EN DE

Atlas Copco AB (ATLPF) Fair Value & Analysis

Industrials · US · Market cap $98.1B

AC Atlas Copco AB logo Atlas Copco AB ATLPF · US
Price$21.24
Fair Value$8.57
Upside-59.7%
Quality69/100
Mixed Growth
Solidly profitable · 15.7% net margin
Low debt · generates free cash flow
Mixed vs. peers (5/12)
Wide moat 73/100
Watch Atlas Copco AB for free, get notified when fair value or trend changes. Watch for free
Evidence: High Range $5.44 – $13.87 Share as image

Fair value as of: Jul 5, 2026

From 26 valuation models · updated 30 days ago

Fair value updated Jul 5, 2026, revised from $12.36 to $8.57 (−30.7%) since Jun 24, 2026. Share price +5.4% over the past month.

A solid business, but screening 60% overvalued on our models.

What matters now

  • The price sits above even our optimistic bull case ($13.87). The favourable scenario is already priced in.
  • Solid but not exceptional quality (69/100) and above fair value, neither a clear bargain nor a standout compounder.
  • A fairly wide model range ($5.44 to $13.87) leaves room in how you read the outcome.
Share this valuation: 𝕏 WhatsApp

Price vs Fair Value (5 years)

$21.65 $7.67 Fair Value $8.57 Apr 2021 Aug 2026

White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Jul 5, 2026.

How to read this chart

60‑month range $7.67 – $21.65 · fair‑value band $5.44 – $13.87 · the $21.24 price screens above the $8.57 fair value. Green steps = our fair value per fiscal year (point-in-time, no hindsight). Dashed = 300-day average. As of Jul 5, 2026.

Which stocks are undervalued right now? Check free Discover now →

Analysis

Atlas Copco AB (ATLPF) currently trades at $21.24, while our model-based Fair Value estimate is $8.57, implying the stock looks roughly 59.7% overvalued today. We read business quality at 69/100 (solid quality), in the Industrials sector. Bear case: priced above our estimate, the market already discounts strong expectations. Bull case: above-average quality can justify a premium, the entry price still matters most (evidence: high).

Over the trailing twelve months, Atlas Copco AB generated revenue of $172B at a net margin of 15.7%. Revenue declined 5.1% year over year. It earns a return on equity of 22.4%. Net debt stands at $19.3B. Fundamentals as of Jul 5, 2026

Our scenario range runs from $5.44 (bear case) to $13.87 (bull case); at $21.24, the current price sits above that range. The share trades about 2% below its 52-week high and 51% above its 52-week low, currently above its 200-day average. For context, the median of 10 Industrials peers we cover trades at -48% fair-value upside, at -60%, ATLPF screens richer than that median.

Fair Value models

Each model estimates fair value its own way; the Fair Value above is the evidence-weighted blend. Evidence (0–100) measures how completely this model’s inputs are available: well-fed models carry more weight in the blend. The spread across models is intentional, each one stresses a different value driver; dividend models, for instance, come out structurally low when payout is small.

Model BearBaseBull Evidence
Highest evidence
Growth DCF $5.35 $8.12 $12.15 80
Residual Income $2.73 $3.44 $12.29 76
Rev-Margin DCF $4.79 $7.77 $11.24 74
All 26 models by family
DCF Models
FCF DCF $5.27 $8.44 $13.36 38
Owner Earnings $5.92 $9.46 $14.98 31
5Y Revenue Exit $4.79 $7.76 $11.57 39
5Y EBITDA Exit $5.92 $9.89 $14.57 41
5Y P/E Exit $5.57 $9.24 $13.13 38
10Y Revenue Exit $4.76 $7.54 $11.30 36
10Y EBITDA Exit $5.63 $9.02 $13.61 37
10Y P/E Exit $5.41 $8.57 $12.50 35
Earnings-Based
Graham-Dodd $2.97 $9.82 $13.14 54
Lynch FV $2.22 $3.17 $4.12 50
PEG = 1.0 $2.22 $3.17 $4.12 46
EPV $4.21 $4.93 $5.56 59
Dividend Discount
Gordon GGM $2.22 $4.61 $7.31 70
DDM Multi-Stage $2.22 $3.77 $4.83 61
Multiples
P/E Multiple $6.55 $8.73 $10.91 63
P/S Multiple $5.21 $6.95 $8.69 58
P/B Multiple $4.10 $5.46 $6.83 55
EV/EBIT $7.63 $10.21 $12.79 53
EV/EBITDA $7.01 $9.39 $11.76 54
EV/Revenue $4.75 $6.83 $8.92 43
Asset-Based
NCAV (Graham) $0.9103 $1.22 $1.82 50
Growth DCF
Growth DCF $5.35 $8.12 $12.15 80
Rev-Margin DCF $4.79 $7.77 $11.24 74
Economic Profit
Residual Income $2.73 $3.44 $12.29 76
ROIC Compounder $4.54 $5.79 $7.24 72
Growth Earnings
Growth-Adj P/E $5.56 $7.95 $10.33 68

Widest divergence: DCF Models ($8.57) versus Asset-Based ($1.22). Highest evidence: Growth DCF (80).

Key figures & financial health

Revenue (TTM) $172B
Revenue growth (YoY) -5.1%
Net margin 15.7%
Return on equity 22.4%
Free cash flow $28.2B FY2025
P/E ratio 35.3
More key figures
EPS (TTM) $0.5700
EPS growth (YoY) -5.2%
Net debt $19.3B FY2025

Figures from reported company fundamentals · as of Jul 5, 2026. TTM = trailing twelve months.

Quality Score breakdown

Overall quality 69/100

Of which business quality 69 · Market factors (momentum, volatility) 61

Profitability 71
Margins and returns on capital today
Quality Growth 34
Are margins and returns improving?
Cashflow 69
Earnings quality: real cash, not paper profit
Fin. Strength 78
Balance sheet, leverage, solvency risk
Investment 71
Disciplined investing over empire-building
Low Volatility 45
Calm price path (market factor)
Momentum 58
Price trend over the last 3–12 months (market factor)
52W Momentum 86
Distance to the 52-week high (market factor)
Net Issuance 83
Buybacks instead of dilution

Non-valuation factor families (profitability, growth, cashflow, financial strength, momentum …), each academically grounded. Valuation itself sits in the Fair Value and is deliberately excluded here to avoid double-counting.

About the company

Atlas Copco AB (publ) provides compressed air and gas, air treatment systems, vacuum, industrial power tools and assembly systems, machine vision, and power and flow solutions in North America, South America, Europe, Africa, the Middle East, Asia, and Oceania.

Full company description

Atlas Copco AB (publ) provides compressed air and gas, air treatment systems, vacuum, industrial power tools and assembly systems, machine vision, and power and flow solutions in North America, South America, Europe, Africa, the Middle East, Asia, and Oceania. It operates through Compressor Technique, Vacuum Technique, Industrial Technique, and Power Technique segments. The company offers piston compressors, oil-free tooth and scroll compressors, rotary screw compressors, oil-free blowers, oil-free centrifugal compressors, gas and process compressors, air and gas treatment equipment, expanders and pumps, and medical air solutions. It also provides oil-sealed rotary vane, dry, and liquid ring vacuum pumps; turbomolecular and cryogenic pumps; abatement and integrated systems; industrial assembly tools and solutions; self-pierce riveting solutions; adhesive dispensing and flow drill fastening equipment; material removal tools, and drills and other pneumatic products; machine vision solutions; construction and demolition tools; mobile compressors, generators, and energy storage systems; and industrial flow, portable power, portable flow, and portable air products, as well as specialty rental services. The company serves the semiconductor and flat panel, industrial manufacturing, civil engineering, demolition, exploration drilling, automotive, off-highway vehicle producers, electronics, aerospace, energy, food, pharmaceutical, textile, and other industries. Atlas Copco AB (publ) was founded in 1873 and is headquartered in Nacka, Sweden.

Company description, as reported by the company or data provider.

Revenue & earnings trend

FY2021 – FY2025 · reported fiscal years

Atlas Copco AB reported revenue of $168B in FY2025 versus $111B in FY2021, a compound +10.9%/yr. Reported net income was $26.4B in FY2025, compounding +9.8%/yr from FY2021.

Growth Quality 87/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Latest Revenue (FY 2025)
$168B
Latest YoY
−5.0%
Avg. growth/yr (3Y)
+5.9%
Avg. growth/yr (5Y)
+11.0%
Avg. growth/yr (20Y)
+7.1%
Revenue +10.9%/yr
FY21 $111B
FY22 $141B
FY23 $173B
FY24 $177B
FY25 $168B
Net income +9.8%/yr
FY21 $18.1B
FY22 $23.5B
FY23 $28.0B
FY24 $29.8B
FY25 $26.4B

ATLPF screens 60% overvalued. Compare with GE Vernova Inc →

Share or link this analysis
For bloggers & editors: embed code + live data

For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.

Cite: Fair Value Calculator (2026). "Atlas Copco AB Fair Value". https://www.fairvalue-calculator.com/stock/ATLPF

Earlier news

External third-party headlines (Yahoo Finance, Reuters and others), not an editorial selection.

Peer Group

Specialty Industrial Machinery · 879 stocks

How this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.

Quality Score 69 · Top 25%
Fair Value upside −59% · Below median
Return on equity (TTM) 22% · Top 25%
Return on assets 11% · Top 25%
Net margin (TTM) 16% · Top 25%
Operating margin (TTM) 0% · Bottom 25%
Revenue growth -5% · Below median
Dividend yield (TTM) 0.0% · Bottom 25%
Debt / equity 0.21× · Higher than median

Valuation Multiples vs Specialty Industrial Machinery median · lower = cheaper

P/E (TTM) 35.3× · Pricier than median
P/FCF 3.5× · Cheaper than median
PEG 2.80× · Pricier than median

Snowflake

Five quick dimensions, each 0 to 100: VALUE (fair-value potential), FUTURE (revenue growth), PAST (return on equity), HEALTH (low debt), DIVIDEND (yield). Green = this stock, grey = typical sector peer.

VALUE 0 · sector 0
FUTURE 0 · sector 23
PAST 90 · sector 27
HEALTH 90 · sector 96
DIVIDEND 0 · sector 22

VALUE 0: the price sits above our fair-value range.

Values & ESG

Does this company touch areas you may want to avoid? The classification is inferred from sector and industry.

None of the checked exposures detected

ESG scores are not available for this stock yet. Values and ESG data are contextual and can differ between providers.

Similar stocks

10 more Specialty Industrial Machinery stocks, each showing price versus our Fair Value estimate (as of Jul 5, 2026).

Stock Price Fair Value vs Fair Value
GE Vernova Inc 1GEV €967.60 €212.97 -78%
1SIE 1SIE €284.30 €122.46 -57%
SMNS SMNS C$31.76 C$22.68 -29%
Eaton Corporation ETN $407.28 $171.92 -58%
Sandvik AB SAND kr 384.10 kr 193.01 -50%
Zhejiang Sanhua Intelligent Controls Co 002050 ¥43.20 ¥22.68 -48%
Vestas Wind Systems A/S VWS kr 178.10 kr 124.54 -30%
NARI Technology Co 600406 ¥22.19 ¥18.71 -16%
Shenzhen Han's CNC Technology Co 301200 ¥303.01 ¥37.62 -88%
Alfa Laval AB ALFA kr 564.60 kr 372.32 -34%

Compare Atlas Copco AB with another stock

Price, fair value, quality and upside side by side.

Free, no sign-up

Explore undervalued stocks

More undervalued Industrials stocks →

All undervalued stocks TechnologyFinancial ServicesHealthcareConsumer CyclicalConsumer DefensiveCommunication ServicesIndustrialsEnergyBasic MaterialsReal EstateUtilities Deeply Undervalued StocksUndervalued Blue-Chip StocksUndervalued Small-Cap StocksUndervalued Dividend Stocks

Frequently asked questions

Is Atlas Copco AB (ATLPF) overvalued or undervalued?
As of Jul 5, 2026, our model estimates a fair value of $8.57 versus a price of $21.24, about −60% (overvalued).
What is the fair value of ATLPF?
Our model-based fair value for Atlas Copco AB is $8.57 (as of Jul 5, 2026), built from audited fundamentals. The current price is $21.24.
What is the quality score of ATLPF?
Atlas Copco AB has a Quality Score of 69/100, measuring profitability, growth and balance-sheet strength from non-valuation factors.
What is the revenue of Atlas Copco AB (ATLPF)?
Atlas Copco AB reported trailing-twelve-month revenue of about $172B (latest available figure, as of Jul 5, 2026).
What is the net profit margin of ATLPF?
The net profit margin of Atlas Copco AB is about 15.7%, meaning it keeps roughly 15.7% of revenue as net income. Based on the latest reported figures.

How we calculate Fair Value

Each company is valued through a stack of independent intrinsic-value models (DCF variants, residual-income, multiples and more), blended into one family-balanced consensus and weighted by how much trustworthy data backs it. A separate quality layer scores the fundamentals. Every input is real reported data, nothing guessed.

14 days Pro free · no card

Track Atlas Copco AB and try Pro for 14 days

One email gets you 14 days of full Pro (review alerts, the 35,000+ stock screener, the diversification check) plus the monthly Top-25 report of the most undervalued quality stocks. No card, cancel anytime.

Zero risk: nothing is ever charged. After 14 days you decide whether to stay.