EN DE

PT Makmur Berkah Amanda Tbk, (AMAN) Fair Value & Analysis

Real Estate · ID · Market cap 999B IDR

PM PT Makmur Berkah Amanda Tbk, AMAN · JK
Price246.00 IDR
Fair Value252.04 IDR
Upside+2.5%
Quality43/100
Watch PT Makmur Berkah Amanda Tbk, for free, get notified when fair value or trend changes. Watch for free
Expensive Growth
Solidly profitable · 19.7% net margin
Low debt · negative free cash flow
Trails peers (4/12)
Moderate moat 60/100
Evidence: Medium Range 189.03 IDR – 315.05 IDR Share as image

Fair value as of: Jul 16, 2026

From 7 valuation models · updated 25 days ago

Share price −3.9% over the past month.

Below-average quality, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

991.07 IDR 84.24 IDR Fair Value 252.04 IDR Mar 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 16, 2026.

How to read this chart

60‑month range 84.24 IDR – 991.07 IDR · fair‑value band 189.03 IDR – 315.05 IDR · the 246.00 IDR price screens below the 252.04 IDR fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 16, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

PT Makmur Berkah Amanda Tbk, (AMAN) currently trades at 246.00 IDR, while our model-based Fair Value estimate is 252.04 IDR, implying the stock looks roughly 2.5% fairly valued today. The Quality Score stands at 43/100 (below-average quality), in the Real Estate sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, PT Makmur Berkah Amanda Tbk, generated revenue of 227B IDR at a net margin of 19.7%. Revenue declined 9.7% year over year. It earns a return on equity of 5.9%. Net debt stands at 323B IDR. Fundamentals as of Jul 16, 2026

Our scenario range runs from 189.03 IDR (bear case) to 315.05 IDR (bull case); at 246.00 IDR, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 36% below its 52-week high and 170% above its 52-week low, currently above its 200-day average. For context, the median of 10 Real Estate peers we cover trades at 32% fair-value upside, at 2%, AMAN screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income 174.20 IDR 184.45 IDR 201.44 IDR 76
P/S Multiple 189.03 IDR 252.04 IDR 315.05 IDR 58
P/B Multiple 189.03 IDR 252.04 IDR 315.05 IDR 55
All 7 models by family
Multiples
P/S Multiple 189.03 IDR 252.04 IDR 315.05 IDR 58
P/B Multiple 189.03 IDR 252.04 IDR 315.05 IDR 55
EV/EBIT 248.91 IDR 355.54 IDR 462.17 IDR 53
EV/EBITDA 247.15 IDR 353.20 IDR 459.24 IDR 54
EV/Revenue 105.44 IDR 181.05 IDR 256.66 IDR 43
Asset-Based
NCAV (Graham) 105.74 IDR 141.69 IDR 211.48 IDR 50
Economic Profit
Residual Income 174.20 IDR 184.45 IDR 201.44 IDR 76

Widest divergence: Multiples (252.04 IDR) versus Asset-Based (141.69 IDR). Highest evidence: Residual Income (76).

Notify me when AMAN reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) 227B IDR
Revenue growth (YoY) -9.7%
Net margin 19.7%
Return on equity 5.9%
Free cash flow −97.7B IDR FY2025
P/E ratio 22.3
More key figures
Operating margin 33.7%
EPS (TTM) 11.56 IDR
EPS growth (YoY) -43.2%
Net debt 323B IDR FY2025

Figures from reported company fundamentals · as of Jul 16, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 43/100

Of which business quality 40 · Market factors (momentum, volatility) 63

Profitability 38
Margins and returns on capital today
Quality Growth 53
Are margins and returns improving?
Cashflow 0
Earnings quality: real cash, not paper profit
Fin. Strength 53
Balance sheet, leverage, solvency risk
Investment 28
Disciplined investing over empire-building
Low Volatility 50
Calm price path (market factor)
Momentum 65
Price trend over the last 3–12 months (market factor)
52W Momentum 76
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

PT Makmur Berkah Amanda Tbk, together with its subsidiaries, operates as a real estate developer in Indonesia. It operates through Real Estate - Warehouse, Real Estate - Rent, Real Estate - Land, and Hospitality segments. The company's development portfolio comprises residential, warehouse, and commercial properties.

Full company description

PT Makmur Berkah Amanda Tbk, together with its subsidiaries, operates as a real estate developer in Indonesia. It operates through Real Estate - Warehouse, Real Estate - Rent, Real Estate - Land, and Hospitality segments. The company's development portfolio comprises residential, warehouse, and commercial properties. It also engages in the rental and sale of warehouses; sale of developed land; and operation of hotels. The company was formerly known as PT Sidomaju Industri Estate. The company was founded in 1996 and is headquartered in Jakarta Barat, Indonesia. PT Makmur Berkah Amanda Tbk operates as a subsidiary of Pt Griya Prima Amanda.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

PT Makmur Berkah Amanda Tbk, reported revenue of 235B IDR in FY2025 versus 101B IDR in FY2021, a compound +23.6%/yr. Reported net income was 57.4B IDR in FY2025, compounding +14.4%/yr from FY2021.

Growth Quality 57/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Latest Revenue (FY 2025)
235B IDR
Latest YoY
+14.8%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+19.4%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+21.3%
Avg. growth/yr (9Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
+7.1%
Revenue +23.6%/yr
FY21 101B IDR
FY22 138B IDR
FY23 178B IDR
FY24 205B IDR
FY25 235B IDR
Net income +14.4%/yr
FY21 33.5B IDR
FY22 35.9B IDR
FY23 55.2B IDR
FY24 58.7B IDR
FY25 57.4B IDR

Watch AMAN: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "PT Makmur Berkah Amanda Tbk, Fair Value". https://www.fairvalue-calculator.com/stock/AMAN

Peer Group

Real Estate - Development · 588 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +3% · Below median
Return on equity (TTM) 6% · Above median
Return on assets 3% · Top 25%
Net margin (TTM) 20% · Top 25%
Operating margin (TTM) 34% · Top 25%
Revenue growth -10% · Below median
Debt / equity 0.37× · Higher than median

Valuation Multiples vs Real Estate - Development median · lower = cheaper

P/E (TTM) 22.3× · Pricier than median
P/B 1.22× · Pricier than 75% of peers
P/S (TTM) 4.41× · Pricier than 75% of peers
EV/EBITDA 12.7× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 37 · sector 48
FUTURE 0 · sector 0
PAST 23 · sector 10
HEALTH 82 · sector 84
DIVIDEND 0 · sector 38

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Real Estate - Development stocks, each showing price versus our Fair Value estimate (as of Jul 16, 2026).

Stock Price Fair Value vs Fair Value
DLF Limited DLF ₹657.75 ₹159.49 -76%
Lodha Developers Limited LODHA ₹1,188 ₹583.43 -51%
PT Pantai Indah Kapuk Dua Tbk, PANI 6,125 IDR 1,330 IDR -78%
Oberoi Realty Limited OBEROIRLTY ₹1,925 ₹1,183 -39%
Godrej Properties Limited GODREJPROP ₹2,102 ₹1,044 -50%
PT Jaya Real Property, Tbk., JRPT 1,080 IDR 1,674 IDR +55%
PT Bumi Serpong Damai Tbk, BSDE 555.00 IDR 1,388 IDR +150%
PT Sentul City Tbk, BKSL 64.00 IDR 84.16 IDR +32%
PT Ciputra Development Tbk, CTRA 555.00 IDR 1,388 IDR +150%
PT Duta Pertiwi Tbk DUTI 4,100 IDR 6,239 IDR +52%

Compare PT Makmur Berkah Amanda Tbk, with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is PT Makmur Berkah Amanda Tbk, (AMAN) overvalued or undervalued?
As of Jul 16, 2026, our model estimates a fair value of 252.04 IDR versus a price of 246.00 IDR, about +2% (fairly valued).
What is the fair value of AMAN?
Our model-based fair value for PT Makmur Berkah Amanda Tbk, is 252.04 IDR (as of Jul 16, 2026), built from audited fundamentals. The current price is 246.00 IDR.
What is the quality score of AMAN?
PT Makmur Berkah Amanda Tbk, has a Quality Score of 43/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of PT Makmur Berkah Amanda Tbk, (AMAN)?
PT Makmur Berkah Amanda Tbk, reported trailing-twelve-month revenue of about 227B IDR (latest available figure, as of Jul 16, 2026).
What is the net profit margin of AMAN?
The net profit margin of PT Makmur Berkah Amanda Tbk, is about 19.7%, meaning it keeps roughly 19.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track PT Makmur Berkah Amanda Tbk, and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.