WCT Holdings Bhd (9679) fair value: what the stock is really worth
As of Oct 2, 2026: fair value of WCT Holdings Bhd MYR 1.23, price MYR 0.37, upside +237.0%, quality 46 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.
Watch WCT Holdings Bhd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 28, 2026.
How to read this chart
60‑month range 0.3408 MYR – 1.31 MYR · fair‑value band 0.9500 MYR – 1.23 MYR · the 0.3650 MYR price screens below the 1.23 MYR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 28, 2026.
Follow WCT Holdings Bhd in your weekly email
Every Wednesday you see whether WCT Holdings Bhd is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
WCT Holdings Berhad, an investment holding company, engages in the engineering and construction, property development, and property investment and management activities in Malaysia, the Middle East, India, and internationally.
Show more
WCT Holdings Berhad, an investment holding company, engages in the engineering and construction, property development, and property investment and management activities in Malaysia, the Middle East, India, and internationally. It offers engineering and construction works in Formula 1 racing circuits, mass rapid transit (MRT), expressways, highways, airports, dam and water supply scheme, government offices, and shopping malls and hotels. The company also develops properties, including townships, luxury homes, high-rise residences, commercial developments, office towers, hotels, and shopping malls. In addition, it owns and manages shopping malls, office buildings, and concession assets; hires and repairs of machineries; trades in building materials; and maintains and manages developed properties, as well as engages in the hospitality business. Further, the company provides treasury and fund management services; designs, manufactures, fabricates, and installs of facade, aluminium, and glazing works; food and beverages management services; and ground services for all aircraft types and models. Additionally, it engages in the retail sale of any kind of product over the internet and loyalty program; development of commercial aviation related infrastructure and facilities; development of hangarage complexes; providing maintenance, repair, and overhaul engineering services; general trading; land, property, and hotel investment; restaurant operations; provision of service related to confinement, and mother and childcare centre; and special purpose vehicle services, as well as engineering, procurement, and construction businesses. The company was incorporated in 1981 and is headquartered in Petaling Jaya, Malaysia.
Stock analysis
WCT Holdings Bhd (9679) currently trades at 0.3650 MYR, while our model-based Fair Value estimate is 1.23 MYR, implying the stock looks roughly 70.3% undervalued today.
Show more
Valuation
Bull case: the Asset-Based group reads highest at a median of 1.44 MYR per share, and 22 of the 24 models we run sit above the 0.3650 MYR price.
Bear case: the Dividend Discount group reads lowest at 0.1600 MYR, and 2 of the 24 models stay below the price. Evidence for this calculation is low.
Scenario range: 0.9500 MYR (bear) to 1.23 MYR (bull), the price of 0.3650 MYR sits below it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Industrials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
WCT Holdings Bhd reported revenue of 2.0B MYR in FY2025 versus 1.7B MYR in FY2021, a compound +3.8%/yr. Reported net income was 79.9M MYR in FY2025, compounding −13.9%/yr from FY2021.
Key figures
Market cap 616M MYR (≈ $151M) · P/E ratio 12.2 · P/S ratio 0.49 · EPS (TTM) 0.0300 MYR · Dividend yield 5.2% · Net margin 4.1% · Return on equity 1.8% · Return on assets (EBIT) 2.7%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 47 out of 100 (low confidence).
What moves the price
The share trades about 57% below its 52-week high and 3% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Industrials peers we cover trades at −35% fair-value upside, at 237%, 9679 screens cheaper than that median.
Fair Value models
Bear 0.9500 MYRFair Value 1.23 MYRBull 1.23 MYR
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Based on fiscal year 2025 figures (about 9 months old). Earnings retained since then (0.0227 MYR per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.40/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+8.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−2.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+3.1%
Start year 2020 (pandemic). Over 10 years: +1.7% a year
Revenue growth 20 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.5%
’14
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
What shareholders gained per year (last 5 years), in MYR ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Measured in MYR: this currency has depreciated against the euro and dollar over the long run, so part of the nominal rate is currency erosion that never reaches a EUR/USD investor.
−7.8%
Earnings growth per share plus dividend.
Earnings per share, growth per year−13.0%
Dividend (yield on the price)5.2%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−13.0% vs −6.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2% → 8%
Start year 2020 (pandemic)
⚠ Revenue per share shrinking 1.1%/yr over ~10Y (margins eroding too) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Growth Forecast
A lot of optimism in the price
The price assumes more growth than the company has delivered so far and more than analysts expect.
What the price assumes ⓘThis turns our valuation around: instead of asking what the share is worth, it asks what growth the current price requires. It uses the cash the company keeps after all spending (free cash flow), the same discount rate as our models, five years of growth, then slowing evenly to 2 % a year by year ten. Compared with the analysts' sales forecasts extended to the same five years (at least three analysts, for context only, it does not enter the Fair Value): within 3 percentage points counts as "in line" (amber), below that little optimism (green), above that a lot of optimism (red).
+9.9%
Yearly growth needed for the next five years to justify today's price.
What forecasts expect ⓘAnalysts publish sales forecasts for the next two fiscal years. For the years after that, growth slows evenly to 2 % a year by year ten (2 % is the long-run rate our models use). Projected years are marked as such.
+0.6%
Yearly sales growth analysts expect, extended to five years.
After inflation (Malaysia: IMF forecast 2.0% a year to 2030, 1.8% from 2016 to 2025) that is about +7.7% a year for the price and −1.3% for the forecasts.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Engineering & Construction · 779 stocks
Beats the industry median on 8/15 measures
A mixed picture versus its industry peers.
Valuation
Quality Score46 · Below median
Fair Value upside+200.0% · Top 25%
Profitability
Return on equity (TTM)1.8% · Below median
Return on assets0.8% · Below median
Net margin (TTM)3.7% · Below median
Operating margin (TTM)3.5% · Below median
Growth and dividend
Revenue growth−5.7% · Below median
Dividend yield (TTM)5.2% · Top 25%
Balance sheet
Debt / equity0.28× · Above median
Valuation Multiplesvs Engineering & Construction median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "WCT Holdings Bhd Fair Value". https://www.fairvalue-calculator.com/stock/9679
Frequently asked questions
Is WCT Holdings Bhd (9679) overvalued or undervalued?
As of Sep 28, 2026, our model estimates a fair value of 1.23 MYR versus a price of 0.3650 MYR, about +237% upside (undervalued).
What is the fair value of 9679?
Our model-based fair value for WCT Holdings Bhd is 1.23 MYR (as of Sep 28, 2026), built from audited fundamentals. The current price: 0.3650 MYR.
What is the quality score of 9679?
WCT Holdings Bhd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for WCT Holdings Bhd (9679)?
Our model-based price target is the fair value of 1.23 MYR (as of Sep 28, 2026) from 24 valuation models. Cautious scenario 0.9500 MYR, optimistic scenario 1.23 MYR. It is a calculation from audited fundamentals, not an analyst target.
What is the WCT Holdings Bhd stock forecast for 2026?
Our models put fair value at 1.23 MYR, about +237% upside versus a price of 0.3650 MYR (undervalued). Cautious scenario 0.9500 MYR, optimistic scenario 1.23 MYR. The calculation is refreshed regularly with new filings.
What is the revenue of WCT Holdings Bhd (9679)?
WCT Holdings Bhd reported trailing-twelve-month revenue of about 2.0B MYR (latest available figure, as of Sep 28, 2026).
Does WCT Holdings Bhd pay a dividend?
WCT Holdings Bhd currently shows a dividend yield of about 5.22% relative to its recent price (as of Sep 28, 2026).
What growth is priced into WCT Holdings Bhd (9679)?
For today's price to be fair in a discounted-cash-flow model, WCT Holdings Bhd would have to grow free cash flow by +9.9 % per year for five years (discount rate 13.0 %, then slowing evenly to 2 % perpetual growth by year ten). Over the last 5 years revenue grew +3.1 % per year. As of Sep 28, 2026.
What discount rate (WACC) does the fair value of 9679 use?
Our models discount WCT Holdings Bhd at 13.0 %: a base by market capitalisation (micro), damped by beta 0.70, country premium for Malaysia. The same rate applies in all 26 models.
What is a reverse DCF?
A reverse DCF turns the usual calculation around. Instead of deriving a value from assumptions, it takes today's price as given and asks: what free-cash-flow growth would a company have to deliver for exactly this price to be fair? The result is not a forecast but the expectation already priced in. For WCT Holdings Bhd that is +9.9 % per year a year over ten years, using the same discount rate (13.0 %) and the same formula as our fair value.
How much growth has WCT Holdings Bhd (9679) delivered so far?
Over the past 5 years revenue at WCT Holdings Bhd grew +3.1 % a year. The price currently implies +9.9 % per year free-cash-flow growth a year. Comparing the two shows how much confidence is in the price: if it demands more than has been delivered, the business has to accelerate for the maths to work.
How fast is the sector of WCT Holdings Bhd (9679) growing?
The median revenue growth in the sector is +7.0 % a year. That is the yardstick for the growth priced into WCT Holdings Bhd (+9.9 % per year a year): it shows whether the expectation is within the usual range or beyond it.
What is the free cash flow yield of WCT Holdings Bhd (9679)?
The free-cash-flow yield on the price is 30.68 %: that much free cash flow WCT Holdings Bhd produces per unit of market value. When it exceeds the discount rate of our models (13.0 %), the business already earns more than its cost of capital demands, and the price needs little additional growth.
What is the intrinsic value of WCT Holdings Bhd (9679)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For WCT Holdings Bhd it is 1.23 MYR per share (as of Sep 28, 2026), against a price of 0.3650 MYR. It is the blended result of 24 valuation models (cash flow, earnings, asset, dividend).
Is WCT Holdings Bhd stock overvalued or undervalued in 2026?
As of Sep 28, 2026, 9679 trades below its calculated fair value: price 0.3650 MYR, fair value 1.23 MYR, a gap of about +237% (undervalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of 9679?
No. The price is what the market pays today (0.3650 MYR); the fair value is what the company's own numbers justify (1.23 MYR). For WCT Holdings Bhd the two are 0.8650 MYR per share apart. That gap is exactly why we show both numbers side by side.
How much is WCT Holdings Bhd worth?
The market values WCT Holdings Bhd at about 616M MYR (market capitalisation, as of Sep 28, 2026). Per share that is 0.3650 MYR; our models calculate a fair value of 1.23 MYR per share.
What do the bullish and bearish scenarios say about 9679?
Our models span a range for WCT Holdings Bhd: cautious scenario 0.9500 MYR, base 1.23 MYR, optimistic 1.23 MYR per share (as of Sep 28, 2026, price 0.3650 MYR). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of 9679?
WCT Holdings Bhd trades at a price-to-earnings ratio of 12.2 (as of Sep 28, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of 1.23 MYR is built from several models across several years. Excluding one-off items of fiscal year 2025 it is 12.0 (reported for FY2025: 7.1). Other multiples: PEG 0.6, P/B 0.2, P/S 0.3, EV/EBITDA 6.8.
What is the PEG ratio of 9679?
The PEG ratio of WCT Holdings Bhd is 0.57 (P/E divided by earnings growth, as of Sep 28, 2026). That is below 1, so growth is priced more cheaply than the earnings multiple alone suggests.
How solid is the balance sheet of WCT Holdings Bhd (9679)?
Balance-sheet figures for WCT Holdings Bhd (as of Sep 28, 2026): return on equity 1.8%, debt of 0.28 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is 9679 from its 52-week high?
WCT Holdings Bhd trades at 0.3650 MYR, about 57% below its 52-week high of 0.8400 MYR and 3% above the low of 0.3550 MYR (as of Oct 2, 2026). Distance from the high says nothing about value: that is what the fair value of 1.23 MYR is for.
Which stocks are comparable to WCT Holdings Bhd?
From the same area (Industrials) we also value Quanta Services, Inc, Vinci SA, Comfort Systems USA, Inc, Larsen & Toubro Limited, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is WCT Holdings Bhd stock attractive at the current price?
The data as of Sep 28, 2026: price 0.3650 MYR, calculated fair value 1.23 MYR (+237%), Quality Score 46/100, from 24 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of 9679 calculated?
We run WCT Holdings Bhd through 24 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of 1.23 MYR, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.5 % above its aggregate fair value. WCT Holdings Bhd currently trades 70 % below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of WCT Holdings Bhd (9679)?
The closing price on Oct 2, 2026 was 0.3650 MYR. Our model-based fair value is 1.23 MYR, about +237% upside (undervalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with WCT Holdings Bhd right now?
The price is below even our cautious bear case (0.9500 MYR). The market is more pessimistic than our downside scenario. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
Where does the earnings growth of WCT Holdings Bhd (9679) come from?
Earnings per share at WCT Holdings Bhd grew +2.2 % a year from 2014 to 2025. Broken into its drivers: revenue per share −1.3 %, EBIT margin +2.2 %, tax rate +3.4 %, residual (interest, one-offs) −2.0 %. The four rates multiply to the earnings growth rate, they do not add up. Start and end are three-year averages so a single exceptional year does not distort the result.
Key figures of WCT Holdings Bhd
How large is the market capitalisation of WCT Holdings Bhd (9679)?
The market capitalisation of WCT Holdings Bhd is 616M MYR (≈ $151M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of WCT Holdings Bhd (9679)?
The price-to-sales ratio of WCT Holdings Bhd is 0.49 (P/E × margin). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of WCT Holdings Bhd (9679)?
Earnings per share at WCT Holdings Bhd are 0.0300 MYR (price ÷ EPS = P/E 12.2). Earnings per share over the last twelve months: total profit spread across every single share.
What is the dividend yield of WCT Holdings Bhd (9679)?
The dividend yield of WCT Holdings Bhd is 5.2% (payout 63.5%). Yearly dividend relative to the share price. 3% pays 3 per 100 invested. Below: how much of profit is used for it.
What is the net margin of WCT Holdings Bhd (9679)?
The net margin of WCT Holdings Bhd is 4.1% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of WCT Holdings Bhd (9679)?
The return on equity (ROE) of WCT Holdings Bhd is 1.8% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of WCT Holdings Bhd (9679)?
On an EBIT basis the return on assets of WCT Holdings Bhd is 2.7% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of WCT Holdings Bhd (9679)?
The operating margin of WCT Holdings Bhd is 3.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at WCT Holdings Bhd (9679)?
Revenue at WCT Holdings Bhd is growing −5.7% versus a year earlier (3y avg −2.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at WCT Holdings Bhd (9679)?
Earnings per share at WCT Holdings Bhd are growing −61.8% versus a year earlier. How much earnings per share grew versus a year earlier.
How much net debt does WCT Holdings Bhd (9679) carry?
The net debt of WCT Holdings Bhd is 2.6B MYR (fiscal year 2025, ≈ 14.9 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch WCT Holdings Bhd in the live analysis
One click puts WCT Holdings Bhd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
