Fair Value Calculator Fair Value Calculator
EN DE

Adyen N.V (ADYYF) Fair Value & Analysis

Technology · US · Market cap $30.6B

AN Adyen N.V logo Adyen N.V ADYYF · US
Price$940.00
Fair Value$765.05
Upside-18.6%
Quality47/100
Watch Adyen N.V for free — get notified when fair value or trend changes. Watch for free
Evidence: High Range $573.79 – $985.57

Fair value as of: Jun 24, 2026

From 26 valuation models · updated 17 days ago

Fair value updated Jun 24, 2026 — revised from $1,096 to $765.05 (−30.2%) since Jun 23, 2026. Share price −1.1% over the past month.

Price vs Fair Value (12 months)

$1,893 $898.51 Fair Value $765.05 Jul 2025 Jul 2026

12‑month range $898.51 – $1,893 · fair‑value band $573.79 – $985.57 · the $940.00 price screens above the $765.05 fair value. As of Jun 24, 2026.

✦ Which stocks are undervalued right now? Check free Discover now →

Analysis

Adyen N.V (ADYYF) currently trades at $940.00, while our model-based Fair Value estimate is $765.05 — implying the stock looks roughly 18.6% overvalued today. We read business quality at 47/100 (below-average quality), in the Technology sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium — the entry price still matters most (evidence: high).

Over the trailing twelve months, Adyen N.V generated revenue of $2.4B at a net margin of 44.7%. Revenue grew 16.9% year over year. It earns a return on equity of 22.3%. The balance sheet holds a net cash position of $10.5B. Fundamentals as of Jun 24, 2026

Our scenario range runs from $573.79 (bear case) to $985.57 (bull case); at $940.00, the current price sits within that range. The share trades about 51% below its 52-week high and 7% above its 52-week low, currently below its 200-day average. For context, the median of 10 Technology peers we cover trades at -78% fair-value upside — at -19%, ADYYF screens cheaper than that median.

Key figures & financial health

Revenue (TTM) $2.4B
Revenue growth (YoY) +16.9%
Net margin 44.7%
Return on equity 22.3%
Free cash flow $905M FY2025
P/E ratio 24.9
More key figures
Operating margin 49.5%
EPS (TTM) $38.99
EPS growth (YoY) +11.9%
Net cash $10.5B FY2025

Figures from reported company fundamentals (EODHD) · as of Jun 24, 2026. TTM = trailing twelve months.

About the company

Adyen N.V. operates a payments platform in Europe, the Middle East, Africa, North America, the Asia Pacific, and Latin America. Its platform integrates payments stack, including gateway, risk management, processing, acquiring, and settlement services. The company offers a back-end infrastructure for authorizing. It accepts payment through online, in-person payments, cross channel, and Adyen for Platforms. The company also provides optimization services, including Adyen Uplift, protect, authenticate and tokenize. In addition, it offers financial products, such as accounts, capital, issuing, and payouts. It serves digital, mobility, SaaS platforms, retail, food and beverages, subscription, and travel and hospitality businesses. The company was incorporated in 2006 and is based in Amsterdam, the Netherlands.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Adyen N.V reported revenue of $2.7B in FY2025 versus $1.0B in FY2021, a compound +27.8%/yr. Reported net income was $1.1B in FY2025, compounding +22.6%/yr from FY2021.

Revenue +27.8%/yr
FY21 $1.0B
FY22 $1.3B
FY23 $1.6B
FY24 $2.2B
FY25 $2.7B
Net income +22.6%/yr
FY21 $470M
FY22 $564M
FY23 $698M
FY24 $925M
FY25 $1.1B

Is ADYYF fairly valued? → Check now

🧮 Run the numbers yourself — free valuation calculators
📤 Share or link this analysis
🔗 Embed on your site (free fair-value badge)

Paste this into your site or blog — it shows the current fair value and links back here (free, and welcome):

Cite: Fair Value Calculator (2026). "Adyen N.V Fair Value". https://www.fairvalue-calculator.com/stock/ADYYF

Recent news

External third-party headlines (Yahoo Finance, Reuters and others) — not an editorial selection, not financial advice.

Similar stocks

10 more Software - Infrastructure stocks, each showing price versus our Fair Value estimate (as of Jun 24, 2026).

Stock Price Fair Value vs Fair Value
Microsoft Corporation MSF €379.75 €183.26 -52%
Oracle Corporation ORCL $201.26 $43.29 -78%
Palantir Technologies Inc 1PLTR €112.86 €12.03 -89%
Palo Alto Networks, Inc PANW C$33.29 C$3.62 -89%
CrowdStrike Holdings CRWD C$53.33 C$6.32 -88%
Fortinet, Inc FTNT $149.67 $35.84 -76%
Synopsys, Inc SNPS $460.54 $99.12 -78%
CoreWeave, Inc CRWV $119.27 $22.35 -81%
Block, Inc SQ3 €63.80 €73.04 +14%
NetApp, Inc NTAP $158.31 $127.24 -20%

Explore undervalued stocks

More undervalued Technology stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap Stocks

Frequently asked questions

Is Adyen N.V (ADYYF) undervalued?
As of Jun 24, 2026, our model estimates a fair value of $765.05 versus a price of $940.00 — about −19% (overvalued). Model-based estimate, not financial advice.
What is the fair value of ADYYF?
Our model-based fair value for Adyen N.V is $765.05 (as of Jun 24, 2026), built from audited fundamentals. The current price is $940.00.
What is the quality score of ADYYF?
Adyen N.V has a Quality Score of 47/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Adyen N.V (ADYYF)?
Adyen N.V reported trailing-twelve-month revenue of about $2.4B (latest available figure, as of Jun 24, 2026).
What is the net profit margin of ADYYF?
The net profit margin of Adyen N.V is about 44.7%, meaning it keeps roughly 44.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data — nothing guessed.

14 days Pro free · no card

Unlock the full Adyen N.V analysis — and try Pro free

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.

Not financial advice · no buy/sell recommendation. Model-based estimates are not certainties; their reliability depends on data quality and assumptions.