EN DE

AIC Mines Limited (A1M) Fair Value & Analysis

Basic Materials · AU · Market cap A$483M

AM AIC Mines Limited A1M · AU
PriceA$0.7500
Fair ValueA$0.2720
Upside-63.7%
Quality34/100
Watch AIC Mines Limited for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Solidly profitable · 11.7% net margin
Low debt · negative free cash flow
Ranks above peers (8/12)
Moderate moat 54/100
Evidence: Medium Range A$0.2295 – A$0.3400 Share as image

Fair value as of: Aug 13, 2026

From 14 valuation models · updated yesterday

Share price −8.0% over the past month.

Below-average quality, and screening another 64% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (A$0.3400). The favourable scenario is already priced in.
  • Weak quality (34/100) and above fair value at the same time, the margin of safety is missing on both counts.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

A$0.8150 A$0.2200 Fair Value A$0.2720 Jan 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range A$0.2200 – A$0.8150 · fair‑value band A$0.2295 – A$0.3400 · the A$0.7500 price screens above the A$0.2720 fair value. Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AIC Mines Limited (A1M) currently trades at A$0.7500, while our model-based Fair Value estimate is A$0.2720, implying the stock looks roughly 63.7% overvalued today. The Quality Score stands at 34/100 (below-average quality), in the Basic Materials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, AIC Mines Limited generated revenue of A$207M at a net margin of 11.7%. Revenue grew 18.7% year over year. It earns a return on equity of 8.8%. The balance sheet holds a net cash position of A$15.6M. Fundamentals as of Aug 13, 2026

Our scenario range runs from A$0.2295 (bear case) to A$0.3400 (bull case); at A$0.7500, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 154% above its 52-week low, currently above its 200-day average. For context, the median of 10 Basic Materials peers we cover trades at -45% fair-value upside, at -64%, A1M screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income A$0.2500 A$0.2500 A$0.2300 76
ROIC Compounder A$0.1900 A$0.2100 A$0.2200 72
Growth-Adj P/E A$0.5700 A$0.8100 A$1.05 68
All 14 models by family
Earnings-Based
Graham-Dodd A$0.1300 A$0.8900 A$1.25 54
Lynch FV A$0.4600 A$0.6600 A$0.8500 50
PEG = 1.0 A$0.4600 A$0.6600 A$0.8500 46
EPV A$0.1900 A$0.2100 A$0.2200 59
Multiples
P/E Multiple A$0.2400 A$0.3200 A$0.4000 63
P/S Multiple A$0.2400 A$0.3200 A$0.4000 58
P/B Multiple A$0.2400 A$0.3200 A$0.4000 55
EV/EBIT A$0.2800 A$0.3500 A$0.4200 53
EV/EBITDA A$0.6200 A$0.8100 A$0.9900 54
EV/Revenue A$0.2500 A$0.3300 A$0.4100 43
Asset-Based
NCAV (Graham) A$0.1800 A$0.2300 A$0.3500 50
Economic Profit
Residual Income A$0.2500 A$0.2500 A$0.2300 76
ROIC Compounder A$0.1900 A$0.2100 A$0.2200 72
Growth Earnings
Growth-Adj P/E A$0.5700 A$0.8100 A$1.05 68

Widest divergence: Growth Earnings (A$0.8100) versus Economic Profit (A$0.2100). Highest evidence: Residual Income (76).

Notify me when A1M reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) A$207M
Revenue growth (YoY) +18.7%
Net margin 11.7%
Return on equity 8.8%
Free cash flow −A$46.3M FY2025
P/E ratio 25.0
More key figures
Operating margin 23.8%
EPS (TTM) A$0.0300
EPS growth (YoY) +59.0%
Net cash A$15.6M FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 34/100

Of which business quality 38 · Market factors (momentum, volatility) 73

Profitability 30
Margins and returns on capital today
Quality Growth 38
Are margins and returns improving?
Cashflow 50
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 0
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 79
Price trend over the last 3–12 months (market factor)
52W Momentum 91
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AIC Mines Limited engages in the exploration, development, and production of mines in Australia. The company operates through Mining, and Exploration and Corporate segments. It explores for gold, copper, silver, and zinc deposits. AIC Mines Limited was incorporated in 1993 and is based in Subiaco, Australia.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AIC Mines Limited reported revenue of A$190M in FY2025 versus A$252K in FY2021, a compound +423.7%/yr. Reported net income was A$15.0M in FY2025.

Growth Quality 49/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
A$190M
Latest YoY
+3.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+96.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+237.6%
Avg. growth/yr (30Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+15.7%
Revenue +423.7%/yr
FY21 A$252K
FY22 A$25.0M
FY23 A$126M
FY24 A$182M
FY25 A$190M
Net income
FY21 −A$6.8M
FY22 A$2.5M
FY23 −A$5.8M
FY24 A$7.7M
FY25 A$15.0M

A1M screens 64% overvalued. Compare with Fresnillo plc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AIC Mines Limited Fair Value". https://www.fairvalue-calculator.com/stock/A1M

Peer Group

Other Precious Metals & Mining · 101 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 34 · Below median
Fair Value upside −64% · Below median
Return on equity (TTM) 9% · Above median
Return on assets 6% · Top 25%
Net margin (TTM) 12% · Top 25%
Operating margin (TTM) 24% · Above median
Revenue growth 19% · Above median
Debt / equity 0.02× · Higher than median

Valuation Multiples vs Other Precious Metals & Mining median · lower = cheaper

P/E (TTM) 25.0× · Pricier than 75% of peers
P/B 1.22× · Cheaper than median
P/S (TTM) 1.65× · Cheaper than median
EV/EBITDA 3.9× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 94 · sector 44
PAST 35 · sector 0
HEALTH 99 · sector 99
DIVIDEND 0 · sector 14

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Other Precious Metals & Mining stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Fresnillo plc FRES 579.75 MXN 544.18 MXN -6%
Hecla Mining Company HL $17.76 $8.15 -54%
Compañía de Minas Buenaventura S.A. BVN $34.60 $29.53 -15%
Sibanye Stillwater Limited SBSW $10.71 $19.44 +82%
China Gold International Resources Corp CGG C$35.90 C$18.48 -49%
Artemis Gold Inc ARTG C$39.91 C$21.85 -45%
Triple Flag Precious Metals Corp TFPM $32.25 $16.03 -50%
Zhaojin International Gold Co 000506 ¥19.06 ¥2.84 -85%
Sino-Platinum Metals Co 600459 ¥21.71 ¥13.23 -39%
Perpetua Resources Corp PPTA C$35.18 C$5.85 -83%

Compare AIC Mines Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AIC Mines Limited (A1M) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of A$0.2720 versus a price of A$0.7500, about −64% (overvalued).
What is the fair value of A1M?
Our model-based fair value for AIC Mines Limited is A$0.2720 (as of Aug 13, 2026), built from audited fundamentals. The current price is A$0.7500.
What is the quality score of A1M?
AIC Mines Limited has a Quality Score of 34/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AIC Mines Limited (A1M)?
AIC Mines Limited reported trailing-twelve-month revenue of about A$207M (latest available figure, as of Aug 13, 2026).
What is the net profit margin of A1M?
The net profit margin of AIC Mines Limited is about 11.7%, meaning it keeps roughly 11.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AIC Mines Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.