EN DE

Ambow Education Holding (AMBO) Fair Value & Analysis

Consumer Defensive · US · Market cap $7.6M

AE Ambow Education Holding logo Ambow Education Holding AMBO · US
Price$1.80
Fair Value$4.50
Upside+150.0%
Quality49/100
Watch Ambow Education Holding for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Solidly profitable · 16.8% net margin
Low debt · negative free cash flow
Ranks above peers (8/13)
Moderate moat 57/100
Evidence: Medium Range $3.52 – $11.00 Share as image

Fair value as of: Jul 24, 2026

From 11 valuation models · updated 17 days ago

Share price −19.6% over the past month.

Below-average quality, screening 150% undervalued on our models.

What matters now

  • The price is below even our cautious bear case ($3.52). The market is more pessimistic than our downside scenario.
  • The model range is unusually wide ($3.52 to $11.00). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid quality (49/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$26.80 $1.03 Fair Value $4.50 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 24, 2026.

How to read this chart

60‑month range $1.03 – $26.80 · fair‑value band $3.52 – $11.00 · the $1.80 price screens below the $4.50 fair value. Dashed = 300-day average. As of Jul 24, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Ambow Education Holding (AMBO) currently trades at $1.80, while our model-based Fair Value estimate is $4.50, implying the stock looks roughly 150.0% undervalued today. The Quality Score stands at 49/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: medium), always confirm before acting.

Over the trailing twelve months, Ambow Education Holding generated revenue of $10.0M at a net margin of 16.8%. Revenue grew 21.0% year over year. It earns a return on equity of 21.7%. Net debt stands at $8.9M. Fundamentals as of Jul 24, 2026

Our scenario range runs from $3.52 (bear case) to $11.00 (bull case); at $1.80, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 73% below its 52-week high and 22% above its 52-week low, currently below its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 17% fair-value upside, at 150%, AMBO screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model Bear Bear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull Bull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. Evidence
Highest evidence
Residual Income $2.93 $3.58 $7.27 76
Growth-Adj P/E $6.02 $8.60 $11.18 68
P/E Multiple $8.54 $11.39 $14.24 63
All 11 models by family
DCF Models
Owner Earnings $2.69 $3.58 $5.00 31
Earnings-Based
Graham-Dodd $3.52 $4.30 $4.84 54
Multiples
P/E Multiple $8.54 $11.39 $14.24 63
P/S Multiple $3.25 $4.33 $5.41 58
P/B Multiple $6.60 $8.80 $11.00 55
EV/EBIT $0.0600 $0.2500 53
EV/EBITDA $2.64 $3.75 $4.87 54
EV/Revenue $0.0100 43
Asset-Based
NCAV (Graham) $1.57 $2.11 $3.14 50
Economic Profit
Residual Income $2.93 $3.58 $7.27 76
Growth Earnings
Growth-Adj P/E $6.02 $8.60 $11.18 68

Widest divergence: Growth Earnings ($8.60) versus Asset-Based ($2.11). Highest evidence: Residual Income (76).

Notify me when AMBO reaches fair value

Free. You confirm by email (double opt-in) and can unsubscribe anytime in one click.

Key figures & financial health

Revenue (TTM) $10.0M
Revenue growth (YoY) +21.0%
Net margin 16.8%
Return on equity 21.7%
Free cash flow −$850K FY2025
P/E ratio 4.6
More key figures
Operating margin 15.8%
EPS (TTM) $0.5800
EPS growth (YoY) +267%
Net debt $8.9M FY2025

Figures from reported company fundamentals · as of Jul 24, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 49/100

Of which business quality 44 · Market factors (momentum, volatility) 18

Profitability 49
Margins and returns on capital today
Quality Growth 58
Are margins and returns improving?
Cashflow 5
Earnings quality: real cash, not paper profit
Fin. Strength 47
Balance sheet, leverage, solvency risk
Investment 82
Disciplined investing over empire-building
Low Volatility 40
Calm price path (market factor)
Momentum 12
Price trend over the last 3–12 months (market factor)
52W Momentum 3
Distance to the 52-week high (market factor)
Net Issuance 50
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Ambow Education Holding Ltd. operates as an AI-driven technology educational company in the United States and internationally. It operates through two segments, Educational programs and services, and HybriU licensing and sales.

Full company description

Ambow Education Holding Ltd. operates as an AI-driven technology educational company in the United States and internationally. It operates through two segments, Educational programs and services, and HybriU licensing and sales. The company develops and offers HybriU, an AI driven platform, which is designed for the education, corporate conferencing, and live events industries to deliver immersive, intelligent, and real-time experiences, as well as engagement across in-person and remote audiences. It also provides career-focused post-secondary educational services to undergraduate students. Ambow Education Holding Ltd. was founded in 2000 and is headquartered in Cupertino, California.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Ambow Education Holding reported revenue of $9.5M in FY2025 versus $113M in FY2021, a compound −46.2%/yr. Reported net income was $1.4M in FY2025.

Growth Quality 22/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2025)
$9.5M
Latest YoY
+0.9%
Avg. growth/yr (3Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−54.8%
Avg. growth/yr (5Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−39.8%
Avg. growth/yr (18Y) Measures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump.
−8.1%
Revenue −46.2%/yr
FY21 $113M
FY22 $102M
FY23 $9.2M
FY24 $9.4M
FY25 $9.5M
Net income
FY21 −$6.7M
FY22 −$9.3M
FY23 −$3.2M
FY24 $309K
FY25 $1.4M

Watch AMBO: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Ambow Education Holding Fair Value". https://www.fairvalue-calculator.com/stock/AMBO

Peer Group

Education & Training Services · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 49 · Below median
Fair Value upside +150% · Top 25%
Return on equity (TTM) 22% · Top 25%
Return on assets 0% · Below median
Net margin (TTM) 17% · Above median
Operating margin (TTM) 16% · Above median
Revenue growth 21% · Top 25%
Debt / equity 0.33× · Higher than median

Valuation Multiples vs Education & Training Services median · lower = cheaper

P/E (TTM) 4.6× · Cheaper than 75% of peers
P/B 0.92× · Pricier than median
P/S (TTM) 0.76× · Cheaper than median
EV/EBITDA 18.6× · Pricier than 75% of peers
PEG 0.11× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 37
FUTURE 100 · sector 24
PAST 87 · sector 18
HEALTH 84 · sector 95
DIVIDEND 0 · sector 66

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Education & Training Services stocks, each showing price versus our Fair Value estimate (as of Jul 24, 2026).

Stock Price Fair Value vs Fair Value
New Oriental Education & Technology Group EDUN 966.48 MXN 897.37 MXN -7%
TAL Education Group TAL $10.24 $15.60 +52%
Laureate Education, Inc LAUR $36.45 $41.45 +14%
Physicswallah Limited PWL ₹131.59 ₹14.81 -89%
Grand Canyon Education, Inc LOPE $149.00 $152.01 +2%
Covista Inc CVSA $116.22 $135.45 +17%
Stride, Inc LRN $83.39 $139.45 +67%
Universal Technical Institute, Inc UTI $40.33 $21.35 -47%
Perdoceo Education Corporation PRDO $31.66 $41.45 +31%
Strategic Education, Inc STRA $84.18 $105.48 +25%

Compare Ambow Education Holding with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Ambow Education Holding (AMBO) overvalued or undervalued?
As of Jul 24, 2026, our model estimates a fair value of $4.50 versus a price of $1.80, about +150% (undervalued).
What is the fair value of AMBO?
Our model-based fair value for Ambow Education Holding is $4.50 (as of Jul 24, 2026), built from audited fundamentals. The current price is $1.80.
What is the quality score of AMBO?
Ambow Education Holding has a Quality Score of 49/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Ambow Education Holding (AMBO)?
Ambow Education Holding reported trailing-twelve-month revenue of about $10.0M (latest available figure, as of Jul 24, 2026).
What is the net profit margin of AMBO?
The net profit margin of Ambow Education Holding is about 16.8%, meaning it keeps roughly 16.8% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Ambow Education Holding and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.