EN DE

PT Acset Indonusa Tbk (ACST) Fair Value & Analysis

Industrials · ID · Market cap 1.5T IDR

PA PT Acset Indonusa Tbk ACST · JK
Price87.00 IDR
Fair Value143.62 IDR
Upside+65.1%
Quality26/100
Watch PT Acset Indonusa Tbk for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Loss-making · -32.9% net margin
Negative equity (buybacks among others) · negative free cash flow
Trails peers (2/8)
Narrow moat 10/100
Evidence: Low Range 72.59 IDR – 215.89 IDR Share as image

Fair value as of: Aug 13, 2026

From 3 valuation models · updated today

Share price +13.0% over the past month.

Below-average quality, screening 65% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (26/100). That raises the risk this is a value trap rather than a bargain.
  • The model range is unusually wide (72.59 IDR to 215.89 IDR). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

382.00 IDR 64.00 IDR Fair Value 143.62 IDR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 13, 2026.

How to read this chart

60‑month range 64.00 IDR – 382.00 IDR · fair‑value band 72.59 IDR – 215.89 IDR · the 87.00 IDR price screens below the 143.62 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 13, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Acset Indonusa Tbk (ACST) currently trades at 87.00 IDR, while our model-based Fair Value estimate is 143.62 IDR, implying the stock looks roughly 65.1% undervalued today. The Quality Score stands at 26/100 (below-average quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, PT Acset Indonusa Tbk generated revenue of 2.1T IDR at a net margin of -32.9%. Revenue declined 34.7% year over year. Net debt stands at 1.4T IDR. Fundamentals as of Aug 13, 2026

Our scenario range runs from 72.59 IDR (bear case) to 215.89 IDR (bull case); at 87.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 57% below its 52-week high and 24% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -34% fair-value upside, at 65%, ACST screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Gordon GGM 94.27 IDR 205.80 IDR 346.27 IDR 70
DDM Multi-Stage 94.27 IDR 168.58 IDR 214.48 IDR 61
EV/EBITDA 43.63 IDR 51.09 IDR 58.55 IDR 54
All 3 models by family
Dividend Discount
Gordon GGM 94.27 IDR 205.80 IDR 346.27 IDR 70
DDM Multi-Stage 94.27 IDR 168.58 IDR 214.48 IDR 61
Multiples
EV/EBITDA 43.63 IDR 51.09 IDR 58.55 IDR 54

Widest divergence: Dividend Discount (168.58 IDR) versus Multiples (51.09 IDR). Highest evidence: Gordon GGM (70).

Notify me when ACST reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 2.1T IDR
Revenue growth (YoY) -34.7%
Net margin -32.9%
Return on equity -188%
Free cash flow −1.6T IDR FY2025
Operating margin 2.6%
More key figures
EPS (TTM) -45.00 IDR
Net debt 1.4T IDR FY2025

Figures from reported company fundamentals · as of Aug 13, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 26/100

Of which business quality 28 · Market factors (momentum, volatility) 30

Profitability 16
Margins and returns on capital today
Quality Growth 42
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 14
Balance sheet, leverage, solvency risk
Investment 80
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 21
Price trend over the last 3–12 months (market factor)
52W Momentum 22
Distance to the 52-week high (market factor)
Net Issuance 0
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Acset Indonusa Tbk provides construction and related support services in Indonesia. It operates through three segments: Construction, Construction Support Services, and Trading. The company builds office blocks, mall and shopping area, hotel and high-rise residential, industrial building, and other projects, as well as silos, power plants, and toll-roads.

Full company description

PT Acset Indonusa Tbk provides construction and related support services in Indonesia. It operates through three segments: Construction, Construction Support Services, and Trading. The company builds office blocks, mall and shopping area, hotel and high-rise residential, industrial building, and other projects, as well as silos, power plants, and toll-roads. It undertakes demolition, foundation, building and civil construction, and infrastructure projects, as well as mechanical, electrical, and plumbing works. In addition, the company involved in the wholesale of heavy equipment; and provision of construction support services. PT Acset Indonusa Tbk was incorporated in 1995 and is headquartered in Jakarta, Indonesia. PT Acset Indonusa Tbk is a subsidiary of PT Karya Supra Perkasa.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Acset Indonusa Tbk reported revenue of 2.4T IDR in FY2025 versus 1.5T IDR in FY2021, a compound +12.2%/yr. Reported net income was −695B IDR in FY2025.

Growth Quality 38/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
2.4T IDR
Latest YoY
−25.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+31.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.5%
Avg. growth/yr (15Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+14.7%
Revenue +12.2%/yr
FY21 1.5T IDR
FY22 1.0T IDR
FY23 2.3T IDR
FY24 3.2T IDR
FY25 2.4T IDR
Net income
FY21 −693B IDR
FY22 −452B IDR
FY23 −270B IDR
FY24 −547B IDR
FY25 −695B IDR

Watch ACST: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Acset Indonusa Tbk Fair Value". https://www.fairvalue-calculator.com/stock/ACST

Peer Group

Engineering & Construction · 839 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 26 · Bottom 25%
Fair Value upside +65% · Top 25%
Return on assets -12% · Bottom 25%
Net margin (TTM) -33% · Bottom 25%
Operating margin (TTM) 3% · Below median
Revenue growth -35% · Bottom 25%

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 14
FUTURE 0 · sector 14
PAST 0 · sector 26
HEALTH 100 · sector 94
DIVIDEND 0 · sector 33

PAST 0: with negative equity (buybacks among others) return on equity is not meaningfully computable.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Engineering & Construction stocks, each showing price versus our Fair Value estimate (as of Aug 13, 2026).

Stock Price Fair Value vs Fair Value
Larsen & Toubro Limited LT ₹4,020 ₹1,994 -50%
Samsung C&T Corporation 028260 357,500 KRW 261,411 KRW -27%
Hyundai Engineering & Construction Co 000720 113,700 KRW 61,453 KRW -46%
Samsung E&A Co 028050 49,300 KRW 43,624 KRW -12%
Rail Vikas Nigam Limited RVNL ₹230.00 ₹48.92 -79%
Daewoo Engineering & Construction Co 047040 18,400 KRW 6,507 KRW -65%
KEPCO Engineering & Construction Company 052690 99,800 KRW 19,346 KRW -81%
GS Engineering & Construction Corporation 006360 35,200 KRW 23,135 KRW -34%
DL E&C Co 375500 73,500 KRW 148,433 KRW +102%
KEPCO Plant Service & Engineering Co 051600 45,400 KRW 43,924 KRW -3%

Compare PT Acset Indonusa Tbk with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Acset Indonusa Tbk (ACST) overvalued or undervalued?
As of Aug 13, 2026, our model estimates a fair value of 143.62 IDR versus a price of 87.00 IDR, about +65% (undervalued).
What is the fair value of ACST?
Our model-based fair value for PT Acset Indonusa Tbk is 143.62 IDR (as of Aug 13, 2026), built from audited fundamentals. The current price is 87.00 IDR.
What is the quality score of ACST?
PT Acset Indonusa Tbk has a Quality Score of 26/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Acset Indonusa Tbk (ACST)?
PT Acset Indonusa Tbk reported trailing-twelve-month revenue of about 2.1T IDR (latest available figure, as of Aug 13, 2026).
What is the net profit margin of ACST?
The net profit margin of PT Acset Indonusa Tbk is about -32.9%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Acset Indonusa Tbk and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.