EN DE

A. O. Smith Corporation (AOS) Fair Value & Analysis

Industrials · US · Market cap $8.3B

AO A. O. Smith Corporation logo A. O. Smith Corporation AOS · US
Price$62.99
Fair Value$65.65
Upside+4.2%
Quality69/100
Watch A. O. Smith Corporation for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Solidly profitable · 13.8% net margin
Low debt · generates free cash flow
2.32% dividend yield
Ranks above peers (11/15)
Wide moat 74/100
Evidence: High Range $43.55 – $93.99 Share as image

Fair value as of: Jul 17, 2026

From 26 valuation models · updated 21 days ago

Fair value updated Jul 17, 2026, revised from $81.17 to $65.65 (−19.1%) since Jul 14, 2026. Share price +2.7% over the past month.

A solid business, currently priced close to our fair value.

What matters now

  • The price sits close to our fair value, market and models broadly agree here, little valuation tension.
  • A fairly wide model range ($43.55 to $93.99) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$88.44 $45.06 Fair Value $65.65 May 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 17, 2026.

How to read this chart

60‑month range $45.06 – $88.44 · fair‑value band $43.55 – $93.99 · the $62.99 price screens below the $65.65 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 17, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

A. O. Smith Corporation (AOS) currently trades at $62.99, while our model-based Fair Value estimate is $65.65, implying the stock looks roughly 4.2% fairly valued today. We read business quality at 69/100 (solid quality), in the Industrials sector. Bull case: trading below our estimate, it may offer upside if the fundamentals hold. Bear case: a low price can be a value trap when quality is weak or the data is thin (evidence: high), always confirm before acting.

Over the trailing twelve months, A. O. Smith Corporation generated revenue of $3.8B at a net margin of 13.8%. Revenue declined 1.9% year over year. It earns a return on equity of 28.3%. Net debt stands at $17.6M. Fundamentals as of Jul 17, 2026

Our scenario range runs from $43.55 (bear case) to $93.99 (bull case); at $62.99, the current price sits within that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 23% below its 52-week high and 16% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at 4%, AOS screens cheaper than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $42.22 $59.75 $83.34 80
Residual Income $24.94 $33.75 $198.28 76
Rev-Margin DCF $43.82 $69.06 $97.20 74
All 26 models by family
DCF Models
FCF DCF $41.45 $60.99 $88.78 38
Owner Earnings $42.54 $62.60 $91.13 31
5Y Revenue Exit $43.82 $68.90 $100.43 39
5Y EBITDA Exit $47.13 $74.95 $106.75 41
5Y P/E Exit $48.19 $76.89 $106.32 38
10Y Revenue Exit $41.17 $63.31 $92.03 36
10Y EBITDA Exit $44.55 $67.37 $96.65 37
10Y P/E Exit $45.21 $68.67 $96.34 35
Earnings-Based
Graham-Dodd $26.54 $73.96 $97.22 54
Lynch FV $14.86 $21.23 $27.60 50
PEG = 1.0 $14.86 $21.23 $27.60 46
EPV $36.76 $42.50 $47.45 59
Dividend Discount
Gordon GGM $12.28 $24.47 $37.06 70
DDM Multi-Stage $12.28 $19.05 $25.83 61
Multiples
P/E Multiple $58.55 $78.07 $97.58 63
P/S Multiple $49.77 $66.36 $82.95 58
P/B Multiple $29.88 $39.83 $49.79 55
EV/EBIT $70.68 $94.09 $117.50 53
EV/EBITDA $57.10 $75.98 $94.86 54
EV/Revenue $47.78 $68.07 $88.36 43
Asset-Based
NCAV (Graham) $6.64 $8.90 $13.28 50
Growth DCF
Growth DCF $42.22 $59.75 $83.34 80
Rev-Margin DCF $43.82 $69.06 $97.20 74
Economic Profit
Residual Income $24.94 $33.75 $198.28 76
ROIC Compounder $38.62 $47.00 $55.91 72
Growth Earnings
Growth-Adj P/E $46.87 $66.96 $87.05 68

Widest divergence: Multiples ($68.07) versus Asset-Based ($8.90). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $3.8B
Revenue growth (YoY) -1.9%
Net margin 13.8%
Return on equity 28.3%
Free cash flow $546M FY2025
P/E ratio 16.1
More key figures
Operating margin 17.1%
EPS (TTM) $3.75
Dividend yield 2.3%
EPS growth (YoY) -10.5%
Net debt $17.6M FY2025

Figures from reported company fundamentals · as of Jul 17, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 79 · Market factors (momentum, volatility) 40

Profitability 87
Margins and returns on capital today
Quality Growth 51
Are margins and returns improving?
Cashflow 64
Earnings quality: real cash, not paper profit
Fin. Strength 81
Balance sheet, leverage, solvency risk
Investment 97
Disciplined investing over empire-building
Low Volatility 62
Calm price path (market factor)
Momentum 33
Price trend over the last 3–12 months (market factor)
52W Momentum 28
Distance to the 52-week high (market factor)
Net Issuance 100
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

A. O. Smith Corporation manufactures and markets residential and commercial gas and electric water heaters, boilers, heat pumps, tanks, and water treatment products in North America, China, Europe, and India.

Full company description

A. O. Smith Corporation manufactures and markets residential and commercial gas and electric water heaters, boilers, heat pumps, tanks, and water treatment products in North America, China, Europe, and India. The company offers water heaters for residences, restaurants, hotels, office buildings, laundries, car washes, and small businesses; boilers for hospitals, schools, hotels, homes, apartments, and condominiums, and other large commercial buildings; and water treatment products comprising point-of-entry water softeners, well water solutions, and whole-home water filtration products, and point-of-use carbon and reverse osmosis products for residences, restaurants, hotels, and offices. It also provides commercial water treatment and filtration products; expansion tanks, commercial solar water heating systems, swimming pool and spa heaters, and related products and parts; and electric wall-hung, gas tankless, combi-boiler, and heat pump and solar water heaters. The company offers its products under the A. O. Smith, State, Lochinvar, Hague, Water-Right, Master Water, Atlantic Filter, Impact, and Water Tec brands. It distributes its products through independent wholesale plumbing distributors, as well as to retail channels consisting of hardware and home center chains, and manufacturer representative firms, as well as offers Aquasana branded products directly to consumers through e-commerce channels; and A. O. Smith branded water treatment products through dealer network and Amazon. A. O. Smith Corporation was founded in 1874 and is headquartered in Milwaukee, Wisconsin.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

A. O. Smith Corporation reported revenue of $3.8B in FY2025 versus $3.5B in FY2021, a compound +2.0%/yr. Reported net income was $546M in FY2025, compounding +2.9%/yr from FY2021.

Growth Quality 81/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$3.8B
Latest YoY
+0.3%
Avg. growth/yr (3Y)
+0.7%
Avg. growth/yr (5Y)
+5.8%
Avg. growth/yr (40Y)
+3.7%
Revenue +2.0%/yr
FY21 $3.5B
FY22 $3.8B
FY23 $3.9B
FY24 $3.8B
FY25 $3.8B
Net income +2.9%/yr
FY21 $487M
FY22 $236M
FY23 $557M
FY24 $534M
FY25 $546M

Watch AOS: get an alert when its fair value changes →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "A. O. Smith Corporation Fair Value". https://www.fairvalue-calculator.com/stock/AOS

Recent news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 807 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside +4% · Top 25%
Return on equity (TTM) 28% · Top 25%
Return on assets 13% · Top 25%
Net margin (TTM) 14% · Top 25%
Operating margin (TTM) 17% · Top 25%
Revenue growth -2% · Below median
Dividend yield (TTM) 2.3% · Above median
Debt / equity 0.06× · Lower than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 16.1× · Cheaper than 75% of peers
P/B 4.49× · Pricier than 75% of peers
P/S (TTM) 2.19× · Pricier than median
P/FCF 15.3× · Pricier than median
EV/EBITDA 10.4× · Cheaper than median
PEG 1.58× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 39 · sector 0
FUTURE 0 · sector 23
PAST 100 · sector 28
HEALTH 97 · sector 96
DIVIDEND 46 · sector 24

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 17, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Atlas Copco AB ATCOA kr 195.15 kr 112.59 -42%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Doosan Enerbility Co 034020 76,400 KRW 7,938 KRW -90%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%

Compare A. O. Smith Corporation with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is A. O. Smith Corporation (AOS) overvalued or undervalued?
As of Jul 17, 2026, our model estimates a fair value of $65.65 versus a price of $62.99, about +4% (fairly valued).
What is the fair value of AOS?
Our model-based fair value for A. O. Smith Corporation is $65.65 (as of Jul 17, 2026), built from audited fundamentals. The current price is $62.99.
What is the quality score of AOS?
A. O. Smith Corporation has a Quality Score of 69/100. It combines two groups: business quality (profitability, growth, cash flow, balance-sheet strength) and market factors (price momentum, distance to the 52-week high, volatility). Both subtotals are shown separately in the detail view.
What is the revenue of A. O. Smith Corporation (AOS)?
A. O. Smith Corporation reported trailing-twelve-month revenue of about $3.8B (latest available figure, as of Jul 17, 2026).
What is the net profit margin of AOS?
The net profit margin of A. O. Smith Corporation is about 13.8%, meaning it keeps roughly 13.8% of revenue as net income. Based on the latest reported figures.
Does A. O. Smith Corporation pay a dividend?
A. O. Smith Corporation currently shows a dividend yield of about 2.51% relative to its recent price (as of Jul 17, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track A. O. Smith Corporation and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.