Audeara Ltd (AUA) fair value: what the stock is really worth
We calculate from audited financials what Audeara Ltd is really worth. The fair value tells you whether the price is too high or too low, the quality score (0 to 100) how solid the business behind it is. 26 models, 37 quality factors, updated daily.
Valuation from Sep 13, 2026. With the latest figures (losses, negative cash flow), a fair value can no longer be calculated.
Watch Audeara Ltd for free, get notified when fair value or trend changes. Plus fair value for all 35,000+ stocks, 14 days of Pro free, no card.Watch for freePro now: $1 first month
69 individual criteria per stock, every one traceableSee the method →
Price vs Fair Value
White line = price, green steps = our fair value per fiscal year, dashed = 300-day average. As of Sep 13, 2026.
How to read this chart
60‑month range A$0.0190 – A$0.1500 · fair‑value band A$0.0165 – A$0.0184 · the A$0.0220 price screens above the A$0.0165 fair value. Dashed = 300-day average. As of Sep 13, 2026.
Follow Audeara in your weekly email
Every Wednesday you see whether Audeara is on track or worth a review, plus price against fair value. Free, up to 3 stocks.
We send you a confirmation link. Unsubscribe with one click.
Audeara Limited, together with its subsidiaries, engages in the development of hearing health technology in Australia, North America, Asia, and Europe.
Show more
Audeara Limited, together with its subsidiaries, engages in the development of hearing health technology in Australia, North America, Asia, and Europe. The company offers audio devices; ear buds; A-01 and A-02 headphones; TV listening devices, such as BT-01 TV transceivers, and A-02 and buds TV bundles; audio transceivers and lapel microphones; and accessories, including replacement ear cushions, charging cables, and wall charger-dual port usbs. It also provides design and engineering services. The company serves retail and wholesale customers. Audeara Limited was incorporated in 2015 and is based in Bowen Hills, Australia.
Stock analysis
Audeara Ltd (AUA) currently trades at A$0.0220, while our model-based Fair Value estimate is A$0.0165, implying the stock looks roughly 33.3% overvalued today.
Show more
Valuation
How firm this estimate is: it rests on 3 models at a data quality of 91/100, which puts the evidence level at low.
Scenario range: A$0.0165 (bear) to A$0.0184 (bull), the price of A$0.0220 sits above it. Bear and bull are the same models on cautious and optimistic assumptions, a range, not a price target.
Quality & growth
The Quality Score stands at 38/100 (below-average quality), in the Technology sector.
Mixed Growth: Revenue is growing, but margins or cash flow do not fully confirm the trend.
Audeara Ltd reported revenue of A$3.8M in FY2024 versus A$1.1M in FY2020, a compound +35.7%/yr. Reported net income was −A$1.8M in FY2024.
Key figures
Market cap A$5.4M (≈ $3.8M) · P/S ratio 1.10 · Net margin −47.2% · Return on equity −85.9% · Return on assets (EBIT) −47.4% · Operating margin −38.7% · Revenue (TTM) A$4.9M · Revenue growth (YoY) +63.8%.
Competitive moat
Our AI-assisted moat analysis scores the competitive advantage at 32 out of 100 (low confidence).
What moves the price
The share trades about 80% below its 52-week high and at its 52-week low, currently below its 200-day average.
For context, the median of 10 Technology peers we cover trades at −37% fair-value upside, at −25%, AUA screens cheaper than that median.
Fair Value models
Bear A$0.0165Fair Value A$0.0165Bull A$0.0184
Model ⓘEach model values the company its own way (discounted cash flow, earnings, assets, dividends). The fair value above is their evidence-weighted blend, not the output of a single model.Bear ⓘBear = the cautious scenario: the same model computed with conservative anchors (lower growth, margins and valuation multiples). Together with Bull it frames a plausible valuation range, not a price target.BaseBull ⓘBull = the optimistic scenario: the same model computed with favourable anchors (higher growth, margins and valuation multiples). Together with Bear it frames a plausible valuation range, not a price target.Evidence ⓘEvidence = how well-backed THIS model's estimate is for this stock (0–100): how complete and reliable its input data are, and how well the model fits the company. The final Fair Value is an evidence-weighted blend, so better-evidenced models count more. Green ≥70, amber 50–69, grey below 50.
Growth Quality ⓘGrowth is valuable only when reinvestment earns attractive returns (Aswath Damodaran): sustainable growth depends on return on capital, reinvestment and efficiency. Basis: total company revenue over the periods shown on the cards (3Y/5Y/all years), not per share, so a merger can show up as a growth jump; per-share earnings growth is in the value-creation card.36/100
Revenue is growing, but margins or cash flow do not fully confirm the trend.
Revenue growth 1 year
+18.9%
Revenue growth 3 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+22.3%
Revenue growth 5 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+33.2%
Revenue growth 7 years ⓘMeasures the company's TOTAL revenue from reported annual statements: compound average growth per year (CAGR) from the fiscal year 3, 5 or N years back to the most recent comparable fiscal year. Not per share: buybacks do not change this number, and a merger can appear as a growth jump. Per-share growth (which does include buybacks) is in the value-creation card.
+27.8%
’17
’18
’19
’20
’21
’22
’23
’24
Profit margin (trend) ⓘOperating margin then vs now, from reported annual statements. A falling margin after a boom year is the classic peak-earnings signal: the growth rate then leans on an inflated base.
−25.2% (2019) → −44.1% (2024)
What shareholders gained per year ⓘWe only publish this rate when it is defensible. Reason: fiscal 2024 is a loss year, no rate is defined from a loss
Price, fair value, quality and upside side by side.
Free, no sign-up
Peer GroupⓘHow this stock ranks against its industry: the green marker is this stock, the band is the typical 25–75% peer range, and the tick is the median.Consumer Electronics · 127 stocks
Beats the industry median on 1/8 measures
Overall it trails its industry peers.
Valuation
Quality Score38 · Bottom 25%
Fair Value upside−25% · Below median
Profitability
Return on assets−41% · Bottom 25%
Net margin (TTM)−20% · Bottom 25%
Operating margin (TTM)−39% · Bottom 25%
Growth and dividend
Revenue growth64% · Top 25%
Valuation Multiplesvs Consumer Electronics median · lower = cheaper
P/B2.95× · Pricier than median
P/S (TTM)0.78× · Pricier than median
Strength profile in five axes (Snowflake)
This stockSector peers
VALUE (fair-value potential)0· sector 9
FUTURE (revenue growth)100· sector 5
PAST (return on equity)0· sector 18
HEALTH (low debt)100· sector 97
DIVIDEND (yield)0· sector 30
VALUE 0: the price sits above our fair-value range.
For bloggers, editors and developers: paste this into your site or blog (a “Custom HTML” block in WordPress), it shows the current fair value and links back here. Free, plain HTML, and welcome. Full data streams (CSV/JSON) at /developers.
Cite: Fair Value Calculator (2026). "Audeara Ltd Fair Value". https://www.fairvalue-calculator.com/stock/AUA
Frequently asked questions
Is Audeara Ltd (AUA) overvalued or undervalued?
As of Sep 13, 2026, our model estimates a fair value of A$0.0165 versus a price of A$0.0220, about −25% upside (overvalued).
What is the fair value of AUA?
Our model-based fair value for Audeara Ltd is A$0.0165 (as of Sep 13, 2026), built from audited fundamentals. The current price: A$0.0220.
What is the quality score of AUA?
Audeara Ltd has a Quality Score of 38/100. It measures business quality (profitability, growth, cash flow, balance-sheet strength, investment discipline, share issuance). Market factors such as price momentum and volatility do not enter the number; they are shown separately in the detail view.
What is the price target for Audeara Ltd (AUA)?
Our model-based price target is the fair value of A$0.0165 (as of Sep 13, 2026) from 1 valuation models. Cautious scenario A$0.0165, optimistic scenario A$0.0184. It is a calculation from audited fundamentals, not an analyst target.
What is the Audeara Ltd stock forecast for 2026?
Our models put fair value at A$0.0165, about −25% upside versus a price of A$0.0220 (overvalued). Cautious scenario A$0.0165, optimistic scenario A$0.0184. The calculation is refreshed regularly with new filings.
What is the revenue of Audeara Ltd (AUA)?
Audeara Ltd reported trailing-twelve-month revenue of about A$4.9M (latest available figure, as of Sep 13, 2026).
What is the intrinsic value of Audeara Ltd (AUA)?
Intrinsic value and fair value mean the same thing: what the business is worth on its numbers, independent of the share price. For Audeara Ltd it is A$0.0165 per share (as of Sep 13, 2026), against a price of A$0.0220. It is the blended result of 1 valuation models (cash flow, earnings, asset, dividend).
Is Audeara Ltd stock overvalued or undervalued in 2026?
As of Sep 13, 2026, AUA trades above its calculated fair value: price A$0.0220, fair value A$0.0165, a gap of about −25% (overvalued). The calculation is refreshed with each new quarterly report, so the verdict can change during the year.
Is fair value the same as the market price of AUA?
No. The price is what the market pays today (A$0.0220); the fair value is what the company's own numbers justify (A$0.0165). For Audeara Ltd the two are A$0.0055 per share apart. That gap is exactly why we show both numbers side by side.
How much is Audeara Ltd worth?
The market values Audeara Ltd at about A$5.4M (market capitalisation, as of Sep 13, 2026). Per share that is A$0.0220; our models calculate a fair value of A$0.0165 per share.
What do the bullish and bearish scenarios say about AUA?
Our models span a range for Audeara Ltd: cautious scenario A$0.0165, base A$0.0165, optimistic A$0.0184 per share (as of Sep 13, 2026, price A$0.0220). The range comes from different growth and margin assumptions, not from analyst opinions.
How solid is the balance sheet of Audeara Ltd (AUA)?
Balance-sheet figures for Audeara Ltd (as of Sep 13, 2026): return on equity −85.9%. They feed the Quality Score of 38/100, which measures business quality independently of the share price.
How far is AUA from its 52-week high?
Audeara Ltd trades at A$0.0220, about 80% below its 52-week high of A$0.1100 and at the low of A$0.0220 (as of Sep 23, 2026). Distance from the high says nothing about value: that is what the fair value of A$0.0165 is for.
Which stocks are comparable to Audeara Ltd?
From the same area (Technology) we also value Samsung Electronics Co, Sony Group, Xiaomi Corporation, LG Electronics Inc, among others. Each of them has its own fair-value calculation on this site using the same models, so the comparison is like for like.
Is Audeara Ltd stock attractive at the current price?
The data as of Sep 13, 2026: price A$0.0220, calculated fair value A$0.0165 (−25%), Quality Score 38/100, from 1 models. Whether that fits your horizon and risk tolerance is your call. We provide the calculation, not investment advice.
How is the fair value of AUA calculated?
We run Audeara Ltd through 1 models from four families: discounted cash flow, earnings models, asset and balance-sheet models, and dividend models. Every model gets the same audited fundamentals; the result is the weighted average of A$0.0165, with the spread shown as a cautious and an optimistic scenario.
Is it still worth investing in stocks now?
The global stock market currently sits 14.1 % above its aggregate fair value. Audeara Ltd itself currently trades above fair value. An expensive market is no reason to stay out and no reason to buy everything at once: keep a broad savings plan running, buy single stocks only with money you can do without, and hold part of your money liquid while the market is high. The full picture including sectors is on is it worth investing now.
What is the share price of Audeara Ltd (AUA)?
The closing price on Sep 23, 2026 was A$0.0220. Our model-based fair value is A$0.0165, about −25% upside (overvalued). We carry closing prices from our data provider, not a live tick.
What should I pay attention to with Audeara Ltd right now?
The price sits above even our optimistic bull case (A$0.0184). The favourable scenario is already priced in. Weak quality (38/100) and above fair value at the same time, the margin of safety is missing on both counts. The models converge in a tight band (A$0.0165 to A$0.0184), unusually little disagreement for a valuation. Evidence is limited here (fewer models, shorter history), so the fair value is a rougher estimate than usual.
Key figures of Audeara Ltd
How large is the market capitalisation of Audeara Ltd (AUA)?
The market capitalisation of Audeara Ltd is A$5.4M (≈ $3.8M). The stock-market value of the whole company: share price times number of shares. It is what the market asks for the entire business today.
What is the P/S ratio of Audeara Ltd (AUA)?
The price-to-sales ratio of Audeara Ltd is 1.10 (last twelve months). Price to sales: market value relative to yearly revenue. Useful when profit is thin or distorted.
What is the net margin of Audeara Ltd (AUA)?
The net margin of Audeara Ltd is −47.2% (fiscal year 2024). How much of every unit of revenue ends up as profit. 10% means 10 cents of profit per dollar of sales.
What is the return on equity of Audeara Ltd (AUA)?
The return on equity (ROE) of Audeara Ltd is −85.9% (last twelve months). Profit relative to shareholders' equity, how efficiently the company works with its owners' money.
What is the EBIT return on assets of Audeara Ltd (AUA)?
On an EBIT basis the return on assets of Audeara Ltd is −47.4% (avg 5y). Operating profit (EBIT) relative to everything the company owns, as a multi-year average. It describes the business model rather than one good or bad year.
What is the operating margin of Audeara Ltd (AUA)?
The operating margin of Audeara Ltd is −38.7% (last twelve months). Profit from the core business (before interest and taxes) relative to revenue.
How fast is revenue growing at Audeara Ltd (AUA)?
Revenue at Audeara Ltd is growing +63.8% versus a year earlier (3y avg +22.3%). How much revenue grew versus a year earlier (YoY). The 3-year average next to it puts the single year in context.
How much free cash flow does Audeara Ltd (AUA) generate?
The free cash flow of Audeara Ltd is −A$2.0M (fiscal year 2024). The cash truly left after running and investing in the business, this is what pays dividends and buybacks.
How much net cash does Audeara Ltd (AUA) hold?
Audeara Ltd holds more cash than debt, A$296K net (fiscal year 2024). The company holds more cash than debt, a safety cushion.
Free · no account needed
Watch Audeara Ltd in the live analysis
One click puts Audeara Ltd on your watchlist: fair value and trend at a glance, plus comparison, the diversification check and the 35,000+ stock screener. You can also try 14 days of Pro there, no card.
