EN DE

Advenica AB (ADVE) Fair Value & Analysis

Technology · SE · Market cap 823M SEK

AA Advenica AB ADVE · ST
Pricekr 17.88
Fair Valuekr 7.53
Upside-57.9%
Quality63/100
Watch Advenica AB for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Thin margins · 2.6% net margin
Low debt · negative free cash flow
0.74% dividend yield
Trails peers (4/12)
Narrow moat 28/100
Evidence: High Range kr 5.65 – kr 9.42 Share as image

Fair value as of: Jul 16, 2026

From 15 valuation models · updated 25 days ago

Share price +0.6% over the past month.

A solid business, but screening 58% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case (kr 9.42). The favourable scenario is already priced in.
  • Solid but not exceptional quality (63/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

kr 28.71 kr 6.45 Fair Value kr 7.53 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range kr 6.45 – kr 28.71 · fair‑value band kr 5.65 – kr 9.42 · the kr 17.88 price screens above the kr 7.53 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Advenica AB (ADVE) currently trades at kr 17.88, while our model-based Fair Value estimate is kr 7.53, implying the stock looks roughly 57.9% overvalued today. The Quality Score stands at 63/100 (solid quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Advenica AB generated revenue of 184M SEK at a net margin of 2.6%. Revenue declined 33.5% year over year. It earns a return on equity of 4.3%. The balance sheet holds a net cash position of 82.2M SEK. Fundamentals as of Jul 16, 2026

Our scenario range runs from kr 5.65 (bear case) to kr 9.42 (bull case); at kr 17.88, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 40% below its 52-week high and 38% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -50% fair-value upside, at -58%, ADVE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income kr 2.41 kr 2.91 kr 6.04 76
ROIC Compounder kr 5.16 kr 5.81 kr 6.52 72
Growth-Adj P/E kr 6.11 kr 8.72 kr 11.34 68
All 15 models by family
DCF Models
Owner Earnings kr 7.98 kr 13.01 kr 21.53 31
Earnings-Based
Graham-Dodd kr 2.56 kr 15.01 kr 20.89 54
Lynch FV kr 4.25 kr 6.07 kr 7.89 50
PEG = 1.0 kr 4.25 kr 6.07 kr 7.89 46
EPV kr 4.94 kr 5.32 kr 5.63 59
Multiples
P/E Multiple kr 5.65 kr 7.53 kr 9.42 63
P/S Multiple kr 4.80 kr 6.40 kr 8.01 58
P/B Multiple kr 4.80 kr 6.40 kr 8.01 55
EV/EBIT kr 7.35 kr 9.07 kr 10.79 53
EV/EBITDA kr 8.08 kr 10.05 kr 12.01 54
EV/Revenue kr 5.67 kr 7.16 kr 8.65 43
Asset-Based
NCAV (Graham) kr 1.30 kr 1.74 kr 2.60 50
Economic Profit
Residual Income kr 2.41 kr 2.91 kr 6.04 76
ROIC Compounder kr 5.16 kr 5.81 kr 6.52 72
Growth Earnings
Growth-Adj P/E kr 6.11 kr 8.72 kr 11.34 68

Widest divergence: DCF Models (kr 13.01) versus Asset-Based (kr 1.74). Highest evidence: Residual Income (76).

Notify me when ADVE reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 184M SEK
Revenue growth (YoY) -33.5%
Net margin 2.6%
Return on equity 4.3%
Free cash flow −2.8M SEK FY2025
P/E ratio 174.4
More key figures
Operating margin -6.0%
EPS (TTM) kr 0.1100
Dividend yield 0.7%
EPS growth (YoY) +100%
Net cash 82.2M SEK FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 63/100

Of which business quality 64 · Market factors (momentum, volatility) 24

Profitability 66
Margins and returns on capital today
Quality Growth 83
Are margins and returns improving?
Cashflow 7
Earnings quality: real cash, not paper profit
Fin. Strength 95
Balance sheet, leverage, solvency risk
Investment 84
Disciplined investing over empire-building
Low Volatility 28
Calm price path (market factor)
Momentum 23
Price trend over the last 3–12 months (market factor)
52W Momentum 21
Distance to the 52-week high (market factor)
Net Issuance 67
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Advenica AB (publ) develops and sells security solutions for defense and authority, and business customers in Sweden, Finland, and internationally.

Full company description

Advenica AB (publ) develops and sells security solutions for defense and authority, and business customers in Sweden, Finland, and internationally. The company offers data diodes, engine, services, and guards; ZoneGuard, a gateway for controlling two-way filtered information flow supporting third party control for enforcing digitally signed information policy; ZoneGuard Services; encryption systems; remote access devices, file security screeners; SecuriRAM, a self-erasing USB drive designed to transport a limited amount of information, file scanner kiosk; secure database replications; secure machine connections; and secure logging products and solutions. It serves defense, government, infrastructure, and industry sectors. Advenica AB (publ) was incorporated in 1993 and is headquartered in Malmö, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Advenica AB reported revenue of kr 203M in FY2025 versus kr 101M in FY2021, a compound +19.0%/yr. Reported net income was kr 16.6M in FY2025.

Growth Quality 58/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
203M SEK
Latest YoY
+25.4%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.7%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.2%
Avg. growth/yr (14Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.8%
Revenue +19.0%/yr
FY21 kr 101M
FY22 kr 118M
FY23 kr 149M
FY24 kr 162M
FY25 kr 203M
Net income
FY21 −kr 17.5M
FY22 −kr 2.0M
FY23 −kr 4.1M
FY24 kr 8.0M
FY25 kr 16.6M

ADVE screens 58% overvalued. Compare with Microsoft Corporation →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Advenica AB Fair Value". https://www.fairvalue-calculator.com/stock/ADVE

Peer Group

Software - Infrastructure · 370 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 63 · Top 25%
Fair Value upside −58% · Below median
Return on equity (TTM) 4% · Above median
Return on assets 1% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) -6% · Below median
Revenue growth -34% · Bottom 25%
Dividend yield (TTM) 0.7% · Below median

Valuation Multiples vs Software - Infrastructure median · lower = cheaper

P/E (TTM) 170.0× · Pricier than 75% of peers
P/B 7.19× · Pricier than 75% of peers
P/S (TTM) 4.48× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 46
PAST 17 · sector 15
HEALTH 100 · sector 98
DIVIDEND 15 · sector 28

VALUE 0: the price sits above our fair-value range.

Insider activity: 40/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSFT $384.00 $274.17 -29%
Oracle Corporation ORAC C$9.08 C$2.94 -68%
Fortinet, Inc FTNT $160.78 $44.96 -72%
Synopsys, Inc 1SNPS €354.50 €93.61 -74%
Block, Inc XYZ A$114.53 A$70.69 -38%
CoreWeave, Inc CRWV $79.94 $44.89 -44%
Range Intelligent Computing Technology Group 300442 ¥71.60 ¥34.00 -53%
Oracle Financial Services Software Limited OFSS ₹11,651 ₹5,821 -50%
360 Security Technology Inc 601360 ¥9.64 ¥5.05 -48%
One97 Communications Limited PAYTM ₹1,342 ₹181.50 -86%

Compare Advenica AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Advenica AB (ADVE) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of kr 7.53 versus a price of kr 17.88, about −58% (overvalued).
What is the fair value of ADVE?
Our model-based fair value for Advenica AB is kr 7.53 (as of Jul 16, 2026), built from audited fundamentals. The current price is kr 17.88.
What is the quality score of ADVE?
Advenica AB has a Quality Score of 63/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Advenica AB (ADVE)?
Advenica AB reported trailing-twelve-month revenue of about 184M SEK (latest available figure, as of Jul 16, 2026).
What is the net profit margin of ADVE?
The net profit margin of Advenica AB is about 2.6%, meaning it keeps roughly 2.6% of revenue as net income. Based on the latest reported figures.
Does Advenica AB pay a dividend?
Advenica AB currently shows a dividend yield of about 0.74% relative to its recent price (as of Jul 16, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Advenica AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.