EN DE

Ackermans & Van Haaren NV (ACKB) Fair Value & Analysis

Industrials · BE · Market cap €8.8B

AV Ackermans & Van Haaren NV ACKB · BR
Price€268.00
Fair Value€235.66
Upside-12.1%
Quality50/100
Watch Ackermans & Van Haaren NV for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 9.9% net margin
Low debt · generates free cash flow
1.71% dividend yield
Mixed vs. peers (8/15)
Moderate moat 50/100
Evidence: Medium Range €154.94 – €323.99 Share as image

Fair value as of: Jul 13, 2026

From 26 valuation models · updated 25 days ago

Share price −2.2% over the past month.

A solid business, but screening 12% overvalued on our models.

What matters now

  • Solid but not exceptional quality (50/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range (€154.94 to €323.99) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€293.01 €118.59 Fair Value €235.66 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 13, 2026.

How to read this chart

60‑month range €118.59 – €293.01 · fair‑value band €154.94 – €323.99 · the €268.00 price screens above the €235.66 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ackermans & Van Haaren NV (ACKB) currently trades at €268.00, while our model-based Fair Value estimate is €235.66, implying the stock looks roughly 12.1% overvalued today. We read business quality at 50/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: medium).

Over the trailing twelve months, Ackermans & Van Haaren NV generated revenue of €6.0B at a net margin of 9.9%. Revenue declined 7.3% year over year. It earns a return on equity of 11.0%. Net debt stands at €9.2B. Fundamentals as of Jul 13, 2026

Our scenario range runs from €154.94 (bear case) to €323.99 (bull case); at €268.00, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 9% below its 52-week high and 31% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -45% fair-value upside, at -12%, ACKB screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF €84.07 €196.87 €378.59 80
Residual Income €152.24 €169.68 €284.29 76
Rev-Margin DCF €183.99 €389.38 €816.99 74
All 26 models by family
DCF Models
FCF DCF €92.17 €163.91 €387.61 38
Owner Earnings €258.85 €623.27 €1,360 31
5Y Revenue Exit €161.33 €335.71 €702.90 39
5Y EBITDA Exit €279.49 €574.57 €1,155 41
5Y P/E Exit €197.99 €526.92 €980.98 38
10Y Revenue Exit €134.50 €403.58 €593.38 36
10Y EBITDA Exit €227.79 €652.19 €1,422 37
10Y P/E Exit €169.66 €480.73 €1,005 35
Earnings-Based
Graham-Dodd €123.27 €859.66 €1,206 54
Lynch FV €444.13 €634.47 €824.81 50
PEG = 1.0 €444.13 €634.47 €824.81 46
EPV €119.76 €145.11 €166.98 59
Dividend Discount
Gordon GGM €33.43 €66.62 €100.88 70
DDM Multi-Stage €33.43 €57.57 €70.32 61
Multiples
P/E Multiple €271.92 €362.55 €453.19 63
P/S Multiple €231.13 €308.17 €385.21 58
P/B Multiple €231.13 €308.17 €385.21 55
EV/EBIT €266.96 €369.54 €472.12 53
EV/EBITDA €341.50 €468.92 €596.35 54
EV/Revenue €166.66 €255.56 €344.46 43
Asset-Based
NCAV (Graham) €87.21 €116.86 €174.41 50
Growth DCF
Growth DCF €84.07 €196.87 €378.59 80
Rev-Margin DCF €183.99 €389.38 €816.99 74
Economic Profit
Residual Income €152.24 €169.68 €284.29 76
ROIC Compounder €119.76 €145.11 €166.98 72
Growth Earnings
Growth-Adj P/E €572.29 €817.56 €1,063 68

Widest divergence: Growth Earnings (€817.56) versus Dividend Discount (€57.57). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) €6.0B
Revenue growth (YoY) -7.3%
Net margin 9.9%
Return on equity 11.0%
Free cash flow €273M FY2025
P/E ratio 15.0
More key figures
Operating margin 15.3%
EPS (TTM) €18.10
Dividend yield 1.7%
EPS growth (YoY) +23.1%
Net debt €9.2B FY2025

Figures from reported company fundamentals · as of Jul 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 50/100

Of which business quality 41 · Market factors (momentum, volatility) 64

Profitability 29
Margins and returns on capital today
Quality Growth 33
Are margins and returns improving?
Cashflow 34
Earnings quality: real cash, not paper profit
Fin. Strength 23
Balance sheet, leverage, solvency risk
Investment 67
Disciplined investing over empire-building
Low Volatility 83
Calm price path (market factor)
Momentum 51
Price trend over the last 3–12 months (market factor)
52W Momentum 65
Distance to the 52-week high (market factor)
Net Issuance 84
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ackermans & Van Haaren NV engages in marine engineering and contracting, private banking, real estate, energy and resources, and growth capital businesses worldwide.

Full company description

Ackermans & Van Haaren NV engages in marine engineering and contracting, private banking, real estate, energy and resources, and growth capital businesses worldwide. The Marine Engineering & Contracting segment engages in the marine construction activities, including dredging and civil works on water, as well as offshore activities in the areas of renewable energy, oil and gas, soil and sludge remediation, and aggregate and mineral extraction; real estate development, multitechnics, and construction and renovation activities; and development of port projects and related industrial zones, as well as offshore wind farms. The Private Banking segment offers discretionary asset management services for private clients; and specialized advisory banking services for entrepreneurs and liberal professionals, as well as financing and financial leasing services for cars, equipment, charging stations, and bicycles. The Real Estate segment develops mixed real estate projects, including redevelopment of iconic buildings and new constructions and residential, retail, and office properties. The Energy & Resources segment produces crude palm oil and bananas; offers hybrid palm oil seeds; and manufactures cement. The AvH & Growth Capital segment provides engineering and solutions in production process automation; validation and compliance services; compact biogas installation; specialty chemicals; and logistics services for rail, port and road transport, and intermodal transport, and warehousing. It also offers crop and food protection products and deals and leases commercial vehicles, as well as distributes aftermarket products. The company also develops medical devices and medicines for the treatment of cancer and genetic diseases. Ackermans & Van Haaren NV was founded in 1876 and is based in Antwerp, Belgium.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ackermans & Van Haaren NV reported revenue of €6.0B in FY2025 versus €4.3B in FY2021, a compound +8.4%/yr. Reported net income was €593M in FY2025, compounding +9.9%/yr from FY2021.

Growth Quality 58/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€6.0B
Latest YoY
−1.4%
Avg. growth/yr (3Y)
+10.6%
Avg. growth/yr (5Y)
+8.8%
Avg. growth/yr (25Y)
+37.1%
Revenue +8.4%/yr
FY21 €4.3B
FY22 €4.4B
FY23 €5.2B
FY24 €6.0B
FY25 €6.0B
Net income +9.9%/yr
FY21 €407M
FY22 €709M
FY23 €399M
FY24 €460M
FY25 €593M

ACKB screens 12% overvalued. Compare with Larsen & Toubro Limited →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ackermans & Van Haaren NV Fair Value". https://www.fairvalue-calculator.com/stock/ACKB

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Engineering & Construction · 831 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 51 · Above median
Fair Value upside −12% · Above median
Return on equity (TTM) 11% · Above median
Return on assets 2% · Above median
Net margin (TTM) 10% · Top 25%
Operating margin (TTM) 15% · Top 25%
Revenue growth -7% · Below median
Dividend yield (TTM) 1.7% · Above median
Debt / equity 0.49× · Higher than 75% of peers

Valuation Multiples vs Engineering & Construction median · lower = cheaper

P/E (TTM) 14.8× · Cheaper than median
P/B 1.77× · Pricier than median
P/S (TTM) 1.69× · Pricier than 75% of peers
P/FCF 37.0× · Pricier than 75% of peers
EV/EBITDA 9.5× · Pricier than median
PEG 5.74× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 17 · sector 17
FUTURE 0 · sector 17
PAST 44 · sector 26
HEALTH 75 · sector 94
DIVIDEND 34 · sector 33

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Jul 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹3,815 ₹1,994 -48%
Samsung C&T Corporation 028260 346,000 KRW 268,779 KRW -22%
Hyundai Engineering & Construction Co 000720 99,000 KRW 63,993 KRW -35%
United Integrated Services Co 2404 1,250 TWD 925.62 TWD -26%
Samsung E&A Co 028050 42,550 KRW 44,840 KRW +5%
Rail Vikas Nigam Limited RVNL ₹232.67 ₹61.46 -74%
Daewoo Engineering & Construction Co 047040 16,240 KRW 6,507 KRW -60%
NBCC (India) Limited NBCC ₹102.36 ₹48.22 -53%
Cemindia Projects Limited CEMPRO ₹1,330 ₹730.69 -45%
KEPCO Engineering & Construction Company 052690 92,700 KRW 20,172 KRW -78%

Compare Ackermans & Van Haaren NV with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ackermans & Van Haaren NV (ACKB) overvalued or undervalued?
As of Jul 13, 2026, our model estimates a fair value of €235.66 versus a price of €268.00, about −12% (overvalued).
What is the fair value of ACKB?
Our model-based fair value for Ackermans & Van Haaren NV is €235.66 (as of Jul 13, 2026), built from audited fundamentals. The current price is €268.00.
What is the quality score of ACKB?
Ackermans & Van Haaren NV has a Quality Score of 50/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Ackermans & Van Haaren NV (ACKB)?
Ackermans & Van Haaren NV reported trailing-twelve-month revenue of about €6.0B (latest available figure, as of Jul 13, 2026).
What is the net profit margin of ACKB?
The net profit margin of Ackermans & Van Haaren NV is about 9.9%, meaning it keeps roughly 9.9% of revenue as net income. Based on the latest reported figures.
Does Ackermans & Van Haaren NV pay a dividend?
Ackermans & Van Haaren NV currently shows a dividend yield of about 1.71% relative to its recent price (as of Jul 13, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ackermans & Van Haaren NV and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.