Fair Value Calculator Fair Value Calculator
EN DE

Aditya Spinners Limited (ADITYASP) Fair Value & Analysis

Consumer Cyclical · IN · Market cap ₹259M

AS Aditya Spinners Limited ADITYASP · BSE
Price₹15.45
Fair Value₹3.19
Upside-79.4%
Quality56/100
Watch Aditya Spinners Limited for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range ₹2.82 – ₹4.70

Fair value as of: Jul 5, 2026

From 20 valuation models · updated today

Share price +1.6% over the past month.

Price vs Fair Value (12 months)

₹23.77 ₹13.23 Fair Value ₹3.19 Jul 2025 Jul 2026

12‑month range ₹13.23 – ₹23.77 · fair‑value band ₹2.82 – ₹4.70 · the ₹15.45 price screens above the ₹3.19 fair value. As of Jul 5, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Aditya Spinners Limited (ADITYASP) currently trades at ₹15.45, while our model-based Fair Value estimate is ₹3.19 — implying the stock looks roughly 79.4% overvalued today. We read business quality at 56/100 (solid quality), in the Consumer Cyclical sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Aditya Spinners Limited generated revenue of ₹635M at a net margin of 0.5%. Revenue declined 1.9% year over year. It earns a return on equity of 0.7%. Net debt stands at ₹163M. Fundamentals as of Jul 5, 2026

Key figures & financial health

Revenue (TTM) ₹635M
Revenue growth (YoY) -1.9%
Net margin 0.5%
Return on equity 0.7%
Free cash flow ₹15.3M FY2026
P/E ratio 81.3
More key figures
Operating margin 4.1%
EPS (TTM) ₹0.1900
Net debt ₹163M FY2026

Figures from reported company fundamentals (EODHD) · as of Jul 5, 2026. TTM = trailing twelve months.

About the company

Aditya Spinners Limited engages in the manufacture and sale of blended yarn products in India. The company was incorporated in 1991 and is headquartered in Hyderabad, India.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Aditya Spinners Limited reported revenue of ₹635M in FY2026 versus ₹640M in FY2022, a compound −0.2%/yr. Reported net income was ₹3.1M in FY2026, compounding −44.9%/yr from FY2022.

Revenue −0.2%/yr
FY22 ₹640M
FY23 ₹689M
FY24 ₹613M
FY25 ₹617M
FY26 ₹635M
Net income −44.9%/yr
FY22 ₹34.0M
FY23 ₹22.1M
FY24 ₹18.6M
FY25 −₹33.7M
FY26 ₹3.1M

Is ADITYASP fairly valued? → Check now

Similar stocks

6 more Textile Manufacturing stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
Toray Industries, Inc TRYIF $7.90 $6.29 -20%
Shenzhou International Group SZHIF $6.78 $9.47 +40%
Tongkun Group 601233 ¥23.09 ¥14.53 -37%
HMT (Xiamen) New Technical Materials Co 603306 ¥105.04 ¥9.03 -91%
Far Eastern New Century Corporation 1402 27.40 TWD 39.06 TWD +43%
K.P.R. Mill Limited KPRMILL ₹1,181 ₹467.49 -60%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Aditya Spinners Limited (ADITYASP) undervalued?
As of Jul 5, 2026, our model estimates a fair value of ₹3.19 versus a price of ₹15.45 — about −79% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ADITYASP?
Our model-based fair value for Aditya Spinners Limited is ₹3.19 (as of Jul 5, 2026), built from audited fundamentals. The current price is ₹15.45.
What is the quality score of ADITYASP?
Aditya Spinners Limited has a Quality Score of 56/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Aditya Spinners Limited (ADITYASP)?
Aditya Spinners Limited reported trailing-twelve-month revenue of about ₹635M (latest available figure, as of Jul 5, 2026).
What is the net profit margin of ADITYASP?
The net profit margin of Aditya Spinners Limited is about 0.5%, meaning it keeps roughly 0.5% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

Educational research only · not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.