is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Lamasat Company operates a chain of beauty salons in the Kingdom of Saudi Arabia. The company also offers cosmetic supplies. The company was founded in 1996 and is headquartered in Medina, Saudi Arabia.
Stock analysis
Lamasat Company (9628) currently trades at 4.51 SAR, while our model-based Fair Value estimate is 5.17 SAR, implying the stock looks roughly 12.8% undervalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of 7.41 SAR per share, and 10 of the 26 models we run sit above the 4.51 SAR price.
Bear case: the Asset-Based group reads lowest at 0.6500 SAR, and 16 of the 26 models stay below the price. Data coverage for this calculation is medium.
Scenario range: 3.24 SAR (bear) to 7.91 SAR (bull), the price of 4.51 SAR sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 54/100 (solid quality), in the Consumer Defensive sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Lamasat Company reported revenue of 146M SAR in FY2025 versus 107M SAR in FY2022, a compound +10.8%/yr. Reported net income was 33.7M SAR in FY2025, compounding +10.3%/yr from FY2022.
Key figures
Market cap 362M SAR (≈ $96.4M) Micro · P/E ratio 10.3 · P/S ratio 2.43 · EPS (TTM) 0.4400 SAR · Net margin 22.5% · Return on equity 19.7% · Return on assets (EBIT) 18.2% · Operating margin 22.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 81 out of 100 (medium confidence).
What moves the price
The share trades about 13% below its 52-week high and 13% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Consumer Defensive peers we cover trades at −35% fair-value upside, at 15%, 9628 screens cheaper than that median.
Fair Value models
Bear3.24 SARFair Value 5.17 SARBull7.91 SAR
Price 4.51 SAR · Upside +14.6%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2025 figures (about 10 months old). Earnings retained since then (0.3653 SAR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.84/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+5.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.8%
’22
’23
’24
’25
What shareholders gained per year (last 3 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 3 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
+12.6%
Earnings growth per share plus dividend.
Earnings per share, growth per year+12.6%
Dividend (yield on the price)0.0%
Profit margin 2022 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.23% → 24%
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+19.1%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect
n/a
No analyst forecast available.
After inflation (Saudi Arabia: IMF forecast 2.1% a year to 2030, 1.7% from 2016 to 2025) that is about +16.7% a year for the price.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Household & Personal Products · 237 stocks
Beats the industry median on 8/13 measures
Overall it ranks above its industry peers.
Valuation
Quality Score54 · Below median
Fair Value upside+14.6% · Above median
Profitability
Return on equity (12 months)19.7% · Top 25%
Return on assets15.7% · Top 25%
Net margin (12 months)22.5% · Top 25%
Operating margin (12 months)22.8% · Top 25%
Growth and dividend
Revenue growth (quarter YoY)4.3% · Above median
Dividend yield (12 months)0.0% · Bottom 25%
Valuation Multiplesvs Household & Personal Products median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Lamasat Company Fair Value". https://www.fairvalue-calculator.com/stock/9628
Frequently asked questions
Is Lamasat Company (9628) overvalued or undervalued?
As of Oct 28, 2026, our model estimates a fair value of 5.17 SAR versus a price of 4.51 SAR, about +15% upside (undervalued).
What is the fair value of 9628?
Our model-based fair value for Lamasat Company is 5.17 SAR (as of Oct 28, 2026), built from audited fundamentals. The current price: 4.51 SAR.
What is the quality score of 9628?
Lamasat Company has a Quality Score of 54/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Lamasat Company (9628)?
Our model-based price target is the fair value of 5.17 SAR (as of Oct 28, 2026) from 26 valuation models. Cautious scenario 3.24 SAR, optimistic scenario 7.91 SAR. It is a calculation from audited fundamentals, not an analyst target.
What is the Lamasat Company stock forecast for 2026?
Our models put fair value at 5.17 SAR, about +15% upside versus a price of 4.51 SAR (undervalued). Cautious scenario 3.24 SAR, optimistic scenario 7.91 SAR. The calculation is refreshed regularly with new filings.
What is the revenue of Lamasat Company (9628)?
Lamasat Company reported trailing-twelve-month revenue of about 149M SAR (latest available figure, as of Oct 28, 2026).
What growth is priced into Lamasat Company (9628)?
For today's price to be fair in a discounted-cash-flow model, Lamasat Company would have to grow free cash flow by +19.1 % per year for five years (discount rate 13.3 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 3 years revenue grew +10.8 % per year. As of Oct 28, 2026.
What discount rate (WACC) does the fair value of 9628 use?
Our models discount Lamasat Company at 13.3 %: a base by market capitalisation (micro), country premium for Saudi Arabia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For Lamasat Company that is +19.1 % per year a year over ten years, using the same discount rate (13.3 %) and the same formula as our fair value.
How much growth has Lamasat Company (9628) delivered so far?
Over the past 3 years revenue at Lamasat Company grew +10.8 % a year. The price currently implies +19.1 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of Lamasat Company (9628) growing?
The median revenue growth in the sector is +1.6 % a year. That is the yardstick for the growth priced into Lamasat Company (+19.1 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of Lamasat Company (9628)?
The free-cash-flow yield on the price is 4.29 %: that much free cash flow Lamasat Company produces per unit of market value. When it exceeds the discount rate of our models (13.3 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of Lamasat Company (9628)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Lamasat Company it is 5.17 SAR per share (as of Oct 28, 2026), against a price of 4.51 SAR. It is the blended result of 26 valuation models (cash flow, earnings, asset, dividend).
Is Lamasat Company stock overvalued or undervalued in 2026?
As of Oct 28, 2026, 9628 trades below its calculated fair value: price 4.51 SAR, fair value 5.17 SAR, a gap of about +15% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9628?
No. The price is what the market pays today (4.51 SAR); the fair value is what the company's own numbers justify (5.17 SAR). For Lamasat Company the two are 0.6600 SAR per share apart. That gap is exactly why we show both numbers side by side.
How much is Lamasat Company worth?
The market values Lamasat Company at about 362M SAR (market capitalisation, as of Oct 28, 2026). Per share that is 4.51 SAR; our models calculate a fair value of 5.17 SAR per share.
What do the bullish and bearish scenarios say about 9628?
Our models span a range for Lamasat Company: cautious scenario 3.24 SAR, base 5.17 SAR, optimistic 7.91 SAR per share (as of Oct 28, 2026, price 4.51 SAR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9628?
Lamasat Company trades at a price-to-earnings ratio of 10.3 (as of Oct 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 5.17 SAR is built from several models across several years. Other multiples: P/B 2.1, P/S 2.4, EV/EBITDA 8.1.
How solid is the balance sheet of Lamasat Company (9628)?
Balance-sheet figures for Lamasat Company (as of Oct 28, 2026): return on equity 19.7%. They feed the Quality Score of 54/100, which measures business quality independently of the share price.
How far is 9628 from its 52-week high?
Lamasat Company trades at 4.51 SAR, about 13% below its 52-week high of 5.18 SAR and 13% above the low of 4.00 SAR (as of Oct 29, 2026). Distance from the high says nothing about value: that is what the fair value of 5.17 SAR is for.
Which stocks are comparable to Lamasat Company?
From the same area (Consumer Defensive) we also value Colgate-Palmolive Company, Hindustan Unilever Limited, The Estée Lauder Companies Inc, Kenvue Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Lamasat Company stock attractive at the current price?
The data as of Oct 28, 2026: price 4.51 SAR, calculated fair value 5.17 SAR (+15%), Quality Score 54/100, from 26 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9628 calculated?
We run Lamasat Company through 26 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 5.17 SAR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.1 % above its aggregate fair value. Lamasat Company currently trades 13 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Lamasat Company (9628)?
The closing price on Oct 29, 2026 was 4.51 SAR. Our model-based fair value is 5.17 SAR, about +15% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Lamasat Company right now?
A fairly wide model range (3.24 SAR to 7.91 SAR) leaves room in how you read the outcome. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.
Key figures of Lamasat Company
How large is the market capitalisation of Lamasat Company (9628)?
The market capitalisation of Lamasat Company is 362M SAR (≈ $96.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Lamasat Company (9628)?
The price-to-sales ratio of Lamasat Company is 2.43 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Lamasat Company (9628)?
Earnings per share at Lamasat Company are 0.4400 SAR (price ÷ EPS = P/E 10.3). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Lamasat Company (9628)?
The net margin of Lamasat Company is 22.5% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Lamasat Company (9628)?
The return on equity (ROE) of Lamasat Company is 19.7% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Lamasat Company (9628)?
On an EBIT basis the return on assets of Lamasat Company is 18.2% (avg 4y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Lamasat Company (9628)?
The operating margin of Lamasat Company is 22.8% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Lamasat Company (9628)?
Revenue at Lamasat Company is growing +4.3% versus a year earlier (3y avg +10.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Lamasat Company (9628)?
Earnings per share at Lamasat Company are growing −2.9% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net cash does Lamasat Company (9628) hold?
Lamasat Company holds more cash than debt, 24.9M SAR net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Lamasat Company in the live analysis
One click puts Lamasat Company on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 28,000+ stock screener.
Some data
Oct 28, 2026