EN DE

Ajmera Realty & Infra India Limited (AJMERA) Fair Value & Analysis

Real Estate · IN · Market cap ₹25.7B

AR Ajmera Realty & Infra India Limited AJMERA · NSE
Price₹117.48
Fair Value₹162.52
Upside+38.3%
Quality36/100
Watch Ajmera Realty & Infra India Limited for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 13.7% net margin
Low debt · negative free cash flow
0.74% dividend yield
Mixed vs. peers (6/13)
Moderate moat 53/100
Evidence: Medium Range ₹104.25 – ₹220.80 Share as image

Fair value as of: Aug 2, 2026

From 9 valuation models · updated 11 days ago

Share price −14.1% over the past month.

Below-average quality, screening 38% undervalued on our models.

What matters now

  • The large discount to fair value meets weak quality (36/100). That raises the risk this is a value trap rather than a bargain.
  • A fairly wide model range (₹104.25 to ₹220.80) leaves room in how you read the outcome.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹994,996 ₹20.69 Fair Value ₹162.52 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 2, 2026.

How to read this chart

60‑month range ₹20.69 – ₹994,996 · fair‑value band ₹104.25 – ₹220.80 · the ₹117.48 price screens below the ₹162.52 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Aug 2, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ajmera Realty & Infra India Limited (AJMERA) currently trades at ₹117.48, while our model-based Fair Value estimate is ₹162.52, implying the stock looks roughly 38.3% undervalued today. The Quality Score stands at 36/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Ajmera Realty & Infra India Limited generated revenue of ₹10.9B at a net margin of 13.7%. Revenue grew 184.8% year over year. It earns a return on equity of 11.1%. Net debt stands at ₹6.2B. Fundamentals as of Aug 2, 2026

Our scenario range runs from ₹104.25 (bear case) to ₹220.80 (bull case); at ₹117.48, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. For context, the median of 10 Real Estate peers we cover trades at 0% fair-value upside, at 38%, AJMERA screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income ₹63.46 ₹72.15 ₹141.43 76
Gordon GGM ₹8.26 ₹17.18 ₹27.25 70
DDM Multi-Stage ₹8.26 ₹14.49 ₹18.03 61
All 9 models by family
Dividend Discount
Gordon GGM ₹8.26 ₹17.18 ₹27.25 70
DDM Multi-Stage ₹8.26 ₹14.49 ₹18.03 61
Multiples
P/S Multiple ₹97.05 ₹129.39 ₹161.74 58
P/B Multiple ₹97.05 ₹129.39 ₹161.74 55
EV/EBIT ₹216.85 ₹299.03 ₹381.21 53
EV/EBITDA ₹163.63 ₹228.08 ₹292.52 54
EV/Revenue ₹106.28 ₹164.55 ₹222.82 43
Asset-Based
NCAV (Graham) ₹35.53 ₹47.61 ₹71.06 50
Economic Profit
Residual Income ₹63.46 ₹72.15 ₹141.43 76

Widest divergence: Multiples (₹164.55) versus Dividend Discount (₹14.49). Highest evidence: Residual Income (76).

Notify me when AJMERA reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) ₹10.9B
Revenue growth (YoY) +185%
Net margin 13.7%
Return on equity 11.1%
Free cash flow −₹360M FY2026
P/E ratio 17.2
More key figures
Operating margin 24.5%
EPS (TTM) ₹7.61
Dividend yield 0.7%
EPS growth (YoY) +121%
Net debt ₹6.2B FY2026

Figures from reported company fundamentals · as of Aug 2, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 36/100

Of which business quality 33 · Market factors (momentum, volatility) 25

Profitability 39
Margins and returns on capital today
Quality Growth 52
Are margins and returns improving?
Cashflow 9
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 48
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 0
Distance to the 52-week high (market factor)
Net Issuance 9
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ajmera Realty & Infra India Limited, together with its subsidiaries, engages in the real estate development business in India. The company constructs and develops residential and commercial projects, including apartments, schools, retail and malls, and office spaces, as well as land development projects.

Full company description

Ajmera Realty & Infra India Limited, together with its subsidiaries, engages in the real estate development business in India. The company constructs and develops residential and commercial projects, including apartments, schools, retail and malls, and office spaces, as well as land development projects. It serves individual homebuyers, families, corporate clients, institutional investors, and government agencies. The company was founded in 1968 and is based in Mumbai, India. Ajmera Realty & Infra India Limited is a subsidiary of Ariil Trust.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Ajmera Realty & Infra India Limited reported revenue of ₹10.9B in FY2026 versus ₹4.8B in FY2022, a compound +22.6%/yr. Reported net income was ₹1.5B in FY2026, compounding +34.8%/yr from FY2022.

Growth Quality 62/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2026)
₹10.9B
Latest YoY
+47.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+36.2%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+25.8%
Avg. growth/yr (22Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+3.6%
Revenue +22.6%/yr
FY22 ₹4.8B
FY23 ₹4.3B
FY24 ₹7.0B
FY25 ₹7.4B
FY26 ₹10.9B
Net income +34.8%/yr
FY22 ₹454M
FY23 ₹715M
FY24 ₹1.0B
FY25 ₹1.3B
FY26 ₹1.5B
Character of growth · EPS growth decomposed (2015-2026) +11.7 % p.a.
Revenue per share +13.1 pp

of which total revenue +13.7 pp · buybacks/dilution −0.6 pp

EBIT margin −0.4 pp
Tax rate −0.9 pp
Residual (interest, one-offs) +0.0 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch AJMERA: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ajmera Realty & Infra India Limited Fair Value". https://www.fairvalue-calculator.com/stock/AJMERA

Peer Group

Real Estate - Development · 586 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 35 · Bottom 25%
Fair Value upside +38% · Above median
Return on equity (TTM) 11% · Top 25%
Return on assets 8% · Top 25%
Net margin (TTM) 14% · Above median
Operating margin (TTM) 25% · Top 25%
Revenue growth 185% · Top 25%
Dividend yield (TTM) 0.7% · Below median
Debt / equity 0.48× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 17.2× · Pricier than median
P/B 1.84× · Pricier than 75% of peers
P/S (TTM) 2.36× · Pricier than median
EV/EBITDA 10.6× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 84 · sector 50
FUTURE 100 · sector 0
PAST 44 · sector 10
HEALTH 76 · sector 84
DIVIDEND 15 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Aug 2, 2026).

Stock Price Fair Value vs Fair Value
Vinhomes Joint Stock Company VHM 147,000 VND 147,415 VND +0%
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%

Compare Ajmera Realty & Infra India Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ajmera Realty & Infra India Limited (AJMERA) overvalued or undervalued?
As of Aug 2, 2026, our model estimates a fair value of ₹162.52 versus a price of ₹117.48, about +38% (undervalued).
What is the fair value of AJMERA?
Our model-based fair value for Ajmera Realty & Infra India Limited is ₹162.52 (as of Aug 2, 2026), built from audited fundamentals. The current price is ₹117.48.
What is the quality score of AJMERA?
Ajmera Realty & Infra India Limited has a Quality Score of 36/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ajmera Realty & Infra India Limited (AJMERA)?
Ajmera Realty & Infra India Limited reported trailing-twelve-month revenue of about ₹10.9B (latest available figure, as of Aug 2, 2026).
What is the net profit margin of AJMERA?
The net profit margin of Ajmera Realty & Infra India Limited is about 13.7%, meaning it keeps roughly 13.7% of revenue as net income. Based on the latest reported figures.
Does Ajmera Realty & Infra India Limited pay a dividend?
Ajmera Realty & Infra India Limited currently shows a dividend yield of about 0.74% relative to its recent price (as of Aug 2, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ajmera Realty & Infra India Limited and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.