EN DE

U10 Corp (ALU10) Fair Value & Analysis

Consumer Cyclical · FR · Market cap €21.3M

UC U10 Corp ALU10 · PA
Price€1.24
Fair Value€1.78
Upside+43.6%
Quality57/100
Watch U10 Corp for free, get notified when fair value or trend changes. Watch for free
Mixed Growth
Thin margins · 0.8% net margin
Low debt · generates free cash flow
Mixed vs. peers (8/14)
Narrow moat 30/100
Evidence: High Range €1.34 – €2.23 Share as image

Fair value as of: Jul 18, 2026

From 24 valuation models · updated 23 days ago

Share price +0.8% over the past month.

A solid business, screening 44% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (€1.34). The market is more pessimistic than our downside scenario.
  • Solid quality (57/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

€2.29 €0.9620 Fair Value €1.78 Jun 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 18, 2026.

How to read this chart

60‑month range €0.9620 – €2.29 · fair‑value band €1.34 – €2.23 · the €1.24 price screens below the €1.78 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 18, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

U10 Corp (ALU10) currently trades at €1.24, while our model-based Fair Value estimate is €1.78, implying the stock looks roughly 43.6% undervalued today. The Quality Score stands at 57/100 (solid quality), in the Consumer Cyclical sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, U10 Corp generated revenue of €167M at a net margin of 0.8%. Revenue declined 5.7% year over year. It earns a return on equity of 3.5%. Net debt stands at €14.9M. Fundamentals as of Jul 18, 2026

Our scenario range runs from €1.34 (bear case) to €2.23 (bull case); at €1.24, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 16% below its 52-week high and 13% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Cyclical peers we cover trades at 16% fair-value upside, at 44%, ALU10 screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Growth DCF €3.02 €3.51 €4.25 80
Residual Income €1.58 €1.46 €1.08 76
Rev-Margin DCF €3.05 €4.00 €5.17 74
All 24 models by family
DCF Models
FCF DCF €2.97 €3.49 €4.34 38
Owner Earnings €1.82 €2.04 €2.40 31
5Y Revenue Exit €3.05 €3.94 €5.23 39
5Y EBITDA Exit €3.31 €4.40 €5.84 41
5Y P/E Exit €2.51 €3.01 €3.61 38
10Y Revenue Exit €2.95 €3.54 €4.15 36
10Y EBITDA Exit €3.14 €3.78 €4.45 37
10Y P/E Exit €2.72 €3.04 €3.34 35
Earnings-Based
Graham-Dodd €0.5500 €0.6700 €0.7600 54
EPV €2.51 €2.70 €2.85 59
Dividend Discount
Gordon GGM €0.0600 €0.0700 €0.0700 70
DDM Multi-Stage €0.0600 €0.0700 €0.0800 61
Multiples
P/E Multiple €1.34 €1.78 €2.23 63
P/S Multiple €1.03 €1.38 €1.72 58
P/B Multiple €1.03 €1.38 €1.72 55
EV/EBIT €4.45 €5.62 €6.79 53
EV/EBITDA €4.07 €5.11 €6.15 54
EV/Revenue €3.31 €4.32 €5.33 43
Asset-Based
NCAV (Graham) €1.21 €1.62 €2.42 50
Growth DCF
Growth DCF €3.02 €3.51 €4.25 80
Rev-Margin DCF €3.05 €4.00 €5.17 74
Economic Profit
Residual Income €1.58 €1.46 €1.08 76
ROIC Compounder €2.51 €2.72 €2.93 72
Growth Earnings
Growth-Adj P/E €0.9400 €1.35 €1.75 68

Widest divergence: Growth DCF (€3.51) versus Dividend Discount (€0.0700). Highest evidence: Growth DCF (80).

Notify me when ALU10 reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) €167M
Revenue growth (YoY) -5.7%
Net margin 0.8%
Return on equity 3.5%
Free cash flow €4.8M FY2025
P/E ratio 15.6
More key figures
Operating margin 4.8%
EPS (TTM) €0.0800
EPS growth (YoY) +193%
Net debt €14.9M FY2025

Figures from reported company fundamentals · as of Jul 18, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 57/100

Of which business quality 56 · Market factors (momentum, volatility) 46

Profitability 42
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 59
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 78
Calm price path (market factor)
Momentum 35
Price trend over the last 3–12 months (market factor)
52W Momentum 29
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

U10 Corp develops and distributes household linen and decorative articles in France. The company offers a range of curtains, net curtains, cushions, bed linen, terry towels, shower curtains, bath mats, armchair covers, sofa covers, throws, table linen, blinds, rods sets under the Douceur d'intérieur brand; and tableware, scented and glass candles, LED, …

Full company description

U10 Corp develops and distributes household linen and decorative articles in France. The company offers a range of curtains, net curtains, cushions, bed linen, terry towels, shower curtains, bath mats, armchair covers, sofa covers, throws, table linen, blinds, rods sets under the Douceur d'intérieur brand; and tableware, scented and glass candles, LED, sent, storage, kitchen bottles and boxes, decoeation products, brushes, cloths, and sponges under the Homea brand. It also provides cushions, baskets, kennels, bowls, chewing bones, treats, toys, plush toys, cord, cat trees, scratchers, litters, collars, leashes, harness, shampoo, repellents, brushes, transport products, and accessories for dogs and cats under the Love Story brand. In addition, the company offers textile, hygiene and care, meals, toys, bath, bed linen, and accessories for child well-being under the Bébé Douceur brand; and decorative, creative, scrapbooking, hobbies, artistic support products, paints, and stationery and modelling products under the Seurat brand. U10 Corp was founded in 1994 and is headquartered in Lyon, France.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

U10 Corp reported revenue of €167M in FY2025 versus €184M in FY2021, a compound −2.4%/yr. Reported net income was €1.4M in FY2025, compounding −14.4%/yr from FY2021.

Growth Quality 53/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
€167M
Latest YoY
−5.3%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−3.0%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.9%
Avg. growth/yr (21Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+2.5%
Revenue −2.4%/yr
FY21 €184M
FY22 €183M
FY23 €166M
FY24 €177M
FY25 €167M
Net income −14.4%/yr
FY21 €2.6M
FY22 −€16.0K
FY23 €161K
FY24 €630K
FY25 €1.4M
Character of growth · EPS growth decomposed (2014-2025) −22.2 % p.a.
Revenue per share −2.2 pp

of which total revenue −2.8 pp · buybacks/dilution +0.6 pp

EBIT margin −9.6 pp
Tax rate +0.1 pp
Residual (interest, one-offs) −10.5 pp

Absolute contributions in percentage points per year; they sum to the EPS growth rate. Start and end points are 3-year averages (details on hover).

Watch ALU10: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "U10 Corp Fair Value". https://www.fairvalue-calculator.com/stock/ALU10

Peer Group

Furnishings, Fixtures & Appliances · 311 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 57 · Above median
Fair Value upside +44% · Above median
Return on equity (TTM) 3% · Below median
Return on assets 2% · Above median
Net margin (TTM) 1% · Below median
Operating margin (TTM) 5% · Above median
Revenue growth -6% · Below median
Debt / equity 0.09× · Higher than median

Valuation Multiples vs Furnishings, Fixtures & Appliances median · lower = cheaper

P/E (TTM) 15.6× · Cheaper than median
P/B 0.60× · Cheaper than median
P/S (TTM) 0.15× · Cheaper than 75% of peers
P/FCF 5.2× · Pricier than median
EV/EBITDA 1.4× · Cheaper than 75% of peers
PEG 1.13× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 91 · sector 22
FUTURE 0 · sector 0
PAST 14 · sector 19
HEALTH 96 · sector 97
DIVIDEND 0 · sector 49

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Furnishings, Fixtures & Appliances stocks, each showing price versus our Fair Value estimate (as of Jul 18, 2026).

Stock Price Fair Value vs Fair Value
Midea Group 000333 ¥82.71 ¥107.22 +30%
Gree Electric Appliances, Inc 000651 ¥38.25 ¥88.02 +130%
Haier Smart Home Co 600690 ¥21.46 ¥36.04 +68%
King Slide Works Co 2059 8,655 TWD 1,917 TWD -78%
Guangdong Songfa Ceramics Co 603268 ¥155.59 ¥38.95 -75%
SharkNinja, Inc SN $154.53 $89.07 -42%
Hisense Home Appliances Group 000921 ¥26.33 ¥48.03 +82%
Zhejiang Supor Co 002032 ¥43.85 ¥44.84 +2%
Ecovacs Robotics Co 603486 ¥58.97 ¥54.14 -8%
COWAY Co 021240 96,700 KRW 112,530 KRW +16%

Compare U10 Corp with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is U10 Corp (ALU10) overvalued or undervalued?
As of Jul 18, 2026, our model estimates a fair value of €1.78 versus a price of €1.24, about +44% (undervalued).
What is the fair value of ALU10?
Our model-based fair value for U10 Corp is €1.78 (as of Jul 18, 2026), built from audited fundamentals. The current price is €1.24.
What is the quality score of ALU10?
U10 Corp has a Quality Score of 57/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of U10 Corp (ALU10)?
U10 Corp reported trailing-twelve-month revenue of about €167M (latest available figure, as of Jul 18, 2026).
What is the net profit margin of ALU10?
The net profit margin of U10 Corp is about 0.8%, meaning it keeps roughly 0.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track U10 Corp and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.