EN DE

Precinct Properties NZ Ltd (AOTUF) Fair Value & Analysis

Real Estate · US · Market cap $1.2B

PP Precinct Properties NZ Ltd logo Precinct Properties NZ Ltd AOTUF · US
Price$0.5800
Fair Value$0.1300
Upside-77.6%
Quality62/100
Watch Precinct Properties NZ Ltd for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.8% net margin
Moderate debt · generates free cash flow
10.43% dividend yield
Trails peers (4/14)
Narrow moat 40/100
Evidence: High Range $0.0400 – $0.2600 Share as image

Fair value as of: Jul 25, 2026

From 16 valuation models · updated 16 days ago

A solid business, but screening 78% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($0.2600). The favourable scenario is already priced in.
  • The model range is unusually wide ($0.0400 to $0.2600). The outcome hinges heavily on assumptions, so read the point estimate with caution.
  • Solid but not exceptional quality (62/100) and above fair value, neither a clear bargain nor a standout compounder.
  • As a real-estate business, asset- and dividend-based methods carry more weight here than a standard DCF.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$0.9291 $0.5293 Fair Value $0.1300 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 25, 2026.

How to read this chart

60‑month range $0.5293 – $0.9291 · fair‑value band $0.0400 – $0.2600 · the $0.5800 price screens above the $0.1300 fair value. Dashed = 300-day average. As of Jul 25, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Precinct Properties NZ Ltd (AOTUF) currently trades at $0.5800, while our model-based Fair Value estimate is $0.1300, implying the stock looks roughly 77.6% overvalued today. The Quality Score stands at 62/100 (solid quality), in the Real Estate sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Precinct Properties NZ Ltd generated revenue of $268M at a net margin of 1.8%. Revenue declined 6.8% year over year. It earns a return on equity of 0.2%. Net debt stands at $1.6B. Fundamentals as of Jul 25, 2026

Our scenario range runs from $0.0400 (bear case) to $0.2600 (bull case); at $0.5800, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 21% below its 52-week high, currently below its 200-day average. For context, the median of 10 Real Estate peers we cover trades at -22% fair-value upside, at -78%, AOTUF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $0.0700 $0.3700 80
Residual Income $0.6900 $0.6300 $0.4000 76
Rev-Margin DCF $0.0500 $0.3500 74
All 16 models by family
DCF Models
FCF DCF $0.0800 $0.4200 38
5Y Revenue Exit $0.0500 $0.3700 39
5Y EBITDA Exit $0.3800 $0.8700 41
10Y Revenue Exit $0.0200 $0.3300 36
10Y EBITDA Exit $0.2400 $0.6900 37
Dividend Discount
Gordon GGM $0.4500 $0.8100 $1.11 70
DDM Multi-Stage $0.4500 $0.7400 $0.8600 61
Multiples
P/S Multiple $0.0800 $0.1000 $0.1300 58
P/B Multiple $0.0800 $0.1000 $0.1300 55
EV/EBIT $0.1200 $0.3700 $0.6100 53
EV/EBITDA $0.1300 $0.3800 $0.6300 54
EV/Revenue $0.1400 43
Asset-Based
NCAV (Graham) $0.5400 $0.7200 $1.07 50
Growth DCF
Growth DCF $0.0700 $0.3700 80
Rev-Margin DCF $0.0500 $0.3500 74
Economic Profit
Residual Income $0.6900 $0.6300 $0.4000 76

Widest divergence: Dividend Discount ($0.7400) versus Growth DCF ($0.0500). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $268M
Revenue growth (YoY) -6.8%
Net margin 1.8%
Return on equity 0.2%
Free cash flow $86.8M FY2025
Operating margin 45.4%
More key figures
Dividend yield 10.4%
EPS growth (YoY) -72.4%
Net debt $1.6B FY2025

Figures from reported company fundamentals · as of Jul 25, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 62/100

Of which business quality 61 · Market factors (momentum, volatility) 38

Profitability 14
Margins and returns on capital today
Quality Growth 60
Are margins and returns improving?
Cashflow 100
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 100
Disciplined investing over empire-building
Low Volatility 86
Calm price path (market factor)
Momentum 22
Price trend over the last 3–12 months (market factor)
52W Momentum 13
Distance to the 52-week high (market factor)
Net Issuance 74
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Precinct Properties NZ Ltd & Precinct Properties Investments Ltd is the largest owner, manager and developer of premium city center real estate in Auckland and Wellington. Precinct is predominantly invested in office buildings and includes investment in Precinct Flex, Commercial Bay retail and a multi-unit residential development business.

Full company description

Precinct Properties NZ Ltd & Precinct Properties Investments Ltd is the largest owner, manager and developer of premium city center real estate in Auckland and Wellington. Precinct is predominantly invested in office buildings and includes investment in Precinct Flex, Commercial Bay retail and a multi-unit residential development business. As of 31 December 2025, Precinct's directly held portfolio (on completion value) totalled 3.3 billion US dollars, and Precinct had a further 1.9 billion US dollars of capital partnering assets under management: 1.4 billion US dollars of these were assets in which Precinct holds a minority interest; with the balance being managed on behalf of third party partners. Precinct Properties NZ Ltd & Precinct Properties Investments Ltd was incorporated in 1997.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Precinct Properties NZ Ltd reported revenue of $278M in FY2025 versus $200M in FY2021, a compound +8.6%/yr. Reported net income was $11.0M in FY2025, compounding −50.8%/yr from FY2021.

Growth Quality 90/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$278M
Latest YoY
+10.7%
Avg. growth/yr (3Y)
+11.5%
Avg. growth/yr (5Y)
+16.8%
Avg. growth/yr (24Y)
+6.1%
Revenue +8.6%/yr
FY21 $200M
FY22 $200M
FY23 $222M
FY24 $251M
FY25 $278M
Net income −50.8%/yr
FY21 $188M
FY22 $110M
FY23 −$153M
FY24 −$22.1M
FY25 $11.0M

AOTUF screens 78% overvalued. Compare with Goodman Group →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Precinct Properties NZ Ltd Fair Value". https://www.fairvalue-calculator.com/stock/AOTUF

Peer Group

REIT - Diversified · 165 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 64 · Top 25%
Fair Value upside −78% · Bottom 25%
Return on equity (TTM) 0% · Below median
Return on assets 2% · Above median
Net margin (TTM) 2% · Below median
Operating margin (TTM) 45% · Below median
Revenue growth -7% · Bottom 25%
Dividend yield (TTM) 10.4% · Top 25%
Debt / equity 0.59× · Higher than median

Valuation Multiples vs REIT - Diversified median · lower = cheaper

P/B 0.62× · Cheaper than median
P/S (TTM) 4.56× · Pricier than median
P/FCF 14.1× · Pricier than median
EV/EBITDA 16.7× · Pricier than median
PEG 5.07× · Pricier than 75% of peers

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 13
FUTURE 0 · sector 13
PAST 1 · sector 20
HEALTH 71 · sector 72
DIVIDEND 100 · sector 97

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more REIT - Diversified stocks, each showing price versus our Fair Value estimate (as of Jul 25, 2026).

Stock Price Fair Value vs Fair Value
Goodman Group GMG A$29.11 A$7.37 -75%
VICI Properties Inc VICI $26.73 $41.74 +56%
W. P. Carey Inc WPC $76.69 $35.59 -54%
Charter Hall Group CHC A$21.90 A$11.46 -48%
Fibra Uno FUNO11 31.10 MXN 63.56 MXN +104%
COV COV €52.55 €62.39 +19%
The GPT Group GPT A$4.89 A$3.49 -29%
Mirvac Group MGR A$1.70 A$0.5700 -66%
KLCC Property Holdings 5235SS 8.85 MYR 6.91 MYR -22%
CRRUN CRRUN C$17.65 C$17.89 +1%

Compare Precinct Properties NZ Ltd with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Real Estate stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Precinct Properties NZ Ltd (AOTUF) overvalued or undervalued?
As of Jul 25, 2026, our model estimates a fair value of $0.1300 versus a price of $0.5800, about −78% (overvalued).
What is the fair value of AOTUF?
Our model-based fair value for Precinct Properties NZ Ltd is $0.1300 (as of Jul 25, 2026), built from audited fundamentals. The current price is $0.5800.
What is the quality score of AOTUF?
Precinct Properties NZ Ltd has a Quality Score of 62/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Precinct Properties NZ Ltd (AOTUF)?
Precinct Properties NZ Ltd reported trailing-twelve-month revenue of about $268M (latest available figure, as of Jul 25, 2026).
What is the net profit margin of AOTUF?
The net profit margin of Precinct Properties NZ Ltd is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does Precinct Properties NZ Ltd pay a dividend?
Precinct Properties NZ Ltd currently shows a dividend yield of about 10.43% relative to its recent price (as of Jul 25, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Precinct Properties NZ Ltd and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.