Fairvalue-Calculator Fairvalue-Calculator
EN DE

Antilles Gold Limited (AAU) Fair Value & Analysis

Basic Materials · AU · Market cap A$36.1M

AG Antilles Gold Limited AAU · AU
PriceA$0.0080
Fair ValueA$0.0082
Upside+2.0%
Quality95/100
Evidence: Medium Range A$0.0082 – A$0.0082

Fair value as of: Jun 26, 2026

From 11 valuation models · updated 4 days ago

Fair value updated Jun 26, 2026 — revised from A$0.0100 to A$0.0082 (−18.4%) since Jun 24, 2026. Share price −33.3% over the past month.

Price vs Fair Value (12 months)

A$0.0170 A$0.0040 Fair Value A$0.0082 Jun 2025 Jun 2026

12‑month range A$0.0040 – A$0.0170 · the A$0.0080 price screens below the A$0.0082 fair value. As of Jun 26, 2026.

✦ Find undervalued quality stocks — 35,000+ analysed Find stocks →

Analysis

Antilles Gold Limited (AAU) currently trades at A$0.0080, while our model-based Fair Value estimate is A$0.0082 — implying the stock looks roughly 2.0% undervalued today. We read business quality at 95/100 (high quality), in the Basic Materials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium) — always confirm before acting.

Trailing-twelve-month revenue stands at A$188K. It earns a return on equity of 6.3%. The balance sheet holds a net cash position of A$3.9M. Fundamentals as of Jun 26, 2026

Key figures & financial health

Revenue (TTM) A$188K
Revenue growth (YoY) +2,233%
Net margin 586%
Return on equity 6.3%
Free cash flow −A$884K FY2025
Operating margin -142%
More key figures
EPS growth (YoY) -52.2%
Net cash A$3.9M FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 26, 2026. TTM = trailing twelve months.

About the company

Antilles Gold Limited engages in the exploration, evaluation, and development of mineral properties in Cuba. The company explores for gold, silver, antimony, and copper deposits. It holds interests in the La Demajagua open pit mine located on the Isle of Youth, southwest Cuba; and Nueva Sabana open pit mine situated in central Cuba. The company was formerly known as PanTerra Gold Limited and changed its name to Antilles Gold Limited in November 2020. The company was incorporated in 1984 and is based in Bowral, Australia.

Revenue & earnings trend

FY2020 – FY2025 · reported fiscal years

Antilles Gold Limited reported revenue of A$188K in FY2025 versus A$5.5M in FY2020, a compound −49.0%/yr. Reported net income was A$1.1M in FY2025.

Revenue −49.0%/yr
FY20 A$5.5M
FY21 A$517
FY22 A$6.9K
FY23 A$22.6K
FY25 A$188K
Net income
FY21 −A$3.8M
FY22 −A$7.7M
FY23 −A$4.1M
FY24 −A$506K
FY25 A$1.1M

Open the full interactive analysis →

Similar stocks

6 more Gold stocks, each showing price versus our Fair Value estimate (as of Jun 26, 2026).

Stock Price Fair Value vs Fair Value
Newmont Corporation NEMCL $112.00 $186.78 +67%
Zijin Mining Group 601899 ¥30.44 ¥62.26 +105%
Agnico Eagle Mines Limited AEM $176.75 $225.34 +27%
Barrick Mining Corporation B $40.14 $64.02 +59%
Wheaton Precious Metals Corp SII €113.40 €44.65 -61%
AngloGold Ashanti plc AU $86.23 $88.63 +3%

Explore undervalued stocks

More undervalued Basic Materials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Antilles Gold Limited (AAU) undervalued?
As of Jun 26, 2026, our model estimates a fair value of A$0.0082 versus a price of A$0.0080 — about +2% (undervalued). Model-based estimate, not financial advice.
What is the fair value of AAU?
Our 21-model fair value for Antilles Gold Limited is A$0.0082 (as of Jun 26, 2026), built from audited fundamentals. The current price is A$0.0080.
What is the quality score of AAU?
Antilles Gold Limited has a Quality Score of 95/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Antilles Gold Limited (AAU)?
Antilles Gold Limited reported trailing-twelve-month revenue of about A$188K (latest available figure, as of Jun 26, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.