EN DE
Check 35,000+ stocks against 26 valuation models and 37 quality factors
Data-driven stock valuation

Asian Hotels (North) Limited (ASIANHOTNR) fair value: what the stock is really worth

As of Sep 25, 2026: fair value of Asian Hotels (North) Limited ₹68.85, price ₹394, upside -82.5%, quality 27 out of 100. Calculated from audited financials with 26 valuation models and 37 quality factors, updated daily.

  1. Fair value above price? No
  2. Good quality? No
  3. Add to watchlist

Consumer Cyclical · IN · ISIN INE363A01022

AH Thin data Sep 27, 2026

Asian Hotels (North) Limited

ASIANHOTNR · NSE

Weakest SetupStrongly overvalued and low quality.

!Fair value ₹68.85 · Strongly overvalued (−82.5%)
!Quality 27/100
!Expensive Growth (revenue 5y +36.3 %/yr)
!Loss-making · -29.3% net margin (TTM)
!Low debt · negative free cash flow
!Mixed vs. peers (4/10)
!Narrow moat 26/100
!Evidence only low, so the estimate is less certain

What runs behind every stock

69 individual criteria per stock, every one traceable See the method →

Price vs Fair Value

₹405.75 ₹68.25 Fair Value ₹68.85 Jun 2021 Sep 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 27, 2026.

How to read this chart

60‑month range ₹68.25 – ₹405.75 · fair‑value band ₹44.18 – ₹93.52 · the ₹394.35 price screens above the ₹68.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). 2 fiscal years are left out: there the valuation rested on only a fraction of the usual models. Dashed = 300-day average. As of Sep 27, 2026.

Follow Asian Hotels (North) in your weekly email

Every Wednesday you see whether Asian Hotels (North) is on track or worth a review, plus price against fair value. Free, up to 3 stocks.

We send you a confirmation link. Unsubscribe with one click.

Which stocks are undervalued right now? Check free Discover now →

Company profile

Asian Hotels (North) Limited engages in the hospitality/hotel business in India. The company owns and operates Hyatt Regency Delhi, a five-star deluxe hotel, including rooms and suites, a spa, a unisex salon, a fitness center, restaurants, bars, and an outdoor swimming pool in New Delhi. Asian Hotels (North) Limited operates power generators in Maharashtra.

Show more

Asian Hotels (North) Limited engages in the hospitality/hotel business in India. The company owns and operates Hyatt Regency Delhi, a five-star deluxe hotel, including rooms and suites, a spa, a unisex salon, a fitness center, restaurants, bars, and an outdoor swimming pool in New Delhi. Asian Hotels (North) Limited operates power generators in Maharashtra. In addition, it engages in the real estate operation business. Asian Hotels (North) Limited was incorporated in 1980 and is based in New Delhi, India.

Stock analysis

Asian Hotels (North) Limited (ASIANHOTNR) currently trades at ₹394.35, while our model-based Fair Value estimate is ₹68.85, implying the stock looks roughly 472.7% overvalued today.

Show more

Valuation

Bull case: the Asset-Based group reads highest at a median of ₹144.68 per share, and 0 of the 6 models we run sit above the ₹394.35 price.

Bear case: the Earnings-Based group reads lowest at ₹27.32, and 6 of the 6 models stay below the price. Evidence for this calculation is low.

Scenario range: ₹44.18 (bear) to ₹93.52 (bull), the price of ₹394.35 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.

Quality & growth

The Quality Score stands at 27/100 (below-average quality), in the Consumer Cyclical sector.

Expensive Growth: The company is growing, but growth may require heavy reinvestment or weak cash conversion.

Asian Hotels (North) Limited reported revenue of ₹3.4B in FY2026 versus ₹1.3B in FY2022, a compound +27.1%/yr. Reported net income was −₹1.0B in FY2026.

Key figures

Market cap ₹12.5B (≈ $131M) · P/S ratio 3.59 · EPS (TTM) ₹−44.04 · Net margin −30.0% · Return on equity −17.3% · Return on assets (EBIT) 2.3% · Operating margin 18.0% · Revenue (TTM) ₹3.5B.

Competitive moat

Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (medium confidence).

What moves the price

The share trades about 3% below its 52-week high and 55% above its 52-week low, currently above its 200-day average.

For context, the median of 10 Consumer Cyclical peers we cover trades at −28% fair-value upside, at −83%, ASIANHOTNR screens richer than that median.

Fair Value models

Bear ₹44.18 Fair Value ₹68.85 Bull ₹93.52
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model. Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target. If a model's bull case is above four times its base value, the table shows that limit with a > sign (like the overall Bull above): beyond it no assumption holds. Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Highest evidence
EPV ₹22.35 ₹27.32 ₹31.36 74
ROIC Compounder ₹22.35 ₹27.32 ₹31.36 72
EV/EBITDA ₹76.43 ₹108.28 ₹140.12 67
All 6 models by family
Earnings-Based
EPV ₹22.35 ₹27.32 ₹31.36 74
Multiples
EV/EBIT ₹67.94 ₹96.96 ₹125.98 65
EV/EBITDA ₹76.43 ₹108.28 ₹140.12 67
EV/Revenue ₹39.57 ₹64.72 ₹89.87 52
Asset-Based
NCAV (Graham) ₹107.97 ₹144.68 ₹215.93 54
Economic Profit
ROIC Compounder ₹22.35 ₹27.32 ₹31.36 72

Open the full fair value analysis →

Notify me when ASIANHOTNR reaches fair value

Put ASIANHOTNR on your watchlist. We get in touch as soon as price and fair value meet or the trend turns.

Set up alert →

Quality Score breakdown

Overall quality 27/100

Of which business quality 29 · Market factors (momentum, volatility) 70

Profitability 5
Margins and returns on capital today
Quality Growth 31
Are margins and returns improving?
Cashflow 33
Earnings quality: real cash, not paper profit
Fin. Strength 40
Balance sheet, leverage, solvency risk
Investment 63
Disciplined investing over empire-building
Low Volatility 66
Calm price path (market factor)
Momentum 69
Price trend over the last 3–12 months (market factor)
52W Momentum 75
Distance to the 52-week high (market factor)
Net Issuance 10
Share count: buybacks or dilution?

Open the full quality analysis →

Revenue & earnings trend

Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card. 44/100
The company is growing, but growth may require heavy reinvestment or weak cash conversion.
Revenue growth 1 year
+7.2%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+10.1%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+36.3%
Start year 2021 (pandemic). Over 10 years: +3.5% a year
Revenue growth 22 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+2.4%
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−49.7% (2021) → 8.1% (2026)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2026 is a loss year, no rate is defined from a loss
not computed

ASIANHOTNR screens 473% overvalued. Compare with Marriott International, Inc →

Compare Asian Hotels (North) Limited with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Lodging · 167 stocks

Beats the industry median on 4/9 measures
A mixed picture versus its industry peers.
Valuation
Quality Score 27 · Bottom 25%
Fair Value upside −82.5% · Bottom 25%
Profitability
Return on assets 1.4% · Below median
Net margin (TTM) −29.3% · Bottom 25%
Operating margin (TTM) 18.0% · Above median
Growth and dividend
Revenue growth 21.4% · Top 25%
Balance sheet
Debt / equity 0.29× · Above median

Valuation Multiplesvs Lodging median · lower = cheaper

P/S (TTM) 0.04× · Cheapest 25%
EV/EBITDA 1.8× · Cheapest 25%

Strength profile in five axes (Snowflake)

VALUEFUTUREPASTHEALTHDIVIDEND
This stock
VALUEFUTUREPASTHEALTHDIVIDEND
Sector peers
VALUE (fair-value potential)0 · sector 22
FUTURE (revenue growth)100 · sector 25
PAST (return on equity)0 · sector 13
HEALTH (low debt)86 · sector 89
DIVIDEND (yield)0 · sector 31

VALUE 0: the price sits above our fair-value range.

Context: sector, industry, market

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

Similar stocks

10 more Lodging stocks, each showing price versus our Fair Value estimate.

Stock Price Fair Value vs Fair Value
Marriott International, Inc MAR $352.03 $152.36 −57%
Hilton Worldwide Holdings HLT $313.96 $270.90 −14%
InterContinental Hotels Group IHG $158.16 $99.86 −37%
Hyatt Hotels Corporation H $158.48 $48.73 −69%
H World Group HTHT $42.00 $61.92 +47%
Accor SA AC €45.89 €41.51 −10%
The Indian Hotels Company INDHOTEL ₹726.80 ₹494.26 −32%
Jabal Omar Development Company 4250 17.17 SAR 17.95 SAR +5%
Wyndham Hotels & Resorts, Inc WH $69.99 $30.01 −57%
Choice Hotels International, Inc CHH $101.81 $73.63 −28%

Explore undervalued stocks

More undervalued Consumer Cyclical stocks →

Try a ready-made strategy

Pick a strategy and jump into the live analysis with that exact screen applied.

🥇 Backtested Best 🏆 Big Names ⭐ Top Rated 💎 Quality on Sale 🚀 Profitable Growth 🧊 Quality Compounders 💵 Dividend Stars 📈 Strong Momentum 📉 Fallen Angels ⚖️ Deeply Undervalued 🔍 Small-Cap Gems 🏰 Moat at a Fair Price 💼 Insider Buying 🎩 Buffett-Style Quality 📚 Peter Lynch GARP 🧮 Greenblatt Magic Formula 🛡️ Graham Defensive

Discover tools

For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Asian Hotels (North) Limited Fair Value". https://www.fairvalue-calculator.com/stock/ASIANHOTNR

Frequently asked questions

Is Asian Hotels (North) Limited (ASIANHOTNR) overvalued or undervalued?
As of Sep 27, 2026, our model estimates a fair value of ₹68.85 versus a price of ₹394.35, about −83% upside (overvalued).
What is the fair value of ASIANHOTNR?
Our model-based fair value for Asian Hotels (North) Limited is ₹68.85 (as of Sep 27, 2026), built from audited fundamentals. The current price: ₹394.35.
What is the quality score of ASIANHOTNR?
Asian Hotels (North) Limited has a Quality Score of 27/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Asian Hotels (North) Limited (ASIANHOTNR)?
Our model-based price target is the fair value of ₹68.85 (as of Sep 27, 2026) from 6 valuation models. Cautious scenario ₹44.18, optimistic scenario ₹93.52. It is a calculation from audited fundamentals, not an analyst target.
What is the Asian Hotels (North) Limited stock forecast for 2026?
Our models put fair value at ₹68.85, about −83% upside versus a price of ₹394.35 (overvalued). Cautious scenario ₹44.18, optimistic scenario ₹93.52. The calculation is refreshed regularly with new filings.
What is the revenue of Asian Hotels (North) Limited (ASIANHOTNR)?
Asian Hotels (North) Limited reported trailing-twelve-month revenue of about ₹3.5B (latest available figure, as of Sep 27, 2026).
What is the intrinsic value of Asian Hotels (North) Limited (ASIANHOTNR)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Asian Hotels (North) Limited it is ₹68.85 per share (as of Sep 27, 2026), against a price of ₹394.35. It is the blended result of 6 valuation models (cash flow, earnings, asset, dividend).
Is Asian Hotels (North) Limited stock overvalued or undervalued in 2026?
As of Sep 27, 2026, ASIANHOTNR trades above its calculated fair value: price ₹394.35, fair value ₹68.85, a gap of about −83% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of ASIANHOTNR?
No. The price is what the market pays today (₹394.35); the fair value is what the company's own numbers justify (₹68.85). For Asian Hotels (North) Limited the two are ₹325.50 per share apart. That gap is exactly why we show both numbers side by side.
How much is Asian Hotels (North) Limited worth?
The market values Asian Hotels (North) Limited at about ₹12.5B (market capitalisation, as of Sep 27, 2026). Per share that is ₹394.35; our models calculate a fair value of ₹68.85 per share.
What do the bullish and bearish scenarios say about ASIANHOTNR?
Our models span a range for Asian Hotels (North) Limited: cautious scenario ₹44.18, base ₹68.85, optimistic ₹93.52 per share (as of Sep 27, 2026, price ₹394.35). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Asian Hotels (North) Limited (ASIANHOTNR)?
Balance-sheet figures for Asian Hotels (North) Limited (as of Sep 27, 2026): return on equity −17.3%, debt of 0.29 per unit of equity. They feed the Quality Score of 27/100, which measures business quality independently of the share price.
How far is ASIANHOTNR from its 52-week high?
Asian Hotels (North) Limited trades at ₹394.35, about 3% below its 52-week high of ₹405.75 and 55% above the low of ₹255.00 (as of Sep 25, 2026). Distance from the high says nothing about value: that is what the fair value of ₹68.85 is for.
Which stocks are comparable to Asian Hotels (North) Limited?
From the same area (Consumer Cyclical) we also value Marriott International, Inc, Hilton Worldwide Holdings, InterContinental Hotels Group, Hyatt Hotels Corporation, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Asian Hotels (North) Limited stock attractive at the current price?
The data as of Sep 27, 2026: price ₹394.35, calculated fair value ₹68.85 (−83%), Quality Score 27/100, from 6 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of ASIANHOTNR calculated?
We run Asian Hotels (North) Limited through 6 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of ₹68.85, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 13.9 % above its aggregate fair value. Asian Hotels (North) Limited itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Asian Hotels (North) Limited (ASIANHOTNR)?
The closing price on Sep 25, 2026 was ₹394.35. Our model-based fair value is ₹68.85, about −83% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Asian Hotels (North) Limited right now?
The price sits above even our optimistic bull case (₹93.52). The favourable scenario is already priced in. Weak quality (27/100) and above fair value at the same time, the margin of safety is missing on both counts. The large gap to fair value rests on thin data (low evidence): fewer applicable models and a shorter history. Read it with extra caution. A fairly wide model range (₹44.18 to ₹93.52) leaves room in how you read the outcome.

Key figures of Asian Hotels (North) Limited

How large is the market capitalisation of Asian Hotels (North) Limited (ASIANHOTNR)?
The market capitalisation of Asian Hotels (North) Limited is ₹12.5B (≈ $131M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Asian Hotels (North) Limited (ASIANHOTNR)?
The price-to-sales ratio of Asian Hotels (North) Limited is 3.59 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What are the earnings per share of Asian Hotels (North) Limited (ASIANHOTNR)?
Earnings per share at Asian Hotels (North) Limited are ₹−44.04. Earnings per share over the last twelve months: total profit spread across every single share.
What is the net margin of Asian Hotels (North) Limited (ASIANHOTNR)?
The net margin of Asian Hotels (North) Limited is −30.0% (fiscal year 2026). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Asian Hotels (North) Limited (ASIANHOTNR)?
The return on equity (ROE) of Asian Hotels (North) Limited is −17.3% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Asian Hotels (North) Limited (ASIANHOTNR)?
On an EBIT basis the return on assets of Asian Hotels (North) Limited is 2.3% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Asian Hotels (North) Limited (ASIANHOTNR)?
The operating margin of Asian Hotels (North) Limited is 18.0% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Asian Hotels (North) Limited (ASIANHOTNR)?
Revenue at Asian Hotels (North) Limited is growing +21.4% versus a year earlier (3y avg +10.1%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How fast are earnings growing at Asian Hotels (North) Limited (ASIANHOTNR)?
Earnings per share at Asian Hotels (North) Limited are growing −90.3% versus a year earlier. How much earnings per share grew versus a year earlier.
How much free cash flow does Asian Hotels (North) Limited (ASIANHOTNR) generate?
The free cash flow of Asian Hotels (North) Limited is −₹4.2B (fiscal year 2026). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net debt does Asian Hotels (North) Limited (ASIANHOTNR) carry?
The net debt of Asian Hotels (North) Limited is ₹1.5B (fiscal year 2026). Debt minus cash on hand. The note shows how many years of free cash flow could in theory pay it off.
Free · no account needed

Watch Asian Hotels (North) Limited in the live analysis

One click puts Asian Hotels (North) Limited on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.

Watch for free →

Zero risk: nothing is ever charged. Your watchlist is yours, with or without an account.