EN DE

Astec Industries, Inc (ASTE) Fair Value & Analysis

Industrials · US · Market cap $1.2B

AI Astec Industries, Inc logo Astec Industries, Inc ASTE · US
Price$44.25
Fair Value$20.85
Upside-52.9%
Quality53/100
Watch Astec Industries, Inc for free, get notified when fair value or trend changes. Watch for free
Healthy Growth
Thin margins · 1.8% net margin
Low debt · generates free cash flow
0.99% dividend yield
Trails peers (5/15)
Narrow moat 32/100
Evidence: High Range $20.85 – $29.13 Share as image

Fair value as of: Jul 14, 2026

From 26 valuation models · updated 27 days ago

Share price −19.7% over the past month.

A solid business, but screening 53% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($29.13). The favourable scenario is already priced in.
  • Solid but not exceptional quality (53/100) and above fair value, neither a clear bargain nor a standout compounder.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$72.48 $28.00 Fair Value $20.85 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 14, 2026.

How to read this chart

60‑month range $28.00 – $72.48 · fair‑value band $20.85 – $29.13 · the $44.25 price screens above the $20.85 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 14, 2026.

Full chart & analysis →

Which stocks are undervalued right now? Check free Discover now →

Analysis

Astec Industries, Inc (ASTE) currently trades at $44.25, while our model-based Fair Value estimate is $20.85, implying the stock looks roughly 52.9% overvalued today. The Quality Score stands at 53/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Astec Industries, Inc generated revenue of $1.5B at a net margin of 1.8%. Revenue grew 20.3% year over year. It earns a return on equity of 3.9%. Net debt stands at $276M. Fundamentals as of Jul 14, 2026

Our scenario range runs from $20.85 (bear case) to $29.13 (bull case); at $44.25, the current price sits above that range. Bear and bull are the same models run on conservative and optimistic assumptions (margins, growth, valuation multiples), so a plausible valuation range, not a price target. The share trades about 32% below its 52-week high and 23% above its 52-week low, currently below its 200-day average. For context, the median of 10 Industrials peers we cover trades at 12% fair-value upside, at -53%, ASTE screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $1.03 $4.84 80
Residual Income $21.78 $21.80 $20.13 76
Rev-Margin DCF $7.24 $19.58 $33.29 74
All 26 models by family
DCF Models
FCF DCF $1.36 $5.94 38
Owner Earnings $3.31 $9.08 $16.58 31
5Y Revenue Exit $7.24 $19.75 $35.71 39
5Y EBITDA Exit $15.29 $34.53 $56.82 41
5Y P/E Exit $6.62 $18.60 $30.99 38
10Y Revenue Exit $2.54 $12.31 $25.34 36
10Y EBITDA Exit $7.84 $21.59 $39.81 37
10Y P/E Exit $2.82 $11.59 $22.11 35
Earnings-Based
Graham-Dodd $11.47 $32.60 $42.95 54
Lynch FV $6.65 $9.50 $12.35 50
PEG = 1.0 $6.65 $9.50 $12.35 46
EPV $7.05 $9.47 $11.50 59
Dividend Discount
Gordon GGM $4.02 $7.25 $9.97 70
DDM Multi-Stage $4.02 $6.02 $7.74 61
Multiples
P/E Multiple $26.58 $35.44 $44.30 63
P/S Multiple $21.52 $28.69 $35.86 58
P/B Multiple $21.52 $28.69 $35.86 55
EV/EBIT $25.55 $37.66 $49.77 53
EV/EBITDA $32.40 $46.79 $61.18 54
EV/Revenue $15.15 $26.26 $37.38 43
Asset-Based
NCAV (Graham) $14.82 $19.86 $29.65 50
Growth DCF
Growth DCF $1.03 $4.84 80
Rev-Margin DCF $7.24 $19.58 $33.29 74
Economic Profit
Residual Income $21.78 $21.80 $20.13 76
ROIC Compounder $7.05 $9.47 $11.50 72
Growth Earnings
Growth-Adj P/E $21.31 $30.45 $39.58 68

Widest divergence: Growth Earnings ($30.45) versus Growth DCF ($1.03). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $1.5B
Revenue growth (YoY) +20.3%
Net margin 1.8%
Return on equity 3.9%
Free cash flow $21.5M FY2025
P/E ratio 47.5
More key figures
Operating margin 3.7%
EPS (TTM) $1.12
Dividend yield 1.0%
EPS growth (YoY) -90.9%
Net debt $276M FY2025

Figures from reported company fundamentals · as of Jul 14, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 53/100

Of which business quality 53 · Market factors (momentum, volatility) 36

Profitability 42
Margins and returns on capital today
Quality Growth 54
Are margins and returns improving?
Cashflow 30
Earnings quality: real cash, not paper profit
Fin. Strength 61
Balance sheet, leverage, solvency risk
Investment 76
Disciplined investing over empire-building
Low Volatility 33
Calm price path (market factor)
Momentum 37
Price trend over the last 3–12 months (market factor)
52W Momentum 38
Distance to the 52-week high (market factor)
Net Issuance 71
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Astec Industries, Inc. designs, engineers, manufactures, markets, and services equipment and components used primarily in road building and related construction activities worldwide. The company operates in two segments, Infrastructure Solutions and Materials Solutions.

Full company description

Astec Industries, Inc. designs, engineers, manufactures, markets, and services equipment and components used primarily in road building and related construction activities worldwide. The company operates in two segments, Infrastructure Solutions and Materials Solutions. The Infrastructure Solutions segment offers asphalt plants, cold central plant recycles systems, and soil remediation plants; concrete batch plants, liquid asphalt terminals, and thermal fluid heaters; asphalt pavers, material transfer vehicles, and milling machines; and industrial automation controls and telematics platforms, as well as engineering and environmental permitting, various plants components, polymer plants, heat recovery units, industrial and asphalt burners and systems, wood chippers and grinders, and blower trucks and trailers,. The Materials Solutions segment offers jaw, cone, heavy-duty, and mining-application crushers; horizontal and vertical shaft impactors; incline, multi-frequency and high frequency, horizontal, and dewatering screens; washing and classifying plants, fines recovery systems, and water clarification systems; radial and telescoping conveyors, pugmills, truck unloaders, hopper feeders ship loaders and unloaders, and bulk receptions feeders; and Rock breaker systems, hydraulic breakers, compactors, and pulverizers. It provides its products to asphalt or concrete producers; highway and heavy equipment contractors; utility contractors; sand and gravel producers; construction, demolition, recycle and crushing contractors; forestry and environmental recycling contractors; mine and quarry operators; port and inland terminal authorities; power stations; and domestic and foreign government agencies. The company was incorporated in 1972 and is headquartered in Chattanooga, Tennessee.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Astec Industries, Inc reported revenue of $1.4B in FY2025 versus $1.1B in FY2021, a compound +6.5%/yr. Reported net income was $38.8M in FY2025, compounding +25.2%/yr from FY2021.

Growth Quality 68/100
Revenue growth appears healthy and is supported by profitability and cash-flow quality.
Latest Revenue (FY 2025)
$1.4B
Latest YoY
+8.1%
Avg. growth/yr (3Y)
+3.4%
Avg. growth/yr (5Y)
+6.6%
Avg. growth/yr (40Y)
+8.6%
Revenue +6.5%/yr
FY21 $1.1B
FY22 $1.3B
FY23 $1.3B
FY24 $1.3B
FY25 $1.4B
Net income +25.2%/yr
FY21 $15.8M
FY22 −$100K
FY23 $33.5M
FY24 $4.3M
FY25 $38.8M

ASTE screens 53% overvalued. Compare with Caterpillar Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Astec Industries, Inc Fair Value". https://www.fairvalue-calculator.com/stock/ASTE

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Farm & Heavy Construction Machinery · 148 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 53 · Above median
Fair Value upside −53% · Bottom 25%
Return on equity (TTM) 4% · Below median
Return on assets 4% · Above median
Net margin (TTM) 2% · Bottom 25%
Operating margin (TTM) 4% · Below median
Revenue growth 20% · Above median
Dividend yield (TTM) 1.0% · Below median
Debt / equity 0.47× · Higher than 75% of peers

Valuation Multiples vs Farm & Heavy Construction Machinery median · lower = cheaper

P/E (TTM) 47.5× · Pricier than 75% of peers
P/B 1.79× · Pricier than median
P/S (TTM) 0.83× · Cheaper than median
P/FCF 56.9× · Pricier than 75% of peers
EV/EBITDA 11.4× · Pricier than median
PEG 1.26× · Cheaper than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 22
FUTURE 100 · sector 30
PAST 16 · sector 32
HEALTH 77 · sector 93
DIVIDEND 20 · sector 40

VALUE 0: the price sits above our fair-value range.

Insider activity: 46/100

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Farm & Heavy Construction Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 14, 2026).

Stock Price Fair Value vs Fair Value
Caterpillar Inc CAT $952.41 $307.83 -68%
Deere & Company DE $597.24 $187.86 -69%
AB Volvo (publ), VOLVA kr 336.60 kr 288.08 -14%
PACCAR Inc PCAR $126.20 $94.80 -25%
Epiroc AB EPIA kr 251.90 kr 144.14 -43%
Exor N.V EXO €69.40 €219.41 +216%
Sany Heavy Industry Co 600031 ¥18.65 ¥20.84 +12%
XCMG Construction Machinery Co 000425 ¥8.39 ¥11.79 +41%
Sinotruk (Hong Kong) Limited 3808 HK$41.00 HK$53.51 +31%
Yutong Bus Co 600066 ¥32.29 ¥42.00 +30%

Compare Astec Industries, Inc with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Astec Industries, Inc (ASTE) overvalued or undervalued?
As of Jul 14, 2026, our model estimates a fair value of $20.85 versus a price of $44.25, about −53% (overvalued).
What is the fair value of ASTE?
Our model-based fair value for Astec Industries, Inc is $20.85 (as of Jul 14, 2026), built from audited fundamentals. The current price is $44.25.
What is the quality score of ASTE?
Astec Industries, Inc has a Quality Score of 53/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the revenue of Astec Industries, Inc (ASTE)?
Astec Industries, Inc reported trailing-twelve-month revenue of about $1.5B (latest available figure, as of Jul 14, 2026).
What is the net profit margin of ASTE?
The net profit margin of Astec Industries, Inc is about 1.8%, meaning it keeps roughly 1.8% of revenue as net income. Based on the latest reported figures.
Does Astec Industries, Inc pay a dividend?
Astec Industries, Inc currently shows a dividend yield of about 0.99% relative to its recent price (as of Jul 14, 2026).

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Astec Industries, Inc and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.