EN DE

Delfingen Société Anonyme (ALDEL) Fair Value & Analysis

Consumer Cyclical · FR · Market cap €77.2M

DS Delfingen Société Anonyme ALDEL · PA
Price€29.70
Fair Value€65.39
Upside+120.2%
Quality59/100
Watch Delfingen Société Anonyme for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 3.2% net margin
Moderate debt · generates free cash flow
5.77% dividend yield
Ranks above peers (10/14)
Narrow moat 41/100
Evidence: High Range €47.42 – €81.75 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 27 days ago

Fair value updated Jul 14, 2026, revised from €96.77 to €65.39 (−32.4%) since Jun 25, 2026. Share price −1.0% over the past month.

A solid business, screening 120% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€47.42). The market is more pessimistic than our downside scenario.
  • Solid quality (59/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€53.97 €10.32 Fair Value €65.39 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range €10.32 – €53.97 · fair‑value band €47.42 – €81.75 · the €29.70 price screens below the €65.39 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Delfingen Société Anonyme (ALDEL) currently trades at €29.70, while our model-based Fair Value estimate is €65.39, implying the stock looks roughly 120.2% undervalued today. The Quality Score stands at 59/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, Delfingen Société Anonyme generated revenue of €400M at a net margin of 3.2%. Revenue declined 7.8% year over year. It earns a return on equity of 8.7%. Net debt stands at €126M. Fundamentals as of Jul 14, 2026

Our scenario range runs from €47.42 (bear case) to €81.75 (bull case); at €29.70, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 24% below its 52-week high and 66% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at -44% fair-value upside, at 120%, ALDEL screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €77.60 €113.35 €155.78 80
Residual Income €42.16 €43.72 €44.99 76
Rev-Margin DCF €75.53 €130.83 €195.48 74
All 26 models by family
DCF Models
FCF DCF €77.69 €119.53 €172.65 38
Owner Earnings €58.90 €93.02 €136.34 31
5Y Revenue Exit €75.53 €130.30 €199.76 39
5Y EBITDA Exit €112.54 €200.18 €302.88 41
5Y P/E Exit €59.99 €100.95 €143.46 38
10Y Revenue Exit €72.78 €118.32 €178.86 36
10Y EBITDA Exit €95.40 €160.01 €246.68 37
10Y P/E Exit €66.61 €100.82 €141.82 35
Earnings-Based
Graham-Dodd €32.95 €108.32 €144.82 54
Lynch FV €24.36 €34.79 €45.23 50
PEG = 1.0 €24.36 €34.79 €45.23 46
EPV €37.98 €45.43 €51.48 59
Dividend Discount
Gordon GGM €5.37 €9.00 €11.68 70
DDM Multi-Stage €5.37 €8.27 €9.68 61
Multiples
P/E Multiple €79.96 €106.61 €133.27 63
P/S Multiple €61.79 €82.38 €102.98 58
P/B Multiple €61.79 €82.38 €102.98 55
EV/EBIT €129.58 €180.81 €232.04 53
EV/EBITDA €160.80 €222.44 €284.07 54
EV/Revenue €79.49 €123.89 €168.29 43
Asset-Based
NCAV (Graham) €27.78 €37.22 €55.56 50
Growth DCF
Growth DCF €77.60 €113.35 €155.78 80
Rev-Margin DCF €75.53 €130.83 €195.48 74
Economic Profit
Residual Income €42.16 €43.72 €44.99 76
ROIC Compounder €37.98 €45.43 €51.48 72
Growth Earnings
Growth-Adj P/E €67.05 €95.78 €124.52 68

Widest divergence: DCF Models (€118.32) versus Dividend Discount (€8.27). Highest evidence: Growth DCF (80).

Notify me when ALDEL reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €400M
Revenue growth (YoY) -7.8%
Net margin 3.2%
Return on equity 8.7%
Free cash flow €31.5M FY2025
P/E ratio 6.1
More key figures
Operating margin 7.3%
EPS (TTM) €4.86
Dividend yield 5.8%
EPS growth (YoY) -16.6%
Net debt €126M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 59/100

Of which business quality 57 · Market factors (momentum, volatility) 47

Profitability 43
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 63
Earnings quality: real cash, not paper profit
Fin. Strength 39
Balance sheet, leverage, solvency risk
Investment 98
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 39
Price trend over the last 3–12 months (market factor)
52W Momentum 45
Distance to the 52-week high (market factor)
Net Issuance 86
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Delfingen Société Anonyme provides protection and routing systems for electrical networks and on-board fluid transfer solutions to industrial and automotive sectors internationally.

Full company description

Delfingen Société Anonyme provides protection and routing systems for electrical networks and on-board fluid transfer solutions to industrial and automotive sectors internationally. The company offers wiring harness, hose and tube protection systems, such as convoluted and specialty convoluted tubing; flexible and hard smooth tubing; branching, fastening, and closure accessories; tubular, wrappable, and shrinkable sleeving; reflective sleeving and heat shield; coated and uncoated sleeving; self-closing sleeving; and expandable sleeving products, as well as specialty solutions comprising turbo tapes, cables ties, and stiffeners. The company's fluid transfer tubing products consist of liquid lines, internal and external vapor, SCR, canister, and additive lines, as well as fuel delivery module tubes; corrugated tubes, filling pipes, and smooth tubes; and high-pressure pipes, water draining tubes, battery draining tubes, canister purge lines, cooling and ventilation, and air tubes. It also offers interior trim fastenings, including seat retainers, and felt stripes and specialty products; and assembly and logistic services. The company was formerly known as Delfingen Industry S.A. and changed its name to Delfingen Société Anonyme in June 2025. The company was founded in 1954 and is headquartered in Anteuil, France. Delfingen Société Anonyme operates as a subsidiary of Delfingen Group.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Delfingen Société Anonyme reported revenue of €400M in FY2025 versus €363M in FY2021, a compound +2.5%/yr. Reported net income was €12.6M in FY2025, compounding −6.0%/yr from FY2021.

Growth Quality 71/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€400M
Latest YoY
−5.5%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+10.6%
Avg. growth/yr (25Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−1.2%
Revenue +2.5%/yr
FY21 €363M
FY22 €417M
FY23 €457M
FY24 €424M
FY25 €400M
Net income −6.0%/yr
FY21 €16.1M
FY22 €8.1M
FY23 €6.9M
FY24 −€118K
FY25 €12.6M
Character of growth · EPS growth decomposed (2014-2025) +4.8 % p.a.
Revenue per share +9.9 pp

of which total revenue +10.9 pp · buybacks/dilution −1.0 pp

EBIT margin −0.3 pp
Tax rate −1.1 pp
Residual (interest, one-offs) −3.8 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ALDEL: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Delfingen Société Anonyme Fair Value". https://www.fairvalue-calculator.com/stock/ALDEL

Peer Group

Auto Parts · 641 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 59 · Above median
Fair Value upside +120% · Top 25%
Return on equity (TTM) 9% · Above median
Return on assets 5% · Above median
Net margin (TTM) 3% · Below median
Operating margin (TTM) 7% · Above median
Revenue growth -8% · Bottom 25%
Dividend yield (TTM) 5.8% · Top 25%
Debt / equity 0.61× · Higher than 75% of peers

Valuation Multiples vs Auto Parts median · lower = cheaper

P/E (TTM) 6.1× · Cheaper than 75% of peers
P/B 0.62× · Cheaper than 75% of peers
P/S (TTM) 0.22× · Cheaper than 75% of peers
P/FCF 2.8× · Pricier than median
EV/EBITDA 2.7× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 17
FUTURE 0 · sector 24
PAST 35 · sector 26
HEALTH 70 · sector 95
DIVIDEND 100 · sector 30

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Auto Parts stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Hyundai Mobis Co 012330 482,000 KRW 678,420 KRW +41%
Magna International Inc MGAN 1,122 MXN 1,172 MXN +4%
Samvardhana Motherson International Limited MOTHERSON ₹144.17 ₹80.63 -44%
Bosch Limited BOSCHLTD ₹41,110 ₹14,004 -66%
Bharat Forge Limited BHARATFORG ₹2,117 ₹441.74 -79%
Uno Minda Limited UNOMINDA ₹1,158 ₹426.57 -63%
Schaeffler India Limited SCHAEFFLER ₹4,135 ₹1,412 -66%
Hankook Tire & Technology Co 161390 73,600 KRW 196,479 KRW +167%
MRF Limited MRF ₹131,025 ₹125,849 -4%
Sona BLW Precision Forgings Limited SONACOMS ₹792.00 ₹207.06 -74%

Compare Delfingen Société Anonyme with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Delfingen Société Anonyme (ALDEL) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of €65.39 versus a price of €29.70, about +120% (undervalued).
What is the fair value of ALDEL?
Our model-based fair value for Delfingen Société Anonyme is €65.39 (as of Jul 14, 2026), built from audited fundamentals. The current price is €29.70.
What is the quality score of ALDEL?
Delfingen Société Anonyme has a Quality Score of 59/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Delfingen Société Anonyme (ALDEL)?
Delfingen Société Anonyme reported trailing-twelve-month revenue of about €400M (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ALDEL?
The net profit margin of Delfingen Société Anonyme is about 3.2%, meaning it keeps roughly 3.2% of revenue as net income. Based on the latest reported figures.
Does Delfingen Société Anonyme pay a dividend?
Delfingen Société Anonyme currently shows a dividend yield of about 5.88% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Delfingen Société Anonyme and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.