EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Devernois SA (ALDEV) fair value: what the stock is really worth

As of Sep 23, 2026: fair value of Devernois SA €9.54, price €10.20, upside -6.5%, quality 50 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? Yes
  3. Add to watchlist

Consumer Cyclical · FR · ISIN FR0000060840

DS Some data Sep 23, 2026

Devernois SA

ALDEV · PA

Low PriorityFair Value upside is limited and quality is weak.

·Fair value €9.54 · Fairly valued (−6%)
!Quality 50/100
!Mixed Growth (revenue 5y +4.9 %/yr)
!Loss-making · -4.5% net margin (TTM)
✓Low debt · generates free cash flow
!Trails peers (4/14)
!Narrow moat 17/100
!Insider activity 25/100
!Evidence only medium, so the estimate is less certain
!Weak on valuation: 25 out of 100
!Weak on future: 14 out of 100
Watch Devernois SA for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card. Watch for free Pro now: $1 first month

What runs behind every stock

26 valuation models 8 families, DCF to NCAV 37 quality factors margins, balance sheet, cashflow, debt 6 AI factors moat, what no ratio measures 2,000+ data points verified, per stock, median

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

€227.59 €7.70 Fair Value €9.54 Dec 2002 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 23, 2026.

How to read this chart

60‑month range €7.70 – €227.59 · fair‑value band €7.36 – €13.24 · the €10.20 price screens above the €9.54 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Sep 23, 2026.

Follow Devernois in your weekly email

Every Wednesday you see whether Devernois is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Devernois S.A. engages in the provision of clothing for women in France and internationally.

Show more

Devernois S.A. engages in the provision of clothing for women in France and internationally. It offers sweaters and cardigans, coats, puffer jackets and quilted jackets, jackets, pants, cashmere, shirts and blouses, tops and t-shirts, jeans, costumes and ensembles, dresses, skirts, bags and accessories, leather goods, scarves and stoles, belts, jewelry, hats, shoes, accessories, accessories, dresses and skirts, jackets and coats, pantalons, pulls and gilets, robes and jupes, sweaters and vests, tops and chemises, tops and shirts, and vestes and manteaux. It sells its products through its stores, as well as through online channels. The company was founded in 1927 and is based in Le Coteau, France. Devernois S.A. is a subsidiary of HSTB SARL.

Stock analysis

Devernois SA (ALDEV) currently trades at €10.20, while our model-based Fair Value estimate is €9.54, implying the stock looks roughly 6.9% fairly valued today.

Show more

Valuation

Bull case: the Growth DCF group reads highest at a median of €74.78 per share, and 11 of the 11 models we run sit above the €10.20 price.

Bear case: the Asset-Based group reads lowest at €21.78, and 0 of the 11 models stay below the price. Evidence for this calculation is medium.

Scenario range: €7.36 (bear) to €13.24 (bull), the price of €10.20 sits inside it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 50/100 (solid quality), in the Consumer Cyclical sector.

Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.

Devernois SA reported revenue of €19.0M in FY2025 versus €17.8M in FY2021, a compound +1.7%/yr. Reported net income was −€865K in FY2025.

Key figures

Market cap €3.1M · P/E ratio 31.9 · P/S ratio 0.16 · EPS (TTM) €−2.89 · Net margin −4.5% · Return on equity −8.5% · Return on assets (EBIT) −3.6% · Operating margin 0.6%.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 43 out of 100 (low confidence).

What moves the price

The share trades about 11% below its 52-week high and at its 52-week low, currently below its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −1% fair-value upside, at −6%, ALDEV screens richer than that median.

Fair Value models

Bear €7.36 Fair Value €9.54 Bull €13.24
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
FCF DCF €60.26 €81.76 €120.32 80
Growth DCF €62.75 €83.46 €117.75 79
Owner Earnings €41.19 €55.70 €81.75 77
All 11 models by family
DCF Models
FCF DCF €60.26 €81.76 €120.32 80
Owner Earnings €41.19 €55.70 €81.75 77
5Y Revenue Exit €51.99 €73.36 €104.36 73
5Y EBITDA Exit €58.68 €84.92 €119.69 75
10Y Revenue Exit €53.69 €69.63 €86.53 68
10Y EBITDA Exit €58.89 €76.61 €95.32 70
Multiples
EV/EBITDA €67.06 €88.91 €110.76 67
EV/Revenue €50.57 €71.59 €92.61 54
Asset-Based
NCAV (Graham) €16.26 €21.78 €32.51 54
Growth DCF
Growth DCF €62.75 €83.46 €117.75 79
Rev-Margin DCF €51.99 €74.78 €102.90 73

Open the full fair value analysis →

Notify me when ALDEV reaches fair value

Put ALDEV on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 50/100

Of which business quality 52 · Market factors (momentum, volatility) 48

Profitability 31
Margins and returns on capital today
Quality Growth 48
Are margins and returns improving?
Cashflow 48
Earnings quality: real cash, not paper profit
Fin. Strength 38
Balance sheet, leverage, solvency risk
Investment 94
Disciplined investing over empire-building
Low Volatility 94
Calm price path (market factor)
Momentum 38
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 82
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 40/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
−2.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−1.8%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+4.9%
Start year 2020 (pandemic). Over 10 years: −6.7% a year
Revenue growth 25 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
−10.8%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−33.2% (2020) → −3.6% (2025)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2025 is a loss year, no rate is defined from a loss
not computed

Watch ALDEV, get fair value alerts →

Compare Devernois SA with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Apparel Manufacturing · 228 stocks

Beats the industry median on 3/12 measures
Overall it trails its industry peers.
Valuation
Quality Score 50 · Below median
Fair Value upside −7% · Below median
Profitability
Return on assets −1% · Bottom 25%
Net margin (TTM) −5% · Bottom 25%
Operating margin (TTM) 1% · Below median
Growth and dividend
Revenue growth 3% · Above median
Balance sheet
Debt / equity 0.05× · Above median

Valuation Multiplesvs Apparel Manufacturing median · lower = cheaper

P/E (TTM) 31.9× · Priciest 25%
P/B 0.36× · book value is mostly goodwill ⓘGoodwill and other intangible assets are larger than the equity. The book value mainly reflects prices paid for past acquisitions, so we do not rank this P/B against the peer group.
P/S (TTM) 0.18× · Cheapest 25%
P/FCF 2.2× · Pricier than median
EV/EBITDA 1.1× · Cheapest 25%
PEG 6.06× · Priciest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)25 · sector 33
FUTURE (revenue growth)14 · sector 3
PAST (return on equity)0 · sector 19
HEALTH (low debt)97 · sector 98
DIVIDEND (yield)0 · sector 57

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Apparel Manufacturing stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Ralph Lauren Corporation RL $346.06 $225.13 −35%
Moncler S.p.A MONC €43.81 €50.69 +16%
Gildan Activewear Inc GIL $47.01 $51.71 +10%
LPP SA LPP 24,520 PLN 20,032 PLN −18%
Levi Strauss & Co LEVI $20.06 $15.83 −21%
V.F. Corporation VFC $13.55 $13.41 −1%
Bosideng International Holdings 3998 HK$4.02 HK$5.92 +47%
Youngor Fashion Co 600177 ¥8.19 ¥5.59 −32%
Kontoor Brands, Inc KTB $67.82 $85.76 +26%
Page Industries Limited PAGEIND ₹37,340 ₹28,533 −24%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued High-Quality StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

Stock screenerFilter by region, size and sector Compare toolTwo stocks side by side Extrinsic Value Calculator…Calculator with industry benchmark Peter Lynch Fair Value Formula &…Calculator with industry benchmark
Run the numbers yourself: free valuation calculators
DCF CalculatorGraham NumberPeter Lynch FormulaDDM CalculatorFama-French ModelIntrinsic Value
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Devernois SA · Fair Value
€9.54 −7%Fair Value
Calculator →

Cite: Fair Value Calculator (2026). "Devernois SA Fair Value". https://www.fairvalue-calculator.com/stock/ALDEV

Frequently asked questions

Is Devernois SA (ALDEV) overvalued or undervalued?
As of Sep 23, 2026, our model estimates a fair value of €9.54 versus a price of €10.20, about −6% upside (fairly valued).
What is the fair value of ALDEV?
Our model-based fair value for Devernois SA is €9.54 (as of Sep 23, 2026), built from audited fundamentals. The current price: €10.20.
What is the quality score of ALDEV?
Devernois SA has a Quality Score of 50/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Devernois SA (ALDEV)?
Our model-based price target is the fair value of €9.54 (as of Sep 23, 2026) from 11 valuation models. Cautious scenario €7.36, optimistic scenario €13.24. It is a calculation from audited fundamentals, not an analyst target.
What is the Devernois SA stock forecast for 2026?
Our models put fair value at €9.54, about −6% upside versus a price of €10.20 (fairly valued). Cautious scenario €7.36, optimistic scenario €13.24. The calculation is refreshed regularly with new filings.
What is the revenue of Devernois SA (ALDEV)?
Devernois SA reported trailing-twelve-month revenue of about €19.0M (latest available figure, as of Sep 23, 2026).
What is the intrinsic value of Devernois SA (ALDEV)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Devernois SA it is €9.54 per share (as of Sep 23, 2026), against a price of €10.20. It is the blended result of 11 valuation models (cash flow, earnings, asset, dividend).
Is Devernois SA stock overvalued or undervalued in 2026?
As of Sep 23, 2026, ALDEV trades above its calculated fair value: price €10.20, fair value €9.54, a gap of about −6% (fairly valued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ALDEV?
No. The price is what the market pays today (€10.20); the fair value is what the company's own numbers justify (€9.54). For Devernois SA the two are €0.6590 per share apart. That gap is exactly why we show both numbers side by side.
How much is Devernois SA worth?
The market values Devernois SA at about €3.1M (market capitalisation, as of Sep 23, 2026). Per share that is €10.20; our models calculate a fair value of €9.54 per share.
What do the bullish and bearish scenarios say about ALDEV?
Our models span a range for Devernois SA: cautious scenario €7.36, base €9.54, optimistic €13.24 per share (as of Sep 23, 2026, price €10.20). The range comes from different growth and margin assumptions, not from analyst opinions.
What is the P/E ratio of ALDEV?
Devernois SA trades at a price-to-earnings ratio of 31.9 (as of Sep 23, 2026). A P/E on its own says little: it compares the price with ONE year of profit, while our fair value of €9.54 is built from several models across several years. Other multiples: PEG 6.1, P/B 0.4, P/S 0.2, EV/EBITDA 1.1.
What is the PEG ratio of ALDEV?
The PEG ratio of Devernois SA is 6.06 (P/E divided by earnings growth, as of Sep 23, 2026). That is above 1, so the growth is already paid for in the price.
How solid is the balance sheet of Devernois SA (ALDEV)?
Balance-sheet figures for Devernois SA (as of Sep 23, 2026): return on equity −8.5%, debt of 0.05 per unit of equity. They feed the Quality Score of 50/100, which measures business quality independently of the share price.
How far is ALDEV from its 52-week high?
Devernois SA trades at €10.20, about 11% below its 52-week high of €11.50 and at the low of €10.20 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of €9.54 is for.
Which stocks are comparable to Devernois SA?
From the same area (Consumer Cyclical) we also value Ralph Lauren Corporation, Moncler S.p.A, Gildan Activewear Inc, LPP SA, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Devernois SA stock attractive at the current price?
The data as of Sep 23, 2026: price €10.20, calculated fair value €9.54 (−6%), Quality Score 50/100, from 11 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ALDEV calculated?
We run Devernois SA through 11 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of €9.54, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Devernois SA itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Devernois SA (ALDEV)?
The closing price on Sep 23, 2026 was €10.20. Our model-based fair value is €9.54, about −6% upside (fairly valued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Devernois SA right now?
The price sits close to our fair value, market and models broadly agree here, little valuation tension. The price sits in the lower half of our model range, the side with the larger margin of safety. Read the verdict with care: some models are missing inputs, so the estimate scatters more than usual.

Key figures of Devernois SA

How large is the market capitalisation of Devernois SA (ALDEV)?
The market capitalisation of Devernois SA is €3.1M. The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Devernois SA (ALDEV)?
The price-to-sales ratio of Devernois SA is 0.16 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Devernois SA (ALDEV)?
Earnings per share at Devernois SA are €−2.89 (price ÷ EPS = P/E 31.9). Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Devernois SA (ALDEV)?
The net margin of Devernois SA is −4.5% (fiscal year 2025). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Devernois SA (ALDEV)?
The return on equity (ROE) of Devernois SA is −8.5% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Devernois SA (ALDEV)?
On an EBIT basis the return on assets of Devernois SA is −3.6% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Devernois SA (ALDEV)?
The operating margin of Devernois SA is 0.6% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Devernois SA (ALDEV)?
Revenue at Devernois SA is growing +2.8% versus a year earlier (3y avg −1.8%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Devernois SA (ALDEV) generate?
The free cash flow of Devernois SA is €1.6M (fiscal year 2025). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Devernois SA (ALDEV) carry?
The net debt of Devernois SA is €6.8M (fiscal year 2024, ≈ 4.2 yrs of FCF). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Devernois SA in the live analysis

One click puts Devernois SA on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.