Aic Mines Ltd (A1M) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Aic Mines Ltd stock A$0.75, price A$0.69, upside +8.4%, quality 46 out of 100. Rating: fairly valued. Calculated from audited financials with 14 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 9, 2026.
How to read this chart
60‑month range A$0.2200 – A$0.9200 · fair‑value band A$0.5610 – A$0.9350 · the A$0.6900 price screens below the A$0.7480 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 1 fiscal year is left out: there the valuation rested on only a fraction of the usual models. As of Nov 9, 2026.
Follow Aic Mines in your weekly email
Every Wednesday you see whether Aic Mines is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
AIC Mines Limited engages in the exploration, development, and production of mines in Australia. The company operates through Mining, and Exploration and Corporate segments. It explores for gold, copper, silver, and zinc deposits.
Show moreShow less
AIC Mines Limited was incorporated in 1993 and is based in Subiaco, Australia.
Stock analysis
Aic Mines Ltd (A1M) currently trades at A$0.6900, while our model-based Fair Value estimate is A$0.7480, so the stock looks roughly fairly valued today (gap 7.7%).
Show more
Valuation
Bull case: the Growth Earnings group reads highest at a median of A$1.66 per share, and 8 of the 14 models we run sit above the A$0.6900 price.
Bear case: the Asset-Based group reads lowest at A$0.2900, and 6 of the 14 models stay below the price. Data coverage for this calculation is low.
Scenario range: A$0.5610 (bear) to A$0.9350 (bull), the price of A$0.6900 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 46/100 (below-average quality), in the Basic Materials sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Aic Mines Ltd reported revenue of A$245M in FY2026 versus A$25.0M in FY2022, a compound +76.9%/yr. Reported net income was A$41.5M in FY2026, compounding +101.9%/yr from FY2022. FY2022 was a trough year, so the rate overstates the trend.
Key figures
Market cap A$577M (≈ $391M) Small · P/E ratio 13.9 · P/S ratio 2.35 · EPS (TTM) A$0.0496 · Net margin 16.9% · Return on equity 13.3% · Return on assets (EBIT) 4.2% (5-year average) · Operating margin 26.3%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 63 out of 100 (low confidence).
What moves the price
The share trades about 25% below its 52-week high and 62% above its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −14% fair-value upside, at 8%, A1M screens cheaper than that median.
Fair Value models
BearA$0.5610Fair Value A$0.7480BullA$0.9350
Price A$0.6900 · Upside +8.4%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models. Based on fiscal year 2026 figures (about 5 months old). Earnings retained since then (A$0.0188 per share) are deliberately not added.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
EPVA$0.4700A$0.5500A$0.610074
ROIC CompounderA$0.5200A$0.7200A$0.890072
Residual IncomeA$0.3900A$0.4600A$0.630071
All 14 models by family
Earnings-Based
Graham-DoddA$0.3500A$2.46A$3.4563
Lynch FVA$1.00A$1.43A$1.8561
PEG = 1.0A$1.00A$1.43A$1.8557
EPVA$0.4700A$0.5500A$0.610074
Multiples
P/E MultipleA$0.6600A$0.8800A$1.1063
P/S MultipleA$0.3500A$0.4600A$0.580058
P/B MultipleA$0.3300A$0.4400A$0.550055
EV/EBITA$0.7600A$1.03A$1.3066
EV/EBITDAA$0.9600A$1.29A$1.6367
EV/RevenueA$0.2700A$0.4100A$0.550053
Asset-Based
NCAV (Graham)A$0.2200A$0.2900A$0.430054
Economic Profit
Residual IncomeA$0.3900A$0.4600A$0.630071
ROIC CompounderA$0.5200A$0.7200A$0.890072
Growth Earnings
Growth-Adj P/EA$1.16A$1.66A$2.1667
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.54/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+29.4%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+25.0%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+295.9%
Start year 2021 (pandemic). Over 10 years: +54.5% a year
Revenue growth 31 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+16.1%
’15
’16
’17
’18
’19
’20
’21
’22
’23
’24
’25
’26
What shareholders gained per year (last 5 years) (mathematically smoothed) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate. Smoothed = median of all growth paths between the years of the window (trend line on the logarithm of earnings per share): a single extreme year cannot distort the rate. The reported figure stays in the tooltip.
+59.1%
Earnings growth per share plus dividend.
Earnings per share, growth per year+59.1%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.44.4% vs −37.7%, picking up
Profit margin 2021 to 2026 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.−2,362% → 25%
2026 sits 148% above its own trend. The rate follows the median trend of the last 5 years, not that single year.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Other Precious Metals & Mining · 151 stocks
Beats the industry median on 9/12 measures
Overall it ranks above its industry peers.
Valuation
Quality Score46 · Above median
Fair Value upside+8.4% · Top 25%
Profitability
Return on equity (12 months)13.3% · Top 25%
Return on assets8.3% · Top 25%
Net margin (12 months)16.9% · Below median
Operating margin (12 months)26.3% · Above median
Growth and dividend
Revenue growth (quarter YoY)39.7% · Above median
Balance sheet
Debt / equity0.13× · Above median
Valuation Multiplesvs Other Precious Metals & Mining median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
As of Nov 9, 2026, our model estimates a fair value of A$0.7480 versus a price of A$0.6900, about +8% upside (fairly valued).
What is the fair value of A1M?
Our model-based fair value for Aic Mines Ltd is A$0.7480 (as of Nov 9, 2026), built from audited fundamentals. The current price: A$0.6900.
What is the quality score of A1M?
Aic Mines Ltd has a Quality Score of 46/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Aic Mines Ltd (A1M)?
Our model-based price target is the fair value of A$0.7480 (as of Nov 9, 2026) from 14 valuation models. Cautious scenario A$0.5610, optimistic scenario A$0.9350. It is a calculation from audited fundamentals, not an analyst target.
What is the Aic Mines Ltd stock forecast for 2026?
Our models put fair value at A$0.7480, about +8% upside versus a price of A$0.6900 (fairly valued). Cautious scenario A$0.5610, optimistic scenario A$0.9350. The calculation is refreshed regularly with new filings.
What is the revenue of Aic Mines Ltd (A1M)?
Aic Mines Ltd reported trailing-twelve-month revenue of about A$245M (latest available figure, as of Nov 9, 2026).
What is the intrinsic value of Aic Mines Ltd (A1M)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Aic Mines Ltd it is A$0.7480 per share (as of Nov 9, 2026), against a price of A$0.6900. It is the blended result of 14 valuation models in 5 families (Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings).
Is Aic Mines Ltd stock overvalued or undervalued in 2026?
As of Nov 9, 2026, A1M trades below its calculated fair value: price A$0.6900, fair value A$0.7480, a gap of about +8% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of A1M?
No. The price is what the market pays today (A$0.6900); the fair value is what the company's own numbers justify (A$0.7480). For Aic Mines Ltd the two are A$0.0580 per share apart. That gap is exactly why we show both numbers side by side.
How much is Aic Mines Ltd worth?
The market values Aic Mines Ltd at about A$577M (market capitalisation, as of Nov 9, 2026). Per share that is A$0.6900; our models calculate a fair value of A$0.7480 per share.
What do the bullish and bearish scenarios say about A1M?
Our models span a range for Aic Mines Ltd: cautious scenario A$0.5610, base A$0.7480, optimistic A$0.9350 per share (as of Nov 9, 2026, price A$0.6900). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of A1M?
Aic Mines Ltd trades at a price-to-earnings ratio of 13.9 (as of Nov 9, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of A$0.7480 is built from several models across several years. Other multiples: P/B 1.7, P/S 2.4, EV/EBITDA 5.7.
How solid is the balance sheet of Aic Mines Ltd (A1M)?
Balance-sheet figures for Aic Mines Ltd (as of Nov 9, 2026): return on equity 13.3%, debt of 0.13 per unit of equity. They feed the Quality Score of 46/100, which measures business quality independently of the share price.
How far is A1M from its 52-week high?
Aic Mines Ltd trades at A$0.6900, about 25% below its 52-week high of A$0.9200 and 62% above the low of A$0.4250 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.7480 is for.
Which stocks are comparable to Aic Mines Ltd?
From the same area (Basic Materials) we also value PT Amman Mineral Internasional Tbk, Hecla Mining Company, China Gold International Resources Corp, Compañía de Minas Buenaventura S.A., among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Aic Mines Ltd stock attractive at the current price?
The data as of Nov 9, 2026: price A$0.6900, calculated fair value A$0.7480 (+8%), Quality Score 46/100, from 14 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of A1M calculated?
We run Aic Mines Ltd through 14 models from 5 families: Earnings-Based, Multiples, Asset-Based, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of A$0.7480 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9% above its aggregate fair value. Aic Mines Ltd currently trades 8% below its own fair value, and the market average says nothing about that. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Aic Mines Ltd (A1M)?
The closing price on Nov 13, 2026 was A$0.6900. Our model-based fair value is A$0.7480, about +8% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Aic Mines Ltd right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Aic Mines Ltd
How large is the market capitalisation of Aic Mines Ltd (A1M)?
The market capitalisation of Aic Mines Ltd is A$577M (≈ $391M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Aic Mines Ltd (A1M)?
The price-to-sales ratio of Aic Mines Ltd is 2.35 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Aic Mines Ltd (A1M)?
Earnings per share at Aic Mines Ltd are A$0.0496 (price ÷ EPS = P/E 13.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Aic Mines Ltd (A1M)?
The net margin of Aic Mines Ltd is 16.9% (last twelve months). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Aic Mines Ltd (A1M)?
The return on equity (ROE) of Aic Mines Ltd is 13.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Aic Mines Ltd (A1M)?
On an EBIT basis the return on assets of Aic Mines Ltd is 4.2% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Aic Mines Ltd (A1M)?
The operating margin of Aic Mines Ltd is 26.3% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Aic Mines Ltd (A1M)?
Revenue at Aic Mines Ltd is growing +39.7% versus a year earlier (3y avg +25.0%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Aic Mines Ltd (A1M)?
Earnings per share at Aic Mines Ltd are growing +157% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Aic Mines Ltd (A1M) generate?
The free cash flow of Aic Mines Ltd is −A$80.4M (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Aic Mines Ltd (A1M) carry?
The net debt of Aic Mines Ltd is A$37.9M (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed
Watch Aic Mines Ltd in the live analysis
One click puts Aic Mines Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 9, 2026