Antilles Gold Ltd (AAU) fair value: what the stock is really worth
As of Nov 13, 2026: fair value (intrinsic value) of Antilles Gold Ltd stock A$0.00, price A$0.01, that is 10.0% below the price, quality 48 out of 100. Rating: overvalued. Calculated from audited financials with 7 of our 26 valuation models and 37 quality factors, updated daily.
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year. As of Nov 13, 2026.
How to read this chart
60‑month range A$0.0030 – A$0.0900 · the A$0.0050 price screens above the A$0.0045 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 4 fiscal years are left out: there the valuation rested on only a fraction of the usual models. As of Nov 13, 2026.
Follow Antilles Gold in your weekly email
Every Wednesday you see whether Antilles Gold is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Antilles Gold Limited engages in the exploration, evaluation, and development of mineral properties in Cuba. The company explores for gold, silver, antimony, and copper deposits.
Show moreShow less
It holds interests in the La Demajagua open pit mine located on the Isle of Youth, southwest Cuba; and Nueva Sabana open pit mine situated in central Cuba. The company was formerly known as PanTerra Gold Limited and changed its name to Antilles Gold Limited in November 2020.
The company was incorporated in 1984 and is based in Bowral, Australia.
Stock analysis
Antilles Gold Ltd (AAU) currently trades at A$0.0050, while our model-based Fair Value estimate is A$0.0045, 10% below the price, so the stock looks overvalued today.
Show more
Valuation
Bull case: the Multiples group reads highest at a median of A$0.0150 per share, and 7 of the 7 models we run sit above the A$0.0050 price.
Bear case: the Earnings-Based group reads lowest at A$0.0100, and 0 of the 7 models stay below the price. Data coverage for this calculation is low.
Quality & growth
The Quality Score stands at 48/100 (below-average quality), in the Basic Materials sector.
Weak Growth: Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Antilles Gold Ltd reported revenue of $188K in FY2025 versus $517 in FY2021, a compound +336.6%/yr. Reported net income was $1.1M in FY2025.
Our AI-assisted moat analysis scores the competitive advantage at 41 out of 100 (low confidence).
What moves the price
The share trades about 71% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Basic Materials peers we cover trades at −2% fair-value upside, at −10%, AAU screens richer than that median.
Fair Value models
BearA$0.0045Fair Value A$0.0045BullA$0.0045
Price A$0.0050 · Downside -10.0%
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above starts from their evidence-weighted blend, not from a single model. In cyclical trough or peak years, after dilution or a stock split it is adjusted afterwards, so it can sit above or below the models.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds.Coverage ⓘCoverage = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Best data coverage
Residual IncomeA$0.0100A$0.0100A$0.010068
Growth-Adj P/EA$0.0100A$0.0100A$0.010066
Graham-Doddn/aA$0.0200A$0.020063
All 7 models by family
Earnings-Based
Graham-Doddn/aA$0.0200A$0.020063
Lynch FVn/aA$0.0100A$0.010057
PEG = 1.0n/aA$0.0100A$0.010053
Multiples
P/E MultipleA$0.0100A$0.0100A$0.010063
P/B MultipleA$0.0100A$0.0200A$0.020055
Economic Profit
Residual IncomeA$0.0100A$0.0100A$0.010068
Growth Earnings
Growth-Adj P/EA$0.0100A$0.0100A$0.010066
The fair value above starts from this blend and is adjusted for dilution from new shares.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.17/100
Revenue growth is inconsistent: the periods point in different directions, so there is no trend to rely on.
Revenue growth 1 year
+1,934.7%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+200.4%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−49.0%
Start year 2020 (pandemic). Over 10 years: −42.4% a year
Revenue growth 37 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+11.0%
’13
’14
’15
’16
’17
’18
’19
’20
’22
’23
’24
’25
What shareholders gained per year (last 5 years) ⓘWhat the business itself delivers per year: earnings growth per share plus the dividend yield. This is what you get IF the market keeps valuing the stock the same way: it contains no assumption about the market changing its mind. Computed per share, so buybacks count and a merger does not pass as growth. For a company that pays no dividend it is pure earnings growth per share. Period: earnings growth per share as CAGR over the last 5 reported fiscal years (annual statements), plus the current dividend yield. The start value is the median of the three years around the start, so a single crisis year (a pandemic or a write-down) does not distort the rate.
−53.4%
Earnings growth per share plus dividend.
Earnings per share, growth per year−53.4%
Dividend (yield on the price)0.0%
Pace: 5 vs 10 years ⓘTwo data points, not a trend model: earnings growth per share over the last 5 fiscal years against the last 10. Labelled "steady" when both rates are within 3 percentage points of each other, otherwise picking up or flattening. Shown only when ten years of history exist.−53.4% vs −45.8%, slowing
Profit margin 2020 to 2025 ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.24% → −426%
Pace: the 5-year rate starts in 2020 (pandemic)
⚠ Revenue per share shrinking 61.3%/yr over ~10Y (margin trend unclear) ⓘStructural-decline marker: revenue PER SHARE has fallen over the last decade (robust median trend, not a single year). Backtested across 2005 to 2017, such businesses trailed the market by about 2.5 percentage points per year. Display only: it does not change the fair value or the quality score.
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Gold · 280 stocks
Beats the industry median on 7/9 measures
Overall it ranks above its industry peers.
Valuation
Quality Score48 · Above median
Fair Value upside−10.0% · Above median
Profitability
Return on equity (12 months)4.9% · Above median
Return on assets5.4% · Above median
Net margin (12 months)172.7% · Top 25%
Operating margin (12 months)−51.5% · Bottom 25%
Growth and dividend
Revenue growth (quarter YoY)562.7% · Top 25%
Valuation Multiplesvs Gold median · lower = cheaper
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Is Antilles Gold Ltd (AAU) overvalued or undervalued?
As of Nov 13, 2026, our model estimates a fair value of A$0.0045 versus a price of A$0.0050, about 10% lower (overvalued).
What is the fair value of AAU?
Our model-based fair value for Antilles Gold Ltd is A$0.0045 (as of Nov 13, 2026), built from audited fundamentals. The current price: A$0.0050.
What is the quality score of AAU?
Antilles Gold Ltd has a Quality Score of 48/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Antilles Gold Ltd (AAU)?
Our model-based price target is the fair value of A$0.0045 (as of Nov 13, 2026) from 7 valuation models. It is a calculation from audited fundamentals, not an analyst target.
What is the Antilles Gold Ltd stock forecast for 2026?
Our models put fair value at A$0.0045, about 10% lower versus a price of A$0.0050 (overvalued). The calculation is refreshed regularly with new filings.
What is the revenue of Antilles Gold Ltd (AAU)?
Antilles Gold Ltd reported trailing-twelve-month revenue of about $517K (latest available figure, as of Nov 13, 2026).
What is the intrinsic value of Antilles Gold Ltd (AAU)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Antilles Gold Ltd it is A$0.0045 per share (as of Nov 13, 2026), against a price of A$0.0050. It is the blended result of 7 valuation models in 4 families (Earnings-Based, Multiples, Economic Profit, Growth Earnings).
Is Antilles Gold Ltd stock overvalued or undervalued in 2026?
As of Nov 13, 2026, AAU trades above its calculated fair value: price A$0.0050, fair value A$0.0045, a gap of about −10% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AAU?
No. The price is what the market pays today (A$0.0050); the fair value is what the company's own numbers justify (A$0.0045). For Antilles Gold Ltd the two are A$0.0005 per share apart. That gap is exactly why we show both numbers side by side.
How much is Antilles Gold Ltd worth?
The market values Antilles Gold Ltd at about A$22.7M (market capitalisation, as of Nov 13, 2026). Per share that is A$0.0050; our models calculate a fair value of A$0.0045 per share.
How solid is the balance sheet of Antilles Gold Ltd (AAU)?
Balance-sheet figures for Antilles Gold Ltd (as of Nov 13, 2026): return on equity 4.9%. They feed the Quality Score of 48/100, which measures business quality independently of the share price.
How far is AAU from its 52-week high?
Antilles Gold Ltd trades at A$0.0050, about 71% below its 52-week high of A$0.0170 and at the low of A$0.0050 (as of Nov 13, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0045 is for.
Which stocks are comparable to Antilles Gold Ltd?
From the same area (Basic Materials) we also value Newmont Corporation, Zijin Mining Group, Agnico Eagle Mines Limited, Wheaton Precious Metals Corp, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Antilles Gold Ltd stock attractive at the current price?
The data as of Nov 13, 2026: price A$0.0050, calculated fair value A$0.0045 (−10%), Quality Score 48/100, from 7 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AAU calculated?
We run Antilles Gold Ltd through 7 models from 4 families: Earnings-Based, Multiples, Economic Profit, Growth Earnings. Every model gets the same audited fundamentals; the fair value of A$0.0045 builds on their evidence-weighted average, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.3% above its aggregate fair value. Antilles Gold Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Antilles Gold Ltd (AAU)?
The closing price on Nov 13, 2026 was A$0.0050. Our model-based fair value is A$0.0045, about 10% lower (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Antilles Gold Ltd right now?
The price sits above even our optimistic bull case (A$0.0045). The favourable scenario is already priced in. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Antilles Gold Ltd
How large is the market capitalisation of Antilles Gold Ltd (AAU)?
The market capitalisation of Antilles Gold Ltd is A$22.7M (≈ $15.4M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Antilles Gold Ltd (AAU)?
The price-to-sales ratio of Antilles Gold Ltd is 43.8 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the return on equity of Antilles Gold Ltd (AAU)?
The return on equity (ROE) of Antilles Gold Ltd is 4.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Antilles Gold Ltd (AAU)?
On an EBIT basis the return on assets of Antilles Gold Ltd is −7.1% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Antilles Gold Ltd (AAU)?
The operating margin of Antilles Gold Ltd is −51.5% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Antilles Gold Ltd (AAU)?
Revenue at Antilles Gold Ltd is growing +563% versus a year earlier (3y avg +200%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Antilles Gold Ltd (AAU)?
Earnings per share at Antilles Gold Ltd are growing −52.2% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Antilles Gold Ltd (AAU) generate?
The free cash flow of Antilles Gold Ltd is −$884K (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Antilles Gold Ltd (AAU) hold?
Antilles Gold Ltd holds more cash than debt, $3.9M net (fiscal year 2025). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Antilles Gold Ltd in the live analysis
One click puts Antilles Gold Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 27,000+ stock screener.
Thin data
Nov 13, 2026