EN DE

Andrew Yule & Company (ANDREWYU) Fair Value & Analysis

Consumer Defensive · IN · Market cap ₹13.4B

AY Andrew Yule & Company ANDREWYU · BSE
Price₹27.38
Fair Value₹53.34
Upside+94.8%
Quality46/100
Watch Andrew Yule & Company for free, get notified when fair value or trend changes. Watch for free
Weak Growth
Loss-making · -6.5% net margin
Low debt · negative free cash flow
Trails peers (3/9)
Narrow moat 14/100
Evidence: Low Range ₹49.53 – ₹58.11 Share as image

Fair value as of: Aug 7, 2026

From 3 valuation models · updated today

Fair value updated Aug 7, 2026, revised from ₹0.7100 to ₹53.34 (+7,412.7%) since Jul 5, 2026. Share price +17.5% over the past month.

Below-average quality, screening 95% undervalued on our models.

What matters now

  • The price is below even our cautious bear case (₹49.53). The market is more pessimistic than our downside scenario.
  • The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution.
  • Solid quality (46/100) at a price below fair value, the discount is the argument here, not the business quality.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

₹63.85 ₹15.65 Fair Value ₹53.34 Mar 2021 Jul 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Aug 7, 2026.

How to read this chart

60‑month range ₹15.65 – ₹63.85 · fair‑value band ₹49.53 – ₹58.11 · the ₹27.38 price screens below the ₹53.34 fair value. Dashed = 300-day average. As of Aug 7, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Andrew Yule & Company (ANDREWYU) currently trades at ₹27.38, while our model-based Fair Value estimate is ₹53.34, implying the stock looks roughly 94.8% undervalued today. We read business quality at 46/100 (below-average quality), in the Consumer Defensive sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: low), always confirm before acting.

Over the trailing twelve months, Andrew Yule & Company generated revenue of ₹3.0B at a net margin of -6.5%. Revenue declined 5.8% year over year. It earns a return on equity of -5.8%. Net debt stands at ₹1.2B. Fundamentals as of Aug 7, 2026

Our scenario range runs from ₹49.53 (bear case) to ₹58.11 (bull case); at ₹27.38, the current price sits below that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 14% below its 52-week high and 77% above its 52-week low, currently above its 200-day average. For context, the median of 10 Consumer Defensive peers we cover trades at 102% fair-value upside, at 95%, ANDREWYU screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Gordon GGM ₹48.70 ₹53.34 ₹60.30 70
DDM Multi-Stage ₹48.70 ₹61.07 ₹78.08 61
NCAV (Graham) ₹257.42 ₹344.78 ₹514.07 50
All 3 models by family
Dividend Discount
Gordon GGM ₹48.70 ₹53.34 ₹60.30 70
DDM Multi-Stage ₹48.70 ₹61.07 ₹78.08 61
Asset-Based
NCAV (Graham) ₹257.42 ₹344.78 ₹514.07 50

Widest divergence: Asset-Based (₹344.78) versus Dividend Discount (₹53.34). Highest evidence: Gordon GGM (70).

Key figures & financial health

Revenue (TTM) ₹3.0B
Revenue growth (YoY) -5.8%
Net margin -6.5%
Return on equity -5.8%
Free cash flow −₹1.0B FY2026
Operating margin -54.4%
More key figures
EPS (TTM) ₹-0.3900
EPS growth (YoY) +789%
Net debt ₹1.2B FY2026

Figures from reported company fundamentals · as of Aug 7, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 46/100

Of which business quality 44 · Market factors (momentum, volatility) 53

Profitability 14
Margins and returns on capital today
Quality Growth 26
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 48
Balance sheet, leverage, solvency risk
Investment 89
Disciplined investing over empire-building
Low Volatility 55
Calm price path (market factor)
Momentum 54
Price trend over the last 3–12 months (market factor)
52W Momentum 47
Distance to the 52-week high (market factor)
Net Issuance 82
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Andrew Yule & Company Limited engages in the tea, electrical, and engineering businesses in India. The Tea segment is involved in the plantation, manufacturing, and sale of tea products.

Full company description

Andrew Yule & Company Limited engages in the tea, electrical, and engineering businesses in India. The Tea segment is involved in the plantation, manufacturing, and sale of tea products. The Electrical segment provides power and distribution transformers, HT switchgear, LT control gears, flameproof switchgear, voltage regulators and rectifiers, dry type transformers, and generator and converter transformers, as well as plant communication, fire alarm, and detection systems. The Engineering segment offers industrial fans and blowers, air pollution control equipment, effluent and water treatment plants, and tea processing machinery, as well as undertakes engineering turnkey contracts. Andrew Yule & Company Limited exports its products to the United Kingdom and Poland. The company was founded in 1863 and is based in Kolkata, India.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2022 – FY2026 · reported fiscal years

Andrew Yule & Company reported revenue of ₹2.9B in FY2026 versus ₹3.3B in FY2022, a compound −3.3%/yr. Reported net income was −₹192M in FY2026.

Growth Quality 0/100
Revenue growth is weak, negative or inconsistent.
Latest Revenue (FY 2026)
₹2.9B
Latest YoY
−5.2%
Avg. growth/yr (3Y)
−7.7%
Avg. growth/yr (5Y)
−2.3%
Avg. growth/yr (13Y)
−0.7%
Revenue −3.3%/yr
FY22 ₹3.3B
FY23 ₹3.7B
FY24 ₹3.1B
FY25 ₹3.1B
FY26 ₹2.9B
Net income
FY22 −₹53.4M
FY23 ₹126M
FY24 −₹475M
FY25 −₹28.4M
FY26 −₹192M

Watch ANDREWYU: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Andrew Yule & Company Fair Value". https://www.fairvalue-calculator.com/stock/ANDREWYU

Peer Group

Farm Products · 292 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 44 · Below median
Fair Value upside +95% · Top 25%
Return on assets -8% · Bottom 25%
Net margin (TTM) -7% · Bottom 25%
Operating margin (TTM) -54% · Bottom 25%
Revenue growth -6% · Below median
Debt / equity 0.00× · Lower than 75% of peers

Valuation Multiples vs Farm Products median · lower = cheaper

P/S (TTM) 0.05× · Cheaper than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 100 · sector 26
FUTURE 0 · sector 21
PAST 0 · sector 17
HEALTH 100 · sector 95
DIVIDEND 0 · sector 39

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm Products stocks, each showing price versus our Fair Value estimate (as of Aug 7, 2026).

Stock Price Fair Value vs Fair Value
Muyuan Foods Group 002714 ¥40.90 ¥48.19 +18%
Wens Foodstuff Group 300498 ¥14.51 ¥12.08 -17%
Mowi ASA MOWI kr 188.40 kr 262.59 +39%
PT Charoen Pokphand Indonesia Tbk, CPIN 3,120 IDR 7,076 IDR +127%
Charoen Pokphand Foods Public Company CPF 22.00 THB 55.71 THB +153%
PT Triputra Agro Persada Tbk TAPG 1,540 IDR 3,105 IDR +102%
PT FAP Agri Tbk FAPA 7,300 IDR 7,463 IDR +2%
PT Japfa Comfeed Indonesia Tbk JPFA 2,070 IDR 7,231 IDR +249%
Thaifoods Group TFGR 10.60 THB 23.53 THB +122%
PT Jhonlin Agro Raya Tbk JARR 1,845 IDR 610.80 IDR -67%

Compare Andrew Yule & Company with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Consumer Defensive stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Andrew Yule & Company (ANDREWYU) overvalued or undervalued?
As of Aug 7, 2026, our model estimates a fair value of ₹53.34 versus a price of ₹27.38, about +95% (undervalued).
What is the fair value of ANDREWYU?
Our model-based fair value for Andrew Yule & Company is ₹53.34 (as of Aug 7, 2026), built from audited fundamentals. The current price is ₹27.38.
What is the quality score of ANDREWYU?
Andrew Yule & Company has a Quality Score of 46/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of Andrew Yule & Company (ANDREWYU)?
Andrew Yule & Company reported trailing-twelve-month revenue of about ₹3.0B (latest available figure, as of Aug 7, 2026).
What is the net profit margin of ANDREWYU?
The net profit margin of Andrew Yule & Company is about -6.5%, meaning it is currently running at a net loss. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Andrew Yule & Company and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.