EN DE

AIB Group (A5G) Fair Value & Analysis

Financial Services · IE · Market cap €22.5B

AG AIB Group A5G · IR
Price€10.61
Fair Value€13.11
Upside+23.6%
Quality71/100
Watch AIB Group for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Highly profitable · 49.3% net margin
generates free cash flow
5.64% dividend yield
Ranks above peers (9/12)
Wide moat 75/100
Evidence: High Range €9.83 – €16.39 Share as image

Fair value as of: Jul 25, 2026

From 4 valuation models · updated 16 days ago

Share price +9.1% over the past month.

A solid business, screening 24% undervalued on our models.

What matters now

  • For a financial, book-value and earnings-based methods matter more than a cash-flow DCF, which fits banks and insurers poorly.
  • Our model range runs from €9.83 (bear) to €16.39 (bull), base €13.11. The closer the price sits to the lower half, the larger the margin of safety.
  • Quality 71/100 (solid quality) with high evidence: the data supports the verdict.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€10.61 €1.45 Fair Value €13.11 Apr 2021 Jun 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range €1.45 – €10.61 · fair‑value band €9.83 – €16.39 · the €10.61 price screens below the €13.11 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

AIB Group (A5G) currently trades at €10.61, while our model-based Fair Value estimate is €13.11, implying the stock looks roughly 23.6% undervalued today. The Quality Score stands at 71/100 (solid quality), in the Financial Services sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, AIB Group generated revenue of €4.3B at a net margin of 49.3%. Revenue declined 11.1% year over year. It earns a return on equity of 14.2%. The balance sheet holds a net cash position of €35.2B. Fundamentals as of Jul 25, 2026

Our scenario range runs from €9.83 (bear case) to €16.39 (bull case); at €10.61, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades near its 52-week high and 76% above its 52-week low, currently above its 200-day average. For context, the median of 10 Financial Services peers we cover trades at 42% fair-value upside, at 24%, A5G screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Residual Income €6.85 €8.88 €23.45 76
P/E Multiple €9.83 €13.11 €16.39 63
P/B Multiple €7.27 €9.70 €12.12 55
All 4 models by family
Multiples
P/E Multiple €9.83 €13.11 €16.39 63
P/B Multiple €7.27 €9.70 €12.12 55
Asset-Based
NCAV (Graham) €3.46 €4.64 €6.93 50
Economic Profit
Residual Income €6.85 €8.88 €23.45 76

Widest divergence: Multiples (€9.70) versus Asset-Based (€4.64). Highest evidence: Residual Income (76).

Key figures & financial health

Revenue (TTM) €4.3B
Revenue growth (YoY) -11.1%
Net margin 49.3%
Return on equity 14.2%
Free cash flow €8.3B FY2025
P/E ratio 11.4
More key figures
Operating margin 58.5%
EPS (TTM) €0.9300
Dividend yield 5.6%
EPS growth (YoY) +7.9%
Net cash €35.2B FY2021

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 71/100

Of which business quality 77 · Market factors (momentum, volatility) 89

Profitability 46
Margins and returns on capital today
Quality Growth 49
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 92
Balance sheet, leverage, solvency risk
Investment 72
Disciplined investing over empire-building
Low Volatility 87
Calm price path (market factor)
Momentum 84
Price trend over the last 3–12 months (market factor)
52W Momentum 100
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

AIB Group plc provides banking and financial products and services to personal, business, and corporate customers in the Republic of Ireland, the United Kingdom, and internationally. It operates through Retail Banking, AIB Capital Markets, Climate & Infrastructure Capital, AIB UK, and Group segments.

Full company description

AIB Group plc provides banking and financial products and services to personal, business, and corporate customers in the Republic of Ireland, the United Kingdom, and internationally. It operates through Retail Banking, AIB Capital Markets, Climate & Infrastructure Capital, AIB UK, and Group segments. The company offers current and savings accounts, demand deposits, notice deposits, fixed term deposits, junior/student saver deposits, and currency deposits. It also provides personal, car, home improvement, student, SBCI and government, education, business sustainability, and farm and forestry development loans; merger and acquisition, management buyouts, syndicated debt facilities, infrastructure and project, mezzanine, asset, invoice, trade, revolving credit, corporate credit, prompt pay and insurance premium, structured and specialist, and ibanking financing services; mortgages; business and farmer credit line and overdrafts; and mortgages. In addition, the company offers credit and debit cards; investment funds; life, home, car, travel, and business succession insurance products; and pension products. Further, it provides foreign currency and interest rate risk management, cash management, equity investments, private banking services and advice, lending, treasury, trade facilities, asset finance, and invoice discounting services, as well as wealth management and capital markets services. The company was formerly known as Allied Irish Banks, p.l.c. and changed its name to AIB Group plc in December 2017. AIB Group plc was founded in 1825 and is headquartered in Dublin, Ireland.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

AIB Group reported revenue of €4.5B in FY2025 versus €2.4B in FY2021, a compound +17.0%/yr. Reported net income was €2.1B in FY2025, compounding +34.9%/yr from FY2021.

Growth Quality 85/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€4.5B
Latest YoY
−8.3%
Avg. growth/yr (3Y)
+16.2%
Avg. growth/yr (5Y)
+13.5%
Avg. growth/yr (34Y)
+3.6%
Revenue +17.0%/yr
FY21 €2.4B
FY22 €2.9B
FY23 €4.7B
FY24 €4.9B
FY25 €4.5B
Net income +34.9%/yr
FY21 €647M
FY22 €767M
FY23 €2.1B
FY24 €2.4B
FY25 €2.1B

Watch A5G: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "AIB Group Fair Value". https://www.fairvalue-calculator.com/stock/A5G

Peer Group

Banks - Regional · 1083 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 80 · Top 25%
Fair Value upside +24% · Above median
Return on equity (TTM) 14% · Top 25%
Return on assets 1% · Top 25%
Net margin (TTM) 49% · Top 25%
Operating margin (TTM) 58% · Top 25%
Revenue growth -11% · Bottom 25%
Dividend yield (TTM) 5.6% · Top 25%

Valuation Multiples vs Banks - Regional median · lower = cheaper

P/E (TTM) 11.4× · Cheaper than median
P/B 1.77× · Pricier than 75% of peers
P/S (TTM) 6.00× · Pricier than 75% of peers
P/FCF 3.1× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 65 · sector 39
FUTURE 0 · sector 44
PAST 57 · sector 41
HEALTH 0 · sector 85
DIVIDEND 100 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Banks - Regional stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
PT Bank Central Asia Tbk BBCA 6,175 IDR 6,087 IDR -1%
KB Financial Group 105560 184,400 KRW 213,797 KRW +16%
PT Bank Rakyat Indonesia (Persero) Tbk BBRI 2,970 IDR 4,891 IDR +65%
PT Bank Mandiri (Persero) Tbk BMRI 4,310 IDR 7,841 IDR +82%
Banco Bradesco S.A BBD 5,120 ARS 10,240 ARS +100%
Shinhan Financial Group 055550 107,900 KRW 137,259 KRW +27%
Hana Financial Group 086790 136,800 KRW 193,969 KRW +42%
Lloyds Banking Group LYG 4,138 ARS 8,275 ARS +100%
Banco de Chile, CHILE 193.10 CLP 152.55 CLP -21%
Joint Stock Commercial Bank for Foreign Trade of Vietnam, VCB 59,400 VND 84,201 VND +42%

Compare AIB Group with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Financial Services stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is AIB Group (A5G) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of €13.11 versus a price of €10.61, about +24% (undervalued).
What is the fair value of A5G?
Our model-based fair value for AIB Group is €13.11 (as of Jul 25, 2026), built from audited fundamentals. The current price is €10.61.
What is the quality score of A5G?
AIB Group has a Quality Score of 71/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of AIB Group (A5G)?
AIB Group reported trailing-twelve-month revenue of about €4.3B (latest available figure, as of Jul 25, 2026).
What is the net profit margin of A5G?
The net profit margin of AIB Group is about 49.3%, meaning it keeps roughly 49.3% of revenue as net income. Based on the latest reported figures.
Does AIB Group pay a dividend?
AIB Group currently shows a dividend yield of about 5.64% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track AIB Group and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.